Deviz grinzi
9
Realizare grindă Ax.D(cota +3.05m) IDENTIFICAREA RESURSELOR CONSUM SPECIFIC PRET UNITAR VALOARE (RON) (RON) Materiale-beton BC25(mc) 1.008 310 312.48 -apă(mc) 0.2 3 0.6 -panouri refolo 0.16 40 6.14 -bare armatură( 1.45 1.7 2.5 Manoperă-betonist(h,1h=100min) 1.38 10 13.8 -fierar(h) 0.13 8.5 1.11 -dulgher(h) 0.16 8 1.28 -necalificati( 1.799 3.5 6.30 Utilaje- vibrator(h) 0.5 5 2.5 DEVIZ ANALITIC Nr.crt Simbol articol U.M CantitatePret unita Valori pe artico Valoare descriere articol Material Manopera Utilaje Transport totala CAP.A Cheltuieli directe 1 CB13A01 mp 41.68 6.14 255.92 315.93 0.00 0.00 571.85 7.58 0 0 2 CzO3A01 kg 171.7 0.73 125.34 190.59 0.00 0.00 315.93 1.11 0 0 3 CzO3F06 kg 735.3 0.73 536.77 816.18 0.00 0.00 1352.95 1.11 0 0 4 CCO2D04 kg 917 2.5 2292.50 1017.87 0.00 0.00 3310.37 7.41 0 0 5 CAO2J01 mc 4.88 313.08 1527.83 36.16 0.00 0.00 1563.99 22.64 2.5 0 TOTAL CAP.A-CHELTUIELE DIRECTE 4738.36 2376.74 0.00 0.00 7115.09 CAP.B-ALTE CHELTUIELE DIRECTE C.A.S(19.5% DIN TOTAL MANOPERA CAP.A) 463.46 463.46 C.A.A.S(5.5 DIN TOTAL MANOPERA CAP.A) 130.72 130.72 FOND SOMAJ(1% DIN TOTAL MANOPERA CAP.A) 23.77 23.77 FOND RISC(0.55 DIN TOTAL MANOPERA CAP.A) 11.88 11.88 TOTAL CAP.A+CAP.B(CHELTUIELI DIRECTE) 4738.36 3006.57 0.00 0.00 7744.93 CAP.C- CHELTUIELI INDIRECTE 20% DIN TOTAL CHELTUIELI DIRECTE 1548.99 929.39 TOTAL GENERAL DEVIZ 10223.30 3.2.2. Devize realizare grinzi . · Deviz nr.2 CAP.D-PROFIT -10% din CAP.A +CAP.B+CAP.C
-
Upload
antoniudragnea -
Category
Documents
-
view
3 -
download
0
description
deviz
Transcript of Deviz grinzi
Realizare grindă Ax.D(cota +3.05m)
IDENTIFICAREA RESURSELOR CONSUM SPECIFIC PRET UNITAR VALOARE(RON) (RON)
Materiale-beton BC25(mc) 1.008 310 312.48 -apă(mc) 0.2 3 0.6
-panouri refolosibile(mp) 0.16 40 6.14 -bare armatură(kg) 1.45 1.7 2.5Manoperă-betonist(h,1h=100min) 1.38 10 13.8 -fierar(h) 0.13 8.5 1.11 -dulgher(h) 0.16 8 1.28 -necalificati(h) 1.799 3.5 6.30Utilaje- vibrator(h) 0.5 5 2.5
DEVIZ ANALITIC
Nr.crt Simbol articol U.M Cantitate Pret unitar Valori pe articol Valoaredescriere articol Materiale Manopera Utilaje Transport totala
CAP.A Cheltuieli directe1 CB13A01 mp 41.68 6.14 255.92 315.93 0.00 0.00 571.85
7.5800
2 CzO3A01 kg 171.7 0.73 125.34 190.59 0.00 0.00 315.931.11
00
3 CzO3F06 kg 735.3 0.73 536.77 816.18 0.00 0.00 1352.951.11
00
4 CCO2D04 kg 917 2.5 2292.50 1017.87 0.00 0.00 3310.377.41
00
5 CAO2J01 mc 4.88 313.08 1527.83 36.16 0.00 0.00 1563.9922.64
2.50
TOTAL CAP.A-CHELTUIELE DIRECTE 4738.36 2376.74 0.00 0.00 7115.09CAP.B-ALTE CHELTUIELE DIRECTEC.A.S(19.5% DIN TOTAL MANOPERA CAP.A) 463.46 463.46C.A.A.S(5.5 DIN TOTAL MANOPERA CAP.A) 130.72 130.72FOND SOMAJ(1% DIN TOTAL MANOPERA CAP.A) 23.77 23.77FOND RISC(0.55 DIN TOTAL MANOPERA CAP.A) 11.88 11.88TOTAL CAP.A+CAP.B(CHELTUIELI DIRECTE) 4738.36 3006.57 0.00 0.00 7744.93CAP.C- CHELTUIELI INDIRECTE 20% DIN TOTAL CHELTUIELI DIRECTE 1548.99
929.39 TOTAL GENERAL DEVIZ 10223.30
3.2.2. Devize realizare grinzi.
· Deviz nr.2
CAP.D-PROFIT -10% din CAP.A +CAP.B+CAP.C
Realizare grindă Ax.8(cota +3.05m)
IDENTIFICAREA RESURSELOR CONSUM SPECIFIC
Materiale-beton BC25(mc) 1.008 -apă(mc) 0.2
-panouri refolosibile(mp) 0.16 -bare armatură(kg) 1.45Manoperă-betonist(h,1h=100min) 1.38 -fierar(h) 0.13 -dulgher(h) 0.16 -necalificati(h) 1.799Utilaje- vibrator(h) 0.5
DEVIZ ANALITIC
Nr.crt Simbol articol U.M Cantitate Pret unitardescriere articol
CAP.A Cheltuieli directe1 CB13A01 mp 18.7 6.14
7.5800
2 CzO3A01 kg 105.1 0.731.11
00
3 CzO3F06 kg 406.1 0.731.11
00
4 CCO2D04 kg 511.2 2.57.41
· Deviz nr.3
00
5 CAO2J01 mc 3.02 313.0822.64
2.50
TOTAL CAP.A-CHELTUIELE DIRECTECAP.B-ALTE CHELTUIELE DIRECTEC.A.S(19.5% DIN TOTAL MANOPERA CAP.A)C.A.A.S(5.5 DIN TOTAL MANOPERA CAP.A)FOND SOMAJ(1% DIN TOTAL MANOPERA CAP.A)FOND RISC(0.55 DIN TOTAL MANOPERA CAP.A)TOTAL CAP.A+CAP.B(CHELTUIELI DIRECTE)CAP.C- CHELTUIELI INDIRECTE 20% DIN TOTAL CHELTUIELI DIRECTE
TOTAL GENERAL DEVIZCAP.D-PROFIT -10% din CAP.A +CAP.B+CAP.C
CONSUM SPECIFIC PRET UNITAR VALOARE(RON) (RON)
1.008 310 312.480.2 3 0.6
0.16 40 6.141.45 1.7 2.51.38 10 13.80.13 8.5 1.110.16 8 1.28
1.799 3.5 6.300.5 5 2.5
Valori pe articol ValoareMateriale Manopera Utilaje Transport totala
114.82 141.75 0 0 256.56
76.72 116.66 0 0 193.38
296.45 450.77 0 0 747.22
1278.00 567.43 0 0 1845.43
945.50 22.38 0 0 967.88
2711.496 1298.99 0 0 4010.484
253.30 253.3071.44 71.4412.99 12.99
6.49 6.492711.496 1643.2201 0 0 4354.72
870.94
522.575748.22
Realizare grindă Ax.1(cota +3.05m)
IDENTIFICAREA RESURSELOR CONSUM SPECIFIC
Materiale-beton BC25(mc) 1.008 -apă(mc) 0.2
-panouri refolosibile(mp) 0.16 -bare armatură(kg) 1.45Manoperă-betonist(h,1h=100min) 1.38 -fierar(h) 0.13 -dulgher(h) 0.16 -necalificati(h) 1.799Utilaje- vibrator(h) 0.5
DEVIZ ANALITIC
Nr.crt Simbol articol U.M Cantitate Pret unitardescriere articol
CAP.A Cheltuieli directe1 CB13A01 mp 15.6 6.14
7.5800
2 CzO3A01 kg 88 0.731.11
00
3 CzO3F06 kg 181 0.731.11
00
4 CCO2D04 kg 269 2.57.41
00
· Deviz nr.4
5 CAO2J01 mc 2.1 313.0822.64
2.50
TOTAL CAP.A-CHELTUIELE DIRECTECAP.B-ALTE CHELTUIELE DIRECTEC.A.S(19.5% DIN TOTAL MANOPERA CAP.A)C.A.A.S(5.5 DIN TOTAL MANOPERA CAP.A)FOND SOMAJ(1% DIN TOTAL MANOPERA CAP.A)FOND RISC(0.55 DIN TOTAL MANOPERA CAP.A)TOTAL CAP.A+CAP.B(CHELTUIELI DIRECTE)CAP.C- CHELTUIELI INDIRECTE 20% DIN TOTAL CHELTUIELI DIRECTE
TOTAL GENERAL DEVIZCAP.D-PROFIT -10% din CAP.A +CAP.B+CAP.C
CONSUM SPECIFIC PRET UNITAR VALOARE(RON) (RON)
1.008 310 312.480.2 3 0.6
0.16 40 6.141.45 1.7 2.51.38 10 13.80.13 8.5 1.110.16 8 1.28
1.799 3.5 6.300.5 5 2.5
Valori pe articol ValoareMateriale Manopera Utilaje Transport totala
95.78 118.25 0 0 214.03
64.24 97.68 0 0 161.92
132.13 200.91 0 0 333.04
672.50 298.59 0 0 971.09
657.47 15.56 0 0 673.03
1622.122 730.99 0 0 2353.11
142.54 142.5440.20 40.20
7.31 7.313.65 3.65
1622.122 924.70109 0 0 2546.82
509.36
305.623361.81
