4 -F3_ref

21
62 a1 b1 c1 d1 e1

Transcript of 4 -F3_ref

Ofertaa1b1c1d1e1f1AfisareNu afisezNu afisezNu afisezNu afisezNu afisezNu afisezNu afisezAfisezAfisezAfisezAfisez:-Nu afisez:-Nu afisez:-Nu afisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAfisez0.000%0.000Nu afisezNu afisezNu afisezNu afisezNu afisezNu afisez0.000%0.000.00Nu afisezNu afisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezAfisezAfisezAfisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)0.00Nu afisezAfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezExecutant:LUC2 -LUCRARIAfisezObiectiv:PR01 -IRIGATII IN SISTEMUL DAENIAfisezObiect:OB01 -CONDUCTA REFULAREAfisezCategorie:0101 -TERASAMENTEAfisez:-Nu afisez:-Nu afisez:-Nu afisezRecapitulatieAfisezMaterialManoperaUtilajTransportTotalAfisezMmUtTAfisezCheltuieli directe367.901,951.43309.94400.003,029.27Afisezdin care utilajeAfisez- Vut termice92.98Afisez- Vut electrice216.96Afisez- Vut altele0.00AfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAlte cheltuieli directeAfisez0.000%0.000Nu afisezCAS20.800%405.90405.90AfisezC.A.S.Sanatate5.200%101.47101.47AfisezAjutor somaj0.500%9.769.76AfisezFond accidente si boli p0.279%5.445.44AfisezCota pentru concedii me0.850%16.5916.59Afisez0.000%0.000.00Nu afisezFond garantare0.250%4.884.88AfisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezMomoUotoToAfisezTOTAL CHELT. DIRECTE367.902,495.47309.94400.003,573.31AfisezCheltuieli indirecteIo =15.000%x To536.00Afisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)536.00Nu afisezProfitPo =10.000%x (To+Io)410.93AfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezTOTAL GENERAL categorieVo =To+Io+Po4,520.24AfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezExecutant:LUC2 -LUCRARIAfisezObiectiv:PR01 -IRIGATII IN SISTEMUL DAENIAfisezObiect:OB01 -CONDUCTA REFULAREAfisezCategorie:0102 -CORP CONDUCTAAfisez:-Nu afisez:-Nu afisez:-Nu afisezRecapitulatieAfisezMaterialManoperaUtilajTransportTotalAfisezMmUtTAfisezCheltuieli directe32,602.022,754.305,530.501,692.5042,579.31Afisezdin care utilajeAfisez- Vut termice1,797.41Afisez- Vut electrice3,622.48Afisez- Vut altele110.61AfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAlte cheltuieli directeAfisez0.000%0.000Nu afisezCAS20.800%572.89572.89AfisezC.A.S.Sanatate5.200%143.22143.22AfisezAjutor somaj0.500%13.7713.77AfisezFond accidente si boli p0.279%7.687.68AfisezCota pentru concedii me0.850%23.4123.41Afisez0.000%0.000.00Nu afisezFond garantare0.250%6.896.89AfisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezMomoUotoToAfisezTOTAL CHELT. DIRECTE32,602.023,522.165,530.501,692.5043,347.18AfisezCheltuieli indirecteIo =15.000%x To6,502.08Afisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)6,502.08Nu afisezProfitPo =10.000%x (To+Io)4,984.93AfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezTOTAL GENERAL categorieVo =To+Io+Po54,834.19AfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisez:-Nu afisez:-Nu afisez:-Nu afisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAfisez0.000%0.000Nu afisezNu afisezNu afisezNu afisezNu afisezNu afisez0.000%0.000.00Nu afisezNu afisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezAfisezAfisezAfisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)0.00Nu afisezAfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezAfisezAfisezAfisezAfisezAfisezAfisezAfisezAfisez

&C&P

Plataa1b1c1d1e1f1AfisareNu afisezNu afisezNu afisezNu afisezNu afisezNu afisezNu afisezExecutant:LUC2 -LUCRARIAfisezObiectiv:PR01 -IRIGATII IN SISTEMUL DAENIAfisezObiect:OB01 -CONDUCTA REFULAREAfisezCategorie:0104 -MASIV ANCORAJ-1 BUCAfisez:-Nu afisez:-Nu afisez:-Nu afisezRecapitulatieAfisezMaterialManoperaUtilajTransportTotalAfisezMmUtTAfisezCheltuieli directe534.27157.472.8388.00782.57Afisezdin care utilajeAfisez- Vut termice0.00Afisez- Vut electrice2.81Afisez- Vut altele0.02AfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAlte cheltuieli directeAfisez0.000%0.000Nu afisezCAS20.800%32.7533AfisezC.A.S.Sanatate5.200%8.198AfisezAjutor somaj0.500%0.791AfisezFond accidente si boli p0.279%0.440AfisezCota pentru concedii me0.850%1.341Afisez0.000%0.000.00Nu afisezFond garantare0.250%0.390.39AfisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezMomoUotoToAfisezTOTAL CHELT. DIRECTE534.27201.372.8388.00826.47AfisezCheltuieli indirecteIo =15.000%x To123.97Afisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)123.97Nu afisezProfitPo =10.000%x (To+Io)95.04AfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezValoare (in preturi oferta)Vo =To+Io+Po1,045.48AfisezValoare (actualizata)V =1, x Vo1,045.48AfisezOrganizare de santierOS =3.500%x V36.59AfisezTotal fara TVA1,082.07AfisezT.V.A.TVA=24.000%x (V+OS)259.70AfisezTOTAL GENERAL situatie lucrari1,341.77AfisezAfisezAfisezBeneficiar,Constructor,AfisezExecutant:LUC2 -LUCRARIAfisezObiectiv:PR01 -IRIGATII IN SISTEMUL DAENIAfisezObiect:OB01 -CONDUCTA REFULAREAfisezCategorie:0101 -TERASAMENTEAfisez:-Nu afisez:-Nu afisez:-Nu afisezRecapitulatieAfisezMaterialManoperaUtilajTransportTotalAfisezMmUtTAfisezCheltuieli directe367.901,951.43309.94400.003,029.27Afisezdin care utilajeAfisez- Vut termice92.98Afisez- Vut electrice216.96Afisez- Vut altele0.00AfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAlte cheltuieli directeAfisez0.000%0.000Nu afisezCAS20.800%405.90406AfisezC.A.S.Sanatate5.200%101.47101AfisezAjutor somaj0.500%9.7610AfisezFond accidente si boli p0.279%5.445AfisezCota pentru concedii me0.850%16.5917Afisez0.000%0.000.00Nu afisezFond garantare0.250%4.884.88AfisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezMomoUotoToAfisezTOTAL CHELT. DIRECTE367.902,495.47309.94400.003,573.31AfisezCheltuieli indirecteIo =15.000%x To536.00Afisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)536.00Nu afisezProfitPo =10.000%x (To+Io)410.93AfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezValoare (in preturi oferta)Vo =To+Io+Po4,520.24AfisezValoare (actualizata)V =1, x Vo4,520.24AfisezOrganizare de santierOS =3.500%x V158.21AfisezTotal fara TVA4,678.45AfisezT.V.A.TVA=24.000%x (V+OS)1,122.83AfisezTOTAL GENERAL situatie lucrari5,801.28AfisezAfisezAfisezBeneficiar,Constructor,AfisezExecutant:LUC2 -LUCRARIAfisezObiectiv:PR01 -IRIGATII IN SISTEMUL DAENIAfisezObiect:OB01 -CONDUCTA REFULAREAfisezCategorie:0102 -CORP CONDUCTAAfisez:-Nu afisez:-Nu afisez:-Nu afisezRecapitulatieAfisezMaterialManoperaUtilajTransportTotalAfisezMmUtTAfisezCheltuieli directe32,602.022,754.305,530.501,692.5042,579.31Afisezdin care utilajeAfisez- Vut termice1,797.41Afisez- Vut electrice3,622.48Afisez- Vut altele110.61AfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAlte cheltuieli directeAfisez0.000%0.000Nu afisezCAS20.800%572.89573AfisezC.A.S.Sanatate5.200%143.22143AfisezAjutor somaj0.500%13.7714AfisezFond accidente si boli p0.279%7.688AfisezCota pentru concedii me0.850%23.4123Afisez0.000%0.000.00Nu afisezFond garantare0.250%6.896.89AfisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezMomoUotoToAfisezTOTAL CHELT. DIRECTE32,602.023,522.165,530.501,692.5043,347.18AfisezCheltuieli indirecteIo =15.000%x To6,502.08Afisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)6,502.08Nu afisezProfitPo =10.000%x (To+Io)4,984.93AfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezValoare (in preturi oferta)Vo =To+Io+Po54,834.19AfisezValoare (actualizata)V =1, x Vo54,834.19AfisezOrganizare de santierOS =3.500%x V1,919.20AfisezTotal fara TVA56,753.38AfisezT.V.A.TVA=24.000%x (V+OS)13,620.81AfisezTOTAL GENERAL situatie lucrari70,374.19AfisezAfisezAfisezBeneficiar,Constructor,AfisezExecutant:LUC2 -LUCRARIAfisezObiectiv:PR01 -IRIGATII IN SISTEMUL DAENIAfisezObiect:OB01 -CONDUCTA REFULAREAfisezCategorie:0103 -CAMIN AERISIREAfisez:-Nu afisez:-Nu afisez:-Nu afisezRecapitulatieAfisezMaterialManoperaUtilajTransportTotalAfisezMmUtTAfisezCheltuieli directe3,935.202,277.05165.00305.206,682.45Afisezdin care utilajeAfisez- Vut termice120.00Afisez- Vut electrice45.00Afisez- Vut altele0.00AfisezMaterial beneficiar0.000.00Nu afisezMat. demontat-remont.1, x0.000.00Nu afisezFactor multiplicare1.00001.00001.00001.0000Nu afisezAlte cheltuieli directeAfisez0.000%0.000Nu afisezCAS20.800%473.63474AfisezC.A.S.Sanatate5.200%118.41118AfisezAjutor somaj0.500%11.3911AfisezFond accidente si boli p0.279%6.356AfisezCota pentru concedii me0.850%19.3519Afisez0.000%0.000.00Nu afisezFond garantare0.250%5.695.69AfisezChelt.tr.aprov.,depozit.0.000%0.000.00Nu afisezMomoUotoToAfisezTOTAL CHELT. DIRECTE3,935.202,911.86165.00305.207,317.26AfisezCheltuieli indirecteIo =15.000%x To1,097.59Afisezdin careNu afiseza-Salarii maistrii0.000%x (mo-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezb-Manopera indirecta0.000%x (To-(CAS+CASS+Aj.somaj+Acc.munca+Fd.invat.))0.00Nu afisezc-CAS20.800%x (a+b)0.00Nu afisezd-C.A.S.Sanatate5.200%x (a+b)0.00Nu afiseze-Ajutor somaj0.500%x (a+b)0.00Nu afisezf-Fond accidente si boli p0.279%x (a+b)0.00Nu afisezg-Cota pentru concedii me0.850%x (a+b)0.00Nu afisezh-0.000%x (a+b)0.00Nu afisezi-Fond garantare0.250%x (a+b)0.00Nu afisezj-Alte cheltuieli indirecteIo-(a+b+c+d+e+f+g+h+i)1,097.59Nu afisezProfitPo =10.000%x (To+Io)841.49AfisezMaterial beneficiar1, x0.000.00Nu afisezMat. demontat-remont.1, x 1, x0.000.00Nu afisezValoare (in preturi oferta)Vo =To+Io+Po9,256.34AfisezValoare (actualizata)V =1, x Vo9,256.34AfisezOrganizare de santierOS =3.500%x V323.97AfisezTotal fara TVA9,580.31AfisezT.V.A.TVA=24.000%x (V+OS)2,299.27AfisezTOTAL GENERAL situatie lucrari11,879.58AfisezAfisezAfisezBeneficiar,Constructor,AfisezPROIECTANT

DateExplicatiiValoareExplicatiiValoareFond accidente si boli p0.00279Material pret oferta534.27lin/pag54C.A.S.Sanatate0.05200Manopera pret oferta157.47proiectantN0.00000Utilaj pret oferta2.83Coef.maj. pret.materiale1.00000Transport AUTO pret oferta88.00Chelt.tr.aprov.,depozit.0.00000Transport CF pret oferta0.00Coef.maj. pret tr. auto1.00000Alte transporturi pret oferta0.00Coef.maj. pret tr. C.F.1.00000Material beneficiar pret oferta0.00Transport lei/tona0.00000Material demontat-remontat pret oferta0.00Coef.maj. pret manopera1.00000Material pret plata534.27Coef.maj. pret utilaj1.00000Manopera pret plata157.47Coef.actualiz.inflatie0.00000Utilaj pret plata2.83Salarii maistrii0.00000Transport AUTO pret plata88.00CAS0.20800Transport CF pret plata0.00Cheltuieli indirecte0.15000Alte transporturi pret plata0.00Manopera indirecta0.00000Material beneficiar pret plata0.00Ajutor somaj0.00500Material demontat-remontat pret plata0.000.00000Greutate (T)5.979Profit0.10000Ore manopera17.0000T.V.A.0.24000Utilaje termice0.00Coef.neacop.manopera0.00000Utilaje electrice2.810.00000ExecutantLUC2Organizare de santier0.03500Denumire ExecutantLUCRARICoef.mat.demontat-remont1.00000ObiectivPR010.00000Denumire ObiectivIRIGATII IN SISTEMUL DAENIFond garantare0.00250ObiectOB01Pondere man.in chelt.uti0.00000Denumire ObiectCONDUCTA REFULAREPondere man. in chelt.tr0.00000Categorie0104Cota pentru concedii me0.00850Denumire CategorieMASIV ANCORAJ-1 BUCDiverse si neprevazute0.00000Coeficient de proiectare0.00000DenumirelnOri1Ordin de marime:(lei,mii,milioane)1.00DenumireCurs1.0000MonedaDenumireMat.ben se scade din total A/General [A/G]GExplicitez cheltuielile generale ? [D/N]NSeparator zecimal,Coeficient actualizare plata1AntetNFond accidente si boli p0.00279Material pret oferta367.90lin/pag54367.9C.A.S.Sanatate0.05200Manopera pret oferta1,951.43proiectantN1951.4310.00000Utilaj pret oferta309.94309.9425Coef.maj. pret.materiale1.00000Transport AUTO pret oferta400.00400Chelt.tr.aprov.,depozit.0.00000Transport CF pret oferta0.003029.2735Coef.maj. pret tr. auto1.00000Alte transporturi pret oferta0.00Coef.maj. pret tr. C.F.1.00000Material beneficiar pret oferta0.00Transport lei/tona0.00000Material demontat-remontat pret oferta0.00Coef.maj. pret manopera1.00000Material pret plata302.79Coef.maj. pret utilaj1.00000Manopera pret plata1,870.58Coef.actualiz.inflatie0.00000Utilaj pret plata768.69Salarii maistrii0.00000Transport AUTO pret plata216.00CAS0.20800Transport CF pret plata0.00Cheltuieli indirecte0.15000Alte transporturi pret plata0.00Manopera indirecta0.00000Material beneficiar pret plata0.00Ajutor somaj0.00500Material demontat-remontat pret plata0.000.00000Greutate (T)8.326Profit0.10000Ore manopera196.0000T.V.A.0.24000Utilaje termice92.98Coef.neacop.manopera0.00000Utilaje electrice216.960.00000ExecutantLUC2Organizare de santier0.03500Denumire ExecutantLUCRARICoef.mat.demontat-remont1.00000ObiectivPR010.00000Denumire ObiectivIRIGATII IN SISTEMUL DAENIFond garantare0.00250ObiectOB01Pondere man.in chelt.uti0.00000Denumire ObiectCONDUCTA REFULAREPondere man. in chelt.tr0.00000Categorie0101Cota pentru concedii me0.00850Denumire CategorieTERASAMENTEDiverse si neprevazute0.00000Coeficient de proiectare0.00000DenumirelnOri1Ordin de marime:(lei,mii,milioane)1.00DenumireCurs1.0000MonedaDenumireMat.ben se scade din total A/General [A/G]GExplicitez cheltuielile generale ? [D/N]NSeparator zecimal,Coeficient actualizare plata1AntetNFond accidente si boli p0.00279Material pret oferta32,602.02lin/pag5432602.0232C.A.S.Sanatate0.05200Manopera pret oferta2,754.30proiectantN2754.395440.00000Utilaj pret oferta5,530.505530.498Coef.maj. pret.materiale1.00000Transport AUTO pret oferta1,692.501692.5Chelt.tr.aprov.,depozit.0.00000Transport CF pret oferta0.0042579.41664Coef.maj. pret tr. auto1.00000Alte transporturi pret oferta0.00Coef.maj. pret tr. C.F.1.00000Material beneficiar pret oferta0.00Transport lei/tona0.00000Material demontat-remontat pret oferta0.00Coef.maj. pret manopera1.00000Material pret plata1,520,196.35Coef.maj. pret utilaj1.00000Manopera pret plata28,201.33Coef.actualiz.inflatie0.00000Utilaj pret plata79,969.08Salarii maistrii0.00000Transport AUTO pret plata1,675.00CAS0.20800Transport CF pret plata0.00Cheltuieli indirecte0.15000Alte transporturi pret plata0.00Manopera indirecta0.00000Material beneficiar pret plata0.00Ajutor somaj0.00500Material demontat-remontat pret plata0.000.00000Greutate (T)1,532.376Profit0.10000Ore manopera2,972.0000T.V.A.0.24000Utilaje termice1,797.41Coef.neacop.manopera0.00000Utilaje electrice3,622.480.00000ExecutantLUC2Organizare de santier0.03500Denumire ExecutantLUCRARICoef.mat.demontat-remont1.00000ObiectivPR010.00000Denumire ObiectivIRIGATII IN SISTEMUL DAENIFond garantare0.00250ObiectOB01Pondere man.in chelt.uti0.00000Denumire ObiectCONDUCTA REFULAREPondere man. in chelt.tr0.00000Categorie0102Cota pentru concedii me0.00850Denumire CategorieCORP CONDUCTADiverse si neprevazute0.00000Coeficient de proiectare0.00000DenumirelnOri1Ordin de marime:(lei,mii,milioane)1.00DenumireCurs1.0000MonedaDenumireMat.ben se scade din total A/General [A/G]GExplicitez cheltuielile generale ? [D/N]NSeparator zecimal,Coeficient actualizare plata1AntetNFond accidente si boli p0.00279Material pret oferta3,935.20lin/pag54C.A.S.Sanatate0.05200Manopera pret oferta2,277.05proiectantN0.00000Utilaj pret oferta165.00Coef.maj. pret.materiale1.00000Transport AUTO pret oferta305.20Chelt.tr.aprov.,depozit.0.00000Transport CF pret oferta0.00Coef.maj. pret tr. auto1.00000Alte transporturi pret oferta0.00Coef.maj. pret tr. C.F.1.00000Material beneficiar pret oferta0.00Transport lei/tona0.00000Material demontat-remontat pret oferta0.00Coef.maj. pret manopera1.00000Material pret plata3,935.20Coef.maj. pret utilaj1.00000Manopera pret plata2,277.05Coef.actualiz.inflatie0.00000Utilaj pret plata165.00Salarii maistrii0.00000Transport AUTO pret plata305.20CAS0.20800Transport CF pret plata0.00Cheltuieli indirecte0.15000Alte transporturi pret plata0.00Manopera indirecta0.00000Material beneficiar pret plata0.00Ajutor somaj0.00500Material demontat-remontat pret plata0.000.00000Greutate (T)11.864Profit0.10000Ore manopera238.0000T.V.A.0.24000Utilaje termice120.00Coef.neacop.manopera0.00000Utilaje electrice45.000.00000ExecutantLUC2Organizare de santier0.03500Denumire ExecutantLUCRARICoef.mat.demontat-remont1.00000ObiectivPR010.00000Denumire ObiectivIRIGATII IN SISTEMUL DAENIFond garantare0.00250ObiectOB01Pondere man.in chelt.uti0.00000Denumire ObiectCONDUCTA REFULAREPondere man. in chelt.tr0.00000Categorie0103Cota pentru concedii me0.00850Denumire CategorieCAMIN AERISIREDiverse si neprevazute0.00000Coeficient de proiectare0.00000DenumirelnOri1Ordin de marime:(lei,mii,milioane)1.00DenumireCurs1.0000MonedaDenumireMat.ben se scade din total A/General [A/G]GExplicitez cheltuielile generale ? [D/N]NSeparator zecimal,Coeficient actualizare plata1AntetNPROIECTANT PROIECTANT

&L&"Lucida Handwriting"&08Sistem informatic proiectat de SofteH Plus srl. Tel:323.78.37&R&"Lucida Handwriting"&08Data listarii:&D &BPag.&P