ROMANIA JUDETUL ILFOV PRIMARIA CLINCENI CONSILIUL...
Transcript of ROMANIA JUDETUL ILFOV PRIMARIA CLINCENI CONSILIUL...
R O MAN I A
JUDETUL ILFOV PRIMARIA CLINCENI
CONSILIUL LOCAL
HOT.AR.A.RE NR. 59
DIN DATA DE 3l ./0. �O/j
CONSILIUL LOCAL CLINCENI - JUDETUL ILFOV, avand in vedere:
- Proiectul de hotarare inifiat de catre Primarul Comunei C/inceni;- Expunerea de motive a Primarului Comunei Clinceni;- Raportul de specialitate intocmit de catre Biroul "Contabilitate, Taxe §i
lmpozite";- Prevederile Secfiunii nr. 4 - art. 49 a/in. 12 §i art. 57 a/in. 2-1 din Legea nr.
273/2006 a finanfelor pub/ice locale (cu modificarile §i completari/eulterioare);
- Avizul favorabil ale Comisiilor de Specialitate nr. 1-3 ale ConsiliuluiLocal Clinceni;
in temeiul prevederilor art. 36 alin. 2 lit. b), alin. 4 lit. a), art. 45 alin.2, art. 47 �i art. 115 alin. 1 lit. b), alin. 3 lit. a) din Legea nr. 215/2001 privindadministratia publica locala (r 2),
HOT.AR.ASTE:
ART. 1. - Se aproba executia bugetului local de venituri �i cheltuieli a ConsiliuluiLocal Clinceni pe trimestrul Ill aferent anului bugetar 2018, conform anexelor cefac parte integranta din prezenta hotarare.
ART. 2. - Hotararea va fi adusa la indeplinire de catre Primarul Comunei Clinceni -Judetul llfov prin aparatul de specialitate.
PRE$ED1NTE DE $EDINTA
Consilier local di. GHE
CONTRASEMNEA!{\r__
SECRETAR ''\� �VLAD LILIANA
.ic..1, ... r: .. 11.:� nd,t; •. H .... ,/0! COJ Hl(;1c..iHC�• Pr�v ed�f, tluyc�JfL' c,c;.i1vr, l:UtlSl�tak
inc.as�,, rciJill..itc
�HluJle ap1 ooate la
11c.tlC pe<10.:iae1 de
r3port�re
111mi;:st1,a1l· Ti.;toi 01n co.1c
f" '"' """"""' 01n .:,nu1 c ... rem
\s110\jCII µl. �lie c:.i,
I
' Oci-p,tull ..;ufl!>l.'..J: .. 1:c ' Ol?CJ1 1nCjSar1 Cc 1n ... ...,"::>:1t
1m;.,u.:1t pi: tc11.:rn .. 11 r'J 107 02 02 02
11nµvz11 ;.>c 1�,�uuf1le �xti�v ,l�ne 107 02 02 03
1Jxc 1u01C1jl(! Ut;" "t1mb,u tuxe o\! iuT\O,�PcntiU ·ac1,�ltatia-notar;aia ()7 o2 oi
s1 J!te taxe de timoru -:: La bvgetul ae stat = restante anu anterion :::
411 852
2 640
-60-628�-
cumuJOH:
30b 889
1 980
45" "5if
M IMPOZiTE Si TAXE PE BUNURi Si SERViCli ---·1
7-309 4041---5 670 303
Sume oef aic;;ite o,n TVA 1----·· .
Surne ucf alc;:ite a,n liixJ pc v a1oarea aoaugata pemru I 1nantarea ch�llu1e111or oescentr .Jl1Z.Stt: 1a r11v clul cornvneJ01. oras elor. munic,pulor. sectoa,etor S1 Mun1c•p1ulu1 Bucurest1
Sume 1..ld a1cat ... - cJ,11 rv ..... µ1 t>cn,libcorea ougetc10, loca1e
11 02
11 02 02
11 02 OG
5 645 000
1998 000
3 647 000
4 427 000
1600 000
V
55G �1 i
2 866
. 83 95"/
5 586 567
3�8 �87
2 106
2-a2s·
15e o3o
760
"t11 "i:i2+--
1U8 533
�24
79 731
0
0
0
0
I44 �· �C4
t ·l�L
-! 2�t3
598 020 ===l 5133 264 4 988 547
4 211 ��1--- __ 4_ 211 ooo 4 211 ooo·J-
-�----·-- -�
1 594 ooo , 594 ooo 1 594 ooo+ o o
2 677 oou ',
TJ,:"� µc- s-�P<J�Cu s.pec,1 ,.:t --------- -- ---
1 t. u2 I -------' 2 827 ooo TI
183 400 \I/
,OJsOCi')-· 4� 150 ---
0_1
--2 G77 000 I 2 677 ooc \---·-·--
0 ,-·-·--
··
28012t- 17747t- 457:,G U
1n,'-'u::1t ;,H: ::.;:ic ... 1Jc.:v1i:
r.llc t:.i.-:c �-= Sch ,c11 "::>�c-..11 . ..::c
I d>.1,,." µ\.. ul 1il::.i1t.:<.J t,unu1 ,i...,1 �1...,:.,;., ,.::.:JI to:�, ut 11 o::�111 U1.1CluCilOr '::>.l..i µt: a0sr .a Sui UI i.:3 c'= .JC ti\/ 1t.,t.
� .. :x� ..1::.uµ1.;; m111VJCdOi Llc \JjllS�Ult
\ 1 •.• _ ;JSup,.:; ""Jlv3Cc10, "" 1,�nsp0°1l - i'f
f 1.":� .... �1::.uµ1J JH,11.>=,Li=iOr Ot:> tf�nspu,t - PJ
15 (j�- 01
Ij tS i.:2 $0 -
I IG U2
l'tj 02 02
1G-0202°
0i
16 02 02 02
40-0
183 000
1 ,81 004
1 U12 804 ----
.;·aif
:.iio-
324 484
. -30u
:03 2UO
1 139 803
,S9 603 -·-
�-i6 24,)
243 3&3
i.1>.\." �I 1:.i1.: C ;..c11t;u·c,.�d=1ft.::J U\! 11CeOte SI ou"10 ,;z.a,110; 1-;:-;-r;C,,Oflatt h6lf2-ciJ .. ---·1---- 468 2cXil- -- '3ecf2oo
nL. nL TE 11 .... :.:>UZITE SI TA>..E rt SCALE
'"'nc unpo.l.llc s1 t.J ... � I 1sc;uc
i,lt\.! ,mpoi,te s, tax1:
C VENiTUR1 NEFiSCALi:
C 1 VENiTURi DIN PROPHiETATE
Vern1ura <1� propr,etate
Vemtun a,n conces1uni s, ,nch,r,eu
Aile ;erutufl din conce'i,urn s: ,nch,ner, oe catre ,nslitulule puOhce
C2 VANZARi DE BUNURI S1 SERVICll
Verntur, <Jin taxe aam,nistrat1>.1 t!. e:ht>eran ae perm,se
eXpert Bugetar (CJ Arn-Corn SOFT 2018
8 000 6 000
18 02 8 000 6 000
18 02 50 8 000 6 000
--- ---1----Tf54 oooi ___ 2 767500-
30 02
30 02 05
30 02 05 30
34 02
244 000
244 000
244 000
244 000
: 910 000
4 000
183 000
183 000
183 000
183 000
2 584 500
3 000
u 4!J 75G
:!O� U11
1 064 313
733 i2s
351 18b
18$498
16 673
16 673
16 673
iooT146
247 015
247 015
247 015
24 7 015
1 755 133
422
. --
0 -
::i; 0·12
425 2S 1
�25 2Sl
:32, 9�5 4
103 29G -----·
0
0
0
935 492
47 690
47 690
47 690
---4-7 690
887 802
0
u CI -
C -
.;5 :�� I 17��-
!:44 �20 67 � /� I
us� 0221
486 2\,3
.; , 1-13c - -- ·- ·29�;- .i 10
, .. 7 692 I 1\,0 875
1�549sr--··- ·1·0s·"<\ia
16 673 14 386
16 673 14 388
16 673 14 388 --
-----963 453" 1 066 656
199 325 125 932
199 325 125 932
199 325 125 932
199 325 ·,25 932
867.331 837 521
422 4"i2
u
I.>
0
I.>
0
---()
2 285
2 285
2 285
308
0
0
0
0
308
0
�1 -\
'"11 �':J(.. v ...... ,
�90 :-:u
437 � ... :
1GJ :013
,:,
\)
u
u
1 038387
121 083
121 083
121 083
·12100:i
917 304
----ci
Pa91na 2 I 7
Oetli._011,,�a 1n01Cator110, Prev edcr1 bugctare D1ep1ur1 coo!>tatate
Coo 100,c<Hor 1nc.::1sar1 rt:.:ihzatc jSt1ngt-r+ µcant.: c.01 J Drepturi cons1ot.Jtt:
T.'.JJ1c t!xtr..i;ud1C1.::irc Ut' t,111t11i...
h1n�nz1 penahtati s1 ccnf1SC.Jr, .... . . .. .
Vd·,1tu11 chn 311h:n:. �· .j,�e sJ1 . .:t1""n 1 aµlu.:JtC cvrit .:.irm o,�µoz,t11lor le lJ �1 It.:
:,.; 02 02
J!, 02
:;, o:- 01
anuale aprooate 1a
f u\ele pe, ,oade1 de
raportilre
4 000
se6 ooo
s·aifooo
v�- :,t1..u1 U1C\ Jrllt:',,.: :., �.,k ;:....:· .::1""1i1 ..i;.ii,t.:jlc: 1.h::: ... .:.:1c �1lt ,nst1lvl1• \.k I:!!.. u." 01 0::, s;,cc,..shlUh:
ciiGouo
1 '\ 1,..ht..1�, j.A.:r:u .., 111..1.h.: 1 _rh.:11 .... �J-... ocµ"":,t:h.:.:.i Cu .'�tJi::1c1�: J lh: ... IJIJl•c, 1.h? unr.,,u.,It �. 1 -..1 _...._.
,r\,0\ Jfih.!C1Z1. 1-H.."lii'.ant3t1 SI C(.il,l ,$C.:Jl1
'" t.."l!)L! 11cll1hJI,
135 u2 u� I.)
--1�0� Sil__ · 1 0 JO 02 u
I .. l ... : v i I-� c::c-U;\,."I ;.,11.:-� .;r,t.::::.:'=1uOr';j"l;' �t�I� �71 C ufil,, 1 �f oC�SUl�,-ae-1 :rn 6-i 14 c ... t...:ut;.uc �11,IJ
-1------ 0
t111nes1<1ale
cumulate
3 uoo
GG< 500
.;.;� soo
004 ::,00
u
0
0
0
Toto! 01n co,�
422
l 143 369
13s Jss
1 1 j� :��'-.,
:; .• :J/
··!,�
2 J42
/ocii
a,n anu precedenll I din anut curcnt
0
886 769
6�G 503
OtHJ :,uJ
422
;>SG 580
,!,7 BS.:
.::Jo€c r-1
:,bG I � l• l
- o r--- -�b3 --
l 013 1 J2�
l 013 1 03�
422
227 31.;
,;,.; OC:'
-2L4 . ..10·� 1
�;·.
< i'!..
?b�
---·-s·4u
occ�t 1ncasa,1
0
300
0
! (,
I.)
oe 1nc.:isat
�·. �' ; � ..
... i � • �.
I
'·1� : � l
I
1'
.
. I ·-·- ---+----308
0
a
,, . ,,,
·. !,�:
A1incn1luJ1 1360250 I al ol 2451 ·I I I I l 0
-0-
0 245 24� u
l1 4u151,.:,ur1 "'olunt::11c ;.itt�I� d�c�n suov entult: -----·
37 o,----
L)vnat11 s1 sponsor,z�r, 137 02 01
V;11s�H1hnte din S(:Ctiunca I.le I unctionare pcmru f ,nant::ut:a s�c11unu 137 02 03 de oezv ottar� a bugetutu1 IOCJI (Cu scmnul minus)
varsanrn11e om sectiunea d� I unct1onar�
Aile transl erun v 01unta1 e
IV SU8VENTII
SUllVENTII OE L,\ AL TE Ni VELE ALE ADMINISTRATIEl PUBLICE
Suo"' emu ae la bugetul Ut:" :itut
0--cu,e'rli�
;,Jl,101 f.h::nt,u ,nc;;.1:,rcJ 1vc ... ,ntc:1 cu 1c1r1ne_ CJ1uun1 s, comoust10,1 1,,i...:trulltjr
S l,:..;v 1.:nt11 a� I� uugt't...i. � ..... �t.1t µcntrn f a1ant.'.Jre:1 S3n31.'.lll,
� ... t.n, cnti. p,11111t.: 1.h.: ,:, t.. ... ';tc:...,, ,h.! Sl�t µi:m1u 1,11:.mtJr�:.i ..anor µu • .1s1umc Ut: 11Her�s n;..it101:j.
eXpen Bugetar (c) Adi-Corn SOFT 2018
37 02 04
37 02 50
42 02
42 02 34
4� 02 .;-;
42 lJ2 51
2 020 oou �ffo.___ 20 000 15 000
·1 l 118 822 .g 825 072
11 118 822 9 825 072
2 000 000 1 902 000
8 454 821 6 346 208
8 454 821 6 :)46 208
8 454 821 I
6 346 208
- -- 8-454 821 - .. ti :l4G.208
21 176
41 667
ti011e'--
176
32 004
ao· 11e·
609 000 0 G09 000
9 000 0 9 000
.3 �uo 310 0 .3 400 310
3 �00 310 0 3 400 310
600 000 0 600 000
4 042 297 0 4 042 297
4 U42 297 0 4 042 297
4 042 297 0 4 042 29i
-4 04229ff· --en---:; 04229;
17G
77 025
80 1,6
0
u
0
l 7G
2i 025
80 176
G09 000
9 000
-3400310
3 400 JlO
600 000
4 042 297
4 042 2S7
4 042 297
·.;·6�2 2S7-
1 7,;
27 025
-bo 1fo
---·· --
0
0
0
0
0
0
0 --L-- -··
0
0
0
i.i
Pa91na 3 i 7
u
ll
0
ll
•j
u
J
�I i
0 ! - I
.,'-,:',. o. •L·.i .lll:1..:�:un1...:r ICL.G 1t1Q1CB[Ut .._,,cv cac11 Dut1i.:t<11c ----,-
Zllli.JdlL· .JfJfU031l.' I�
f H,\!h! pe,,onuc-1 llt!
,J .... (Jftjll.!
t11mcs•.r.�h.:
1..urnui..Jtc
Jrt.:"ptur, cuns1.Jl�1c
ut::o din <:Ji L' u1n 3111, ;.irt:CC"Ocnt•
� lf1CJ>•" 1ea1,:w:e
din Onu, �urc1.'
I
I l -- ----.
_St.;,,;<:< �c """ca,: u,cplvf, ,.ns:.:J:,· 1 , .. Jt".:J: ,rJCjS<J11 ..:c ,rlCJ::...;t
I.�-'·· ell!., ;.,,111,t, L<: I;; � •• ,;c:,., Jc ,tal 1,cn11. '"'""lJfC:S vfll,f 1.01v'=' ... .i1w ,:c 111tc:t:s nJt,ur;..J: �es:11\Jtc sect1.J111, Oc cJezvou�r� a :......i�duh..1, 10..:�1
-.. U2 51 C2 ea I lB bl., 1 ib bO l lG u vC..i ', -c .::.v i 7t. ()
1. ,.,,•.,. ,,..,.,,,.,,., ', '·'-"·'" n., .,_,,.,,,s,- nro,o �� :.J2 G5 8 311 800 6 233 850 3 934 920 0 3 <,:i.; �20 3 934 �20 0
�l � 11C.1 :�c;-:-GI F Ji,c·; ,u: .. :·,RE- - -----+----199764� -le 2% 45fj- -- 15 0·12 iiEr----2 33\J 4631- -1i"i:;T;�2 12 1 o, �431 2 59"51 2 e:?.: uu�
iui;;L ·v1:N1-n:.i"Ri __ _
Vi:NI TURI PROi'HII
1 Vli�tlUHI CUHENIE
A VENITURI FtSCALE - -----1-
19 976 4551 16 200 4581 15 012 205 J ! 339 4631 1, Gn ·4/J 12 184 943
23 367 434 -i's 655 350·
19 913 612 Hi 1 74 278
27 878 434 I 23 231 !l50
13505314 2-33946-3
14 985 004 2 339 463
--,'&-5s3Tri"u
-1'403 971
--
··- - -11 165 b5,
,2 645 541
14 979 195
- 10 G/8 052
12 157 742
14 :,94 ssS
Al 1rv:Poz1TPEvEN1T tii�-OF11-s1-CAST1GuR101NCAPtTAL -t' I 13101 4sor--1i·9-40sG2 7 042 583 0 7 042 583 i 042 583
. A 12 tMPOZIT PE VENtT. PROF IT SICASTtGURI DIN CAPITAL DE LA PERSOANE FIZICE
llnµoz11 pe II en,t
1mpo21tul pl! verlltur·11c d,n t1Jn:;fc,ul proprie1�ti1or ,rnoo,1iare d,n patr1rnon,ut personal
Cote 51 sume oc:1.11catc t1111 1111po2,tul µi: vcni:
Cult' lld �1t:ate au1 unpuz11�.1 µc v c:011
03�---
03 02 18
0< 02
u< 02 0-1- - -•---
13 101 450 I 1 S40 862 7 042 583
4 266 450 4 012 86i" 45 569
4 266 450 4 012862 45 569
8 635 000 7 92U 000 G S97 014
-G-335 oo"o ,-- -- c 05·3 oou -4 7�i,-0 13"
·-
0 7 042 583 7 042 583
-----
0 ··------· ··
45 569 - -- 45.5G9
0 45 5G9 45 5G9
0 o 9S7 01..; G 997 01-1 - -
o· .; 7';)� 013 4-79!.J 01J
� ... 111e 3lOGjiC c,n COtl:'lt: iJl..'l �Jl.;[:11..· u1n ,mpu;,,: •. l pc v cn1t µcntru c<,;l\1lil><:.S1tJ ougit!te,ur 1.Jt..:j.h.·
�-: 02 0-: 2 �oo oou I I e:5 oou 2 202 OJ, \j : '"2 uu; :> :?U:! 001 1
, .. J i1,:.?(JZ1lE $, l .... >J: PL �HVi;f<tt r .... 11::. /45�5tSOI :..\J1468S 3 ;37 3•13 I S50 6G8 I ::/:,Go� 2 5�� lJbi
2 593
2 593
2 593 ·----·1
----
2 285
0
0
-26i�· oii1:-
'2 B�� Gu._.
2 6:N GG�
1 11fo· 2e,
(j
(J
···----
0
0 "
0
� �i -�---
o I 1 1'°- . . ·l
I - --
--- - -- -- ---- ·-
1m:,u.!.;t� S1 t:.xc i,.,c plll�f1cl.'.JlC o; 02 f- 745Y580I 5t'.l•o85 3 737 343 -
•<> -·-· ·1
950 6681 ; 706 6,51 2 54\, 081 l O l • ltlb 2.;�.
11npu.:.11 pc ciao,,,
lll\�UL1t i)c �,a-0:1,--.,F
, 101j.o0.'.1t pt: t.lJJ111 · r---J t - ---· ..... -----111.�vlil '-''-= lcl\!llwl,
lmµoz,t µc 1�,enu11 . PF
1m�.hJ�t µe tcr�nul"I - P J
07 02 01 6 445 9•0
07 02 01 01 1--- 612 332
Qi 02 01 02 5 837 608
• 857 455
�:j� 249
4 398 206
2 550 434
584 -258
I 966 176
291 883 0
1785137
113 296
2 253 5�1
•us Gii
1 8�2 880
2 01a41e ---- - .J 359 814
718 604 ------- --
101 02 02 I 948 a12 I ,11 Gos I 1 102 952 I 655 9ti0 I -i-IB!iYT1 390 932
07 02 02 01 534 320 ------------f--1 �---------07 02 02 02 j 41 1 852 I
400 740
306 ·as§· 543 569
556 517
255 367 I 2tl8 202 I 281 975
398 487J---
· 158 030 r----1oe 533
1mpVZJ\ pe t�tenur1Je t:!xtrav 11ane 07 02 02 03 2 G40 1 980 2 866 2 106 760 424
eXpert Bugetar (c) Adi-Com SOFT 2018
0
-0
01 0
0
0
0
472 Ult.
224 4.;.,
2t. i �12
712020
261 5S�
447 .. 984
2 442
Pagina 4 / 7
�L,,�,,nue.u 111u,-.::.:110,,101 I P,i:v cdi.:11 t;ugctilfc i Drcptur, const:ltiltc Co.J 11101C.Jtu1 ··� .... ..:s.:1r1 rc-�112-.,k IStingl:11 pi.; ..illc ca, I Oruptur1 coo�t:J:�.Ht'
anuah.:: aprooatc lo
t 1nc1e p�rioaue, at
ra;::>onare
t1irnesu1.:i.1t lot.JI o,n c.:ire 01r1 anu preceacnt1 din anul curen: o�c:n ,nc.asar1 ac 111c3s:..:1
laxc 1uo1c,arc 0(' 111111Jru t..ix,: cJt' tnnllru pent,u .1ct1v1t.'.ltca notar1ala s1 auc 1axe oe 11mo,u = L.J uuyel1.JI ae stat :. rescame an11 antt!nori =
,;4 iMi>-oz1TE·s11AXE PE BuNuR1 s1 st:"R·v,c·11- --
Sumc oef alcat� <lln lVA
07 02 03
11 02
t-·surnC def a1c�tt: d10 l3xo ,JI-' '-' ak:area aaougata pent Cut ,nafl\area I 11 02 02 cneltu,ehlor oescemrah!�ta: 1a nwclul comuneloc. otaseior. rnu11ic1putm. sec:oarelo1 �1 M...in,c1p1ulu1 Bucurest,
11 02 06
GO 828
7309 "404·•-
5 645 000
l 998 000
3 047 000 Sunh:: CCI ,j\C3h: C1l1 1 y;, ,..t cch,IIUI Jft'O 0\.1�.:te10, IOC.'.lle
l .J)l(: µe SCI\I ICII s·pec,1 ,Ct.: 15 C, --·,--- 18'.l 400
lmµo.lit �c S!Jt.!CtJ.:o,c
cum..;l�t�
45 621 83 957
5" 670 303 � 586 bG7 ---
t. 427 000 4 271 000
: ooo ooo I 1 594 ooo
; B27 000
103500
2 677 000
45 i�G
0
;;, 825 81 132 79 731 u 4 :,:_,t,j
453 303 5 133 264 -4 988 547 0 - -- · ·s�8 020
0 4 271 000 4 271 000 u
01- - 1 594 0001 1 554 0001---- -�-----
0
2� 01:i
J
2 677 000
17"'/i.��
u_l
2 ._;77 oco --
-4�75G
�.I
u :)
cl
';1 t,.:L' l�At: !Jc.." $1..'IV h .. 11 S.jA',:.1: ,..._\." :� �: ::--\- - ----1B3 :��
300
1u:i·2ou 4!: i:>o I 2u Ct� 17 7-�.: -!:, ��o 1 ---�-� """ ... -1 lU U.! l 4bl oo.:
I(, u, 02 ,---1 012 804
i 2G':i �11
1 084 J13
l l.,:,.� jA.: ullti.:.�1�,.J �v i, .... (,,... ... .. ,v',.'.1fcj �l .. 1.:Jr11 [;.;llu(il,'.H $j"... IJC
IUcSl .rSl.fJrc.J lJt:' jCl1� ,\..,t,
L.>.,. �S��; .1-r1\,11u·J��lo1 t.h.' t1 .,.ns j.,,i,i
l 1),i eo:i"
;-55 li03
16 02 02 01 088 320 s,i; 240 733 l �5 f:.1 ... .J .:� • ..;;.nJ ni111u:J ;,;e,01 Uc 11 ... nsµo11 l)i-
l i::'�::.. ... j.lfJ 111., • ..;.:tct-1.J; Ot..· l�J11�;.,v11 . PJ I 1v 02 02 02 I 324 48� I 2�3 3631 3�1 18U
-!�:, /S1
-12� ;/\,1
321 ',S5
10� 256
i�J,.,.: :.. t�111 t: p..._.11at.. e11!lc1...i1c;, ,.h. 11c.;en1 1.i ·!), a�iO,:iall�(�l1ctlonJrt!' I Hj 02 03
;,.; Aclt: ll,:i-'OZ1TE SI TAN: Fl:SCALE
468 200 ·3so 200 18·s :;iJij"I---·--_ u
8 000 6 000 16 673
;\ltc .mµOZ:,t�·-51 taAC f1scJ1e ----- ----- -.,� 02----i·---- 8°000, - -
--- 6 000 ,- -- 16 673
Allt:> unµoz1tc Si ta;i1.C
C V[NITURI NEFISCALE
C 1 Vl:NITURI DIN PROPRIETATE
Vc..=rut'un din propnetate
Vcn1tun 0111 cooces1u111 S1 1nch1rn:r1
Alt� v emturi o,n conces,u1h s1 1ncn1r1en oe caue ,nstttutule pubhce
C2 VANZARI OE BUNURI SI SERVICII
Ven1tur1 uin ta.xc aC1m1rnsuall1,1 t!. ehocra,1 de p.:im1se
18 02 50
30 02
30 02 05
30 02 05 30
34 02
34 02 02
8 000 6 000 16 67'.l
-7 S64 822 .7 057 572 -1 398 162
244 000 18'.l 000 �----244 000 183 000
247 015
247 015
244 000 183 000 247.015
244 000 183 000 247 015
-8 208 822 .7 240 572 ·1 645 177
• 0001" ____ 3 ooo··- - 422
4 000 3 000 422
0
a
0
935 492
47 690
47690
47 690
47 690
887 802 -j- -
0
0
��.; :.20 G"i1 751 !
u�� -02::· -- -- 4BG 2�31- - --
411 13()
247 8\12
·18$4�---
lG 673
295 418
190 875
Hj5 4S8
14 388
(j !
--o-·-----
0
0
c;
2 285
16 673 I___ 14 388 r----- -- 2 285 ·-------
16 673 14 388 2 285
2 33'.l 654 -2 43G 857 308
159 325 125 932 0
199 325 125 932 0
199 325 125 932 0
199 325 125 932 0
-2 532 979 -2 562 789 308
422- 422 0
422 422 0
'.,�!'-l,:'"�
�.i: :o:·
lGU .ll:::
I.I
" 0
u
1 038 387
121 083
12\083
121 083
12i os:i
917 JO.:
0
cl la,l(.e exua1u<1,c1art:: lle l1H\U1u
3502----J B86 0ooi 6645001 1 143 3691 886 7891 256 580� 227 314� 3081 S15747 /,menZJ. pcna111a1, s1 con! 1�ca11
eXpen Bugewr tci Ao1-Com SOFT 2018 Pagina 5 1 7
,.,, ... ,,1...J ,1:c1C.J"\.1 ,: .. ·1
.ne11.. pt:r,oaC(.:1 oc curt1u1.:ite
L,1t.q.Jtu1, ..:::Jt1�lo..1t ...:h -·--- -- ·---- - I oin :i:·,,1 ;:.11:�t··t·1· I
----i .. · '' U1n .,;:,, . ..: ... :t-r·:
11..._..J�..)C, 11: .. 1 .:J:\. \
. S:,:���; t-'t .,.1,:t..· C.J, I ... ,,i:;,hll .':,: •. � .... ·1..
l!t;'..:J: ,:•.:.:;�..,,. ! .. Jc 1ri... .. �,�-.:
c ... ..: 1nn,..::.:1hJ1 I r"'lt;'VC(.Jf.:'11 L....:i.;t:l�'.:___1·---
f
1,,,,J,1-: ..a�.HOl..l�IC l:l l,,'Ht:Sl! .. 11',,." ;,.H .. 11 o..!,1\ \....JI\"
I I
r�ponarc
I I I I I I \· ...... :,1,1: L •..:,1�.1..·.·t ..J 1,1..,1..:\·: ....,11Ct11.,:1j1t.: j3,u::'O,', I ,,,,Mu'l'>j ,·,,-:, ·,! I \ \ 1
�ubvc.,� I,,
:: .... cv1-1, .11 tlE L'' "i... � :.. 1�11,,' :... Li:. A_t.-ADMIN1SiRAT1E., r'UbuCE·-
� ..J Dv cntu I.le Jj cugctu; Uc Sl...il
b Cu11.:1He
4;, 02
S1..�o;e,lt uP;:�n-;t-; Of/I-;- uC-g�t·u; Oe"s:iat pentcu t urnntarea u·nor-----,42 tf�-·
programe <le ,meres na1,onal
Suoventu pr1m1te oc ,a t.Ju'deh11 oe stnt pt!ntru l1nantarea unor J42 02 51 02 proyrarnc: oe 1nteccs nat1ona1 oestinate sect1un11 de oezvo1tare o
uug�tulu1 tocat
•• • ,v vu I -;i u. -' VI.I!. :: .;u.i 31U I :,
ti 391 978 6 314 026 a 015 0%\ ·�
·s 391 ·gis" 0 3-i� (528 � 015 0901 0
!! 391 97!! G 314 028 .
4 ll1:> 09GI l;
8391.978 .; 31; 028 -·
4 015 09G u 80 1781··-· ---bO 1781---· 80 1761--- U
-·-ao 11a···- 80 178 80 176 ·o
F 111J1H,1rt.a P,ogromu1 N<JtiooJI ae Oc::v ottare Loca1a · --;42 02 6!>·-· ·--r---s311 600 ··--- .. ----+·
b 233 850 3 934 920 o
Primar,
�"
�
eXpert Bugetar (c) Adi-Com SOFT 2018
:; ,UO :,;J
.:; Ld� O�b
.: u,•ros6
� 015 0%
� 015 OS6 80 176
··-
, .,(,u � ;u I 4 ()1� 096
.•. 4 01� 09G
4 01� 09G
� 015 096
!JO 176
.. 60 176+ -·-·-801761"
0
0
0
__j ".
u
- ----- - lJ
-· ,._
-<ii u
3 934 920 I 3 934920...l.-.-
--
0'
Contabil,
Tudor Gherghina
��
Pag,na 7 / 7
Comuna Clincen,
Str. Pnnc,pala 107 A
0213694041
CONTUL DE EXECUTIE 2A: ADMINISTRA TIA LOCALA • FlNANTARE INTEGRALA DIN BUGET - CHEL TUIELI
la data de 30.09.2018
L..:lh,..illlll�.) 11ld1C.)\U1,l .... 1
lU:l,-..L Sl:CTtur",Lt rl,,. .. ,...:l1UC'i,\H:_:, LJ!.:..:vOL l"RE
lOiAL Cc;i'\ Tu11:L1
i:·J� 1:;-SE�·v1cll PUG-iC �-(;"cc���/�l-t.
i\.�lw:1t.Jll µut.>h.:e ::;, JctLur1, cxldnt:!
r.JIW1l.'.'.itl t'X�t.ul11J t.! Sl le�1Sl�llvt:
IC oo ,no,ca1or Cre1..lllt' oe
anga1omt:nl
a
-----\.--·. - -0
-'so 0:,---1--------0
�1 U2 0
�-, 02·01--·- ()
�l 02 01 03 a
C1t:01\C:' lJugl!UHc Pt.:iti ct t:Ctuatc
r,11u.:;1� a"'rut.>.'.llc IJ
r 1llCll' pe11u.1ch?1 de
Tt11Jll'Str1.JI�
nirnul.'.llt
An<;:;.:tJam�mc
llugl!tart:
;\nga1�rncn1c
1e,;;:,:-:
raport�rt:
:is ae, 255 :,2 :l45 551) ,S51:,G07 1!:' 515 607 1S tl15 007
·-- 3� �bi 255 J- :J2 345 5581---1� 51s·oof!-- 1�-�1S Gan--- H, 51� 607
..
5 39S �ool 4 0914001 2 so, 7291 ;, �()l 72\i I 2 901 729 I
� 19S 400 4 04G 400
s· 1y\i°400 -·
4-046400
5 195 400 4 04G 400
2 870 729 2 S70 729
2 670 729 ;; 870-729
2 870 729 2 e 10 729
2 870 729
··-2870 72S
2 870 72S
Aog;.a1....i111cnte
1�ga1e Cl! µ1�1,1
0
0
a
0
·o
a
Anexa ',3
Cr,cnv1t:1, cl t.:(:1v,·
1: S'J� 1 :1�
12 5�:; 12:...
:1 014 -4.S;
°2 �b� 4�1
'i so:; �51
'2 56:l .:;�1 l ;,uturt!Ot1 i.:X�Cull\l 1.;
r-J�;l..'.OCtii�• ... �a3tu11.J putJl1Ca Si 111lptulllUlUf1 55 02
- ----·--Cl ?00 000 --- -45 000 e--------31 000 -----31·000 .,...\ --- --
31 000 31 u0�
T1:.u1z.:ict1: ;;11\11111.J d�tCt1<.1 µut.il,C3 s, 1mµru1nutu11
t""Jik:3 J 11-J �µ;...r<"F<C Ui<\UlNE. l-'UBUCJ:.. St SIGURANTA NATIONALA
Oro1nc µuo\ica S1 s,guront.:.i nJtionalJ
Oro1ne puuhi;.J
Poht�C;i"a
P:.nea a 111-:, CHEL lUil:LI SOCl,,L·CULTUl<ALt
55 02 00
5\l 02
Gl 02
61 02 03
61 02 03 04
G4 02 ____ \ ___ _ 65 02
____,_
111v Jtamant
lfw :namant p1csco1::1r s• pt itnac ._;5 02 03
0 200 000 45 000
0 1 505 �00 1 16S 650
�l !,05 !,00 1 169 650
1 505 500 1 1G9 650
31 000
917 51G
S17 516
917 516
31 000
917 51G
�17 51G
917 516
31 000
917 51G
9i7 �16
917 51G
01·---1 so; 5001--· 1 169 s5o1 91i 516\--917 516 I 517 51�
0 17 56G 093
----0 - - 3°73b 126
0 :l 701 02G
10 637 392 6 931 476 6 931 476 6 931 476
3 0:\950� 1616070i--·- I lfl6 070r 1 !!16070 1 __ _
:l 004 400 l 78!! 917 1 788 917 I 786 917
0
a
a
:1 u
a
0 0
�1 :.,Qt)
�:}1 :· jfj,i
�1, 3U·1
�,, 30�
··s1:· 304
b 107 654
---··1·n3 76<.i
l 7?0 SG2
111.., :,ta1n:m1 µrcsco1�1 a 120 82? 0--- LLV UUU 170 000 12u 827 I 20 627 120 827 u:,u,u�u, -�t- .,nMnl ,orM,I .onnn,I . nnn•• ····••·
111v ulJlll.Jfll p,un�r 65 02 03 02 a
l1w ..1ta111an1 secu11dJt 65 02 04 ()
65 02 04 01 0
3 451 02G
J!, 106
25 800
2 834 400 ·-35 100
25 800
1 6Ge 090 ----- 2;·"""i"53
25 670 111-' :.at�mam sc�urHJ�I int cr,or
- -----·--4ss CJ2 0462i-------0J ·---- 9 3c5ol-- ---9 300\ ___ 1 483 \1w atam�nl secunaar SutJi:nor
S:matatt: GG 02 0 55 167 42 192 30 760
eXpert Bugetar {c) Adi-Com SOFT 2018
1 (ifi8 090
27 153
25 670
I 66!! 090
27 153
25 6 70
1 483 I 1 483 ---·
30 78() 30 780
0 l GO!l 13!>
0 -----�---, d24
0 75 G70
0-----· 1$ -,s-:1
a 66 354
Pagina 1 / 6
, � \,.'11 .... , r , l.·.i ,1l� • ..:�:11u. ,IUI
n1:t.: ..;lh!llu,el1 JI\ OUllh,;t11l.1 :::.:.in:,L'.Hu
,,111: 1nst1tut1, s, c..1c11un1 �..,n1t3it.:
Cwtuc� ll·C1�c1e S1 rd,,;,c:
Scrv ,c11 Cv1:urcalc-
i;,c.:J..Jlc'\..,1 �..;Ullcc cun� ... 10.:lu: :Jl.,jSt.;llt.!S\1. mu111c1pJh: --·· ··- . ------
C...isc ut CJl\lJr.:i
:St.:h 11..1, 1c.:1c3t,vc ':>• �1,,u:t ... \.'.'
Coo 1n01C�t,.;r1
oo 0;2 �o
OG 02 50 50
67 0�
67 02 03
67 02 ci:fo2
. --- �02 03 '05
6r wos·-
Ct\;'.J,ti: o�
31l�...iJ.::liliC:nl
0
0
0
0
o·
u
···--o
{.;1�1.IIH:.� bvgcl..:llt'
hl1u.;:c .'.'.iµIOOl.lk 1a
1 inch: pe111.)aoe, \JC
1.Jport;:irt
t,'.; lGI
5:, 167
J ns·206
1 676 200
l GUS °?oo··-·
1r1nw�t11a1<:
cumulatt:
��"l ,, 192
J Jso 1uu
1 637 oOO
·1·357
·ioo
.. ---- ·- =+--- ·--27� 500 I 770 500
1 .-..,.; uoo I 1 o!,G soo
..... nyJ1aincl\lt'
t.Juge:twc
:JO i8U
JO 780
2 1·1� 08<,
1 061 3SG
·,· 056 0'11
5 355
---�oi·2�
,,n�::J:.ir1"1c1\lt:
Jeg(..1,1,:
Pl�t, el cctuale I
:,o i80
JU 78U
2 ; 1":i O!sS
1 UG1 3':,6 -- --1-
1 ()�6 041
5 J5:.
i uJ2 'l.7b'-
JO ioU
30 780
11:, GS':i
1 061 :,'i,6
056 041
�-Jt,!:J
1 oo:> � ·;e
"n�..aJ,.HIIClllC
IL'Q.Jh: (,k p1.:mt
Cllt'ltu1e,, el<', 1,, ,· \
0
0
0
0
()
--�[_ ()
,_,u Jo,;
GG 3t-.;
l lb.; 1 � .. �
1 u�c ;; .
1 Ou:: .-.10
u�:. ��
c
I
��t,11,e1e �1;,c,11, f,-'Ul,Cc i•-'• cul' "''"' V dZ, 03Zc spon,v" SI C<: 67 U? 05 03 0 1 7�G 000 1 li!>G $()() 1 OU? 27b I l 0()2 2781 1 002 2181 () I c:� �·o · 1
agr-,mem
·I;,ltc :>CP.11..:11 1n Oumcn1,l< c ... nucu cecr\!cn, S1 feh�1C1 JG7 02 SU I O I 103 000 I tiG 000 I 4� 4 i5 I 49 4 \5 I <�..; 15 I O I !-.-t l'J� I I ---
-----·- ----+-·----, litl 02 '"'5.1�ur�r1 s1 as,sknt.:; svc.�:1.:i
,\�1�h!11tU SOC1;Jla .n t.:J.: \h .. · L:JI, 5• Ill\/ Jl,O,lJti - .
"s,stt:nt� soc1ala ,n c�.:: 1.h: ,nv �}hd1Wtc:
l"'\ht: c111.:lhrn.:11 ,n <..1omc11,ul .• b,gufjllhJr 51 3s,s1em�1 soc1311..·
,':..lti:..· Cll..::Uu,c-t, an ctomcn,ul �s1stc:ntc-, s.oc,a,�
68 02 05
68 02 05 02 1GB 02· ro--G8 02 50 50
---0
0
0
u
-1 s�� Goo·
4e3 ooo
4efo6o
.; �lG GOO
4 �16 600
4 liS Gooj 2 S7 I !i37
353 000
:i83 il
fo ---Jis2 Goo
3 792 600
�77 654
377 6�4
-2·593 883
2 593 883
2 ':i71 5371-- -2971537
37i G�4 0
377-654'--
2 !,ti3-8s3
2 593 883
377 654
377 G54
2593ut1:i
---·-ur--- l �b.; :.-1�
a
0
0
0
317 b�,;
�77 o:,.;
2 105 67S
2 105 07:>
f'Cllk,, 1'.·.l 5ERVl(,II s, DL7.VOL r,;r,1: PUBLlCA. LO\.:UINlE. JG� 02 • 0
u 5ti6u 200 7 542 600 5 724 Oi2 I ·--·-5724072
2 593 883
5 724 072 0 1 5':J.; J�t; 1,,[UIU '.;1 ,;p[
----·-----
-------------------1------+---------+--------+---------1--------+--------+--------.---------11-------
LC,.: .. ,Oil: �CIY 1C11 s, uc.: ... UllJI\: i.,uuhC.l . ..
. - .. --··-· -·- -nlancnt:l1,.: i; ... .;;;j �' �Hlh.:rl.)J..;11 n1arotc::mn1cc-
Al,menwre cu ap.:s --------
··---lhJm1113t pulJIIC SI eh::Ctc1l 1-..J(, h.J(.3h:
10 (.)2
io 0205 __ _
70 02 05 01
70U2�-
70 02 50
0 .; 16,400
0 .. 092 000 ·-
0 892 000 ··---
0
0 3 270 400
3 362 500 --
li39 000
639 000
0
2 723 500
1 �91 003
:i75 2c;o
375 290
u
1 215 713
: 591 003
- 3-75290
375 290
0
i 215 713
1 591 003 0
375 2so I o
375 2SO 0
0 0
21$ i13
1 1Ct.i i 13
\)
J
':,�2
/,tt..:: sc,11,..:11 111 .JOl1l1.:ll1UI 1lJCl..U',lc1 Sc:IV ICUIO( SI J�ZV onar,1 comunale
fJ1ut1:cti;-m..:O�ulv, 74 02 01 55258001-- - 4 rno-1001 ---··- < 1330G9]" ____ 4 133 OG9 l ___ 4 133 069
0
-ci
168 73i
424 b4�
C �mJhZJrea St trnt,;1rca api::10, rt!z1ou�:11e -·-- ... -
-. . .. --- ·--·---·---
,,t1c $c1v n.::11 ,n oom�ruul µroteC\1�1 meu1ulu1
<'oil-'� ;iv-;; ACTIUNI ECONOMICE
74 02 06
7• 02 so·-
79 02
0 5 515 800
--- or- - 10 000
o I
10 326 os2
4 180 100
0
"..:t.u17.g'e,�OOO!i;,Cc::- comerc1ole s1 a� munca -�00
0-2
---J-------o-'r--s?o OOC
8 904 516
489 500
KCt1un1 91::r.\!Wlt: t!COnom,c� s, cornerc1ate
P(�n;,t: SI com03(ere 1o�ridat1;-s, gneluCI
eXpert Bugetar (c) Adi-Com SOFT 2018
80 02 01 o I 570 ooo 469 500
60 02 01 06-,---- or---· 88 ooo 1 47 500
4 133 OG9
0
3 040 814
342 364
342 364
4G 720
4 133 069
·o
3 040 814
3t.2 364
342 364
46 720
4 133 069
0
3 040 814
0
0
0
424 C4�
u
1 36':> 1�::
342 364 I o I f11c;0-d·!
342 364 l=--1---- 711 �::l46 720 O �,; 7�
Pagina 2 / 6
L)c,,..;111111.;,1 1/H,fo.:Jtor,101 I Co1.1 11101ca1or
,-,1lc i:11L"ltu,d, ;..cnta .. , .. i..t ..... 11. ,JCnd.;11..! �cun�m1cc: �1 comc1c1.:i1t: oO CJ, ct 30
lranspurtv11 o4 u:::·
T1anspon 1utit:1 84 02 03
Crc,;Me ue
angaJ.:iment
l)
Cr..:OLIE' u�uJt"l.1rc
Anuale aµroootc la
t 1nele pcrioa.Jei de
roporlarc
.ie, 00u
Tr,n1es1,1alt:
cumulate
442 ouo
,-,.nga,cun\!1,!t.:
uuge1acv
2�!:l 64"1
,\n<JJJainentc
1cga1e
L�:., 6<i4
P1�t1 cl tCtl,.J.J;t:'
'�� t,.;� i
Ango;nmeote
1egale Cle p1at,1
l)
Cncltu,f:ii cf \.:.;11,. c
l•':., · -�u
:�, ,�:;,
1 I:�, l'!:b
o 'J ;5e oG, s 41� 01.; ;, i.i\JU 450 •· c�e 450 I
2 GSB .;5c J -.:1
o 9-758 06, ij 4 i� o tG � 6Sc .;�i'J ; t>Sb 4�-ci- ---2 Gse -.�ci J o j 01u111u1o s, µu�""
-----------------,-cl-4-ll
-,.-
�-3-
0-1-+--------U
-+----9-,.,..58-0_6_2+----6-4_1_t_0_16---+-- ;, 6<jc 4�0 ;, G,i:l 4�0 2 6"18 45C u 1 :� �
f-';,1tc·a:. V,1 u f<EZ�Rvc �XCEDfcNT1DEI 1C:T- Sb 02 ··o 0 0
Ex.:cat:111 ---t -·-- _J _______ _
SlC l!UN[/, Llt: �vr,c Tl(iN,\f<E- -
101,\\,. .....:ttt:.L lLJti:;.;,.1
i-�uh:-: 1·..J ��tl� .... .:11 µ0nl1CE Gl:Nt.:J,··;,LE
;....,.l ... 11�Jt1 p,.1Ul,CC S1 �'-;.un1 \;).\Cllle -··
· -··--- - ------------
f,utl,(1!J� 1 l.:'>,.CCUII'. L'S, lcg1SlJl11,1 t.'
Stl O,
sou:;
$1 c:,
-�TU:-u1
0 0
---- o! ---,<J-9764�!.l
0
-6
(J
t� 976 45S
.; 03 6 900
3 b36 ':,00 ---
----
u r- 3 836 <:,oo·
0
tG 206 458
1G 206 4!:>cl
3 108 sou
3 OG3 \100
3 U63-900 -- . -- - - ----------!··· ---
�1 0; Ul OJ CJ I 3 036 ':,Q0-1 :, OG3 9UU ,-,utv1il�H1 ..:,-\?CUll'v' 1.'
T1Jnt.:..�c:11 µ1.vinu UJH.111.0 µvu,,�.:.; s1 ,mp,�m ... t .;11
r,aoz:.ict1, pr, ... ,;1c d::11011.:1 pli011ca S1 1mp1un .... tur1
P ...i ,tca � 11-J ,;1 .. ;..H '"'H( OHD1NE �UEJucA s1·S1GuRAN1A· f\.l,-,.l!ON,\Lf...
UuJ,;,\,:' puol,ca s, s,gu1iintU 11Jt1ona10
C101Hc µut>l,..:a
f-,ut.tu; IOCJl3
l"·J1h!3 J 111-0 Ct1ELTUIELI !;;OCIAL·CULTUKALE
Inv OtJmant
Inv Jl.:imant µresco1.:s, s1 pr1m.:.:i1
10 .... a1amant pr..:scolJ1
lnv,:tt;.imant µnma,
1,,..., ..itam.:im secunUjt
l11v JlJll1�mt ;:;ccunuw int �1101
Inv on..irnanl sccund.:u supt!nor
SJn..itak
eXpert Bugetar (CJ Adi-Com SOFT 2018
55 u:;
55 02 00
59 u�
610.-
61 U2 03
----
0
0
a· 0
Gi-02 ci:io4 -- ·- ---0
G4 O, 0
65 u;, 0
65 02 03 (J
65-0i 03 01---r-------o
6� 02 03 02
GS 02 04--•--
--
u5 02 04 01
65-020402
66 02
0
0
0
0
0
200000
200 000
1 ��-500
4S 000
45 000
1G9 li50-
1505 5001--�G�
t 505 500
1 �05 500
9 2\;2 593
3 198 12G
3 163 02 6
220---000
2 94 3 026
35 100
25 800 __ L 9 300
55 167
----
1 169 650
1 169 G50
7 594 392
2 G01 500
2 566 400
170000
2 396 400
35 100
25 800
93o5•--
42 192
0 0 8-� i<.!
u ·c1 ·----· e4 i'� :!-
,T1 00 19ar--- ,,, oo·-,ss ---m-001':,8
1; lW 1S8
;, 5=0-02;
2 ��� 025
"l 5�;, 025 ____ ' --·---•---2 !:5Y 025
31 000
:,1 000
·sli s16--
917 516
917 516
917�;1G
6 02l 16S
798 220
771 067
1: 100 198
s�o ·025
12 100 1\18
2 590 025
' ��':, 0251
::··t.s�o�----2-s-s9 02s·1
• --;�� 02�-, 2 55\, ·u,t-\
2 55Y 025
31 cuo -------31 ooo I
:J1 000 31 000
-91-1 sic; ---- 91,�s,G
s·1Gi6 ----917516
917 516 917 516
917-516 ------917�16
6 02, 168 6 027 1&t!
7<;8 no 1 798 220
1 7; 1 O&i 1 771 067
120-827 I 120 827 ---- ;-2082 fl-
t 650 240 1 650 240
271531 ___ 27 153
25 670 25 670
1 483 1 483
30 780 30 780
t 650 240
27153
25 670
1 483
30 780
0
0
u
0
·o
0
--�-·-
()
·a--
0
0
0
0 --0-
0
0
0
l;
u
lL L�u �-��
1:? 02t: �4:.,
"2 ':.,':Ji /CJ
I �•;u 7ciJ
::. �U!J � C�
--�-�·.mi��
..>l UJv
,; i ou..;
oo:; -.1..;
dS:i�-�-
883 47�
boJ 4.-""1
5 �85 ��1
1 70'.l s;;
1 ;,e "6'.!
01 121.)827
0 -u----
1 cos 135
-�\ �i�
0
0
0
�5 GiU
-S245
30 92:J
Pag,na 3 / 6
l�·l f vll'11IC.J 1IHJ1Ccl\Ul1IL,I
,., tc .... :H:llu,ch nl u:.11ncf,1u1 ��11Jl.:H11
i-..lf: 1n�l,lul11 S1 JC.:l1�n1 �j:111�:1..•
..... .. u�., .. lC:1.lcC'Ct: �I l�IIS•<.:
�1..·1w 1i.:11 ,.,u,turah..:
l:,IJhlJl1.._•...:1 ;:,uot1C1: CC:Hl.Jll:-hc Vlu�Cll\!Sll n,u1,1..:1µJh.:
C o.:J 1n(J,��tut
00 02 �o
GG o:, 50 50
�7 c:
i._:1ell1te o�
anga1�Hll�nt
0
0
0
I 1
i Cl\.'Oile lJu()CILllC
Anu<.1ht aprot.J.Jtc l.:i
t 1nL'h.� per10.1uc1 de
rapo,tJr�
�� 107
55 lti7
_ ; .::i 70()
lr,m�st11JI(:
cumulJIC'
4°J 1...:i21 �� \St:?
2 ,;:?� loG
Ar1g.:JJWHt1llt
ougeiare
:io rnol 30 780
1 7G.-, 73u
,\n�'-'J.Jillt!fllc
h�ga1e
30 7bU
30 780
1 7ti4 736
k102 03 I ol t c.05 ,oo I t 3G: :m,I 1 os< - .G, 0:· o3 02 0 1 (,05 700 t 3G7 1001 ;� t 05G Li�t
1 0$U u�·.
,- C,50 Q.;1
Plul, 1..:! CClu,Jlt-
:iu ?bu
3(, 7tlll
l 7G·• iJC
n'HjvJ.JHH;;:11\t.'
1cgJh.: {h: ;...,,.:;rn
0
0
-c
Crw1tu1e11 d ci.::,. t:
Jt..:• -..:; J
J.:: :,:�
i".:7 ..:.:..•,
:.:t:rv 1t.:u 1ccreat1v c S1 spvl't1.· t..: -· ---.G7 02 05 0 1 035 oool !J76 oou -- ----0<:, ,eu I G�� 280
1 ·o!>u o-,t
GS!. ,to
0
(J -
0-
; OL.� .; �.;
Gii� :;�,
----c,�. · /t ··--· - ... - ---·-----
111t1ct1nL'H.:' gr3d1n1 ;.iuLh-.1..:' i,�,..: ... ,, .::enc v t:ILI t:J.:!C sµo1t1 ... t.: s, ,.H! 61CiTos-ro --�---10:,-;-000-- �1G·oau ---· 65<, 2so1--- 1.,59 2aur - - G�" 2b01 :1':}ICITlt:f\\
,,,;\,; $(!1'w 1...:11 in 001nen11l� c ... 1h.,!11 recrt!er11 s1 1e11y1e1 G7 02 50
Gt! 02 /"'\S11JUl�lt s, os,stent:i '::oOCIJlj
-- -· -16802 05 ,;,!.,l�lt'Hl:1 S0C10l� Ill C<.J: l.lc: Uul1 St Ul\J ahd1tat1
n:,,:-.11:0�:, SOCt.Jl3 1n CdZ 1.h! 1f\v 31101\<Jte
nl:� lfh:I\ J tt::11 ,n J.)Jllt:1�1 ... 1 .J::.,':i ... rJ:tlOr St as1S1t:nte1 SCX:1:m.!
,�11� Clh.!llu,e\! 1/l Uomcf\,ul <..1S1:>h:Oh:1 soc,;..ih.:
i':111�;, a IV-3 SERV1C11 S1 Ui:ZV01.TARE f'UULICA" L0CU1Nlf. MEOIU SI APE
Ge u, 05 02
68 02 50
"'i:,il 02 50-�0
u9 02
0
0
0
0
Cl --------1 0
0
103.000 ti6 000
3 295 GOO 2 �21 600
4� .• 1�1 -- - - -49 41s·1 4<:, 410-\
2 433 432 2 433 432 2 433 432
----4ti3ooo1------j53 0001 377 6541 377 65:;t- 377 G�4 --
4o3 000 383 000
;, t 12 600 2 13.8 GOO
2 c12uoo 2 13ti° 600
2 180 400 1 b48 �OL>
377 G54
ios�-i7e
--·205� 77fJ
1 180 624
377 G:i4
2 oss 77c-
2 055 776
1 mo 824
37"i G5t.
1-0�5. 7/8
. iosh-77e
1 150 �24
0
0 -
---0
0
0
--o'-
0
.;� Gu..;
? .153 :,2:,
J:".7 tiS··,
3;·7 �S�t
2 Gt� uOc
::! 01� \J�C
l lfiU :,5j
Lucu,l\te se1v,c11s,ctez-oaa,�µuLihCJ 17002 ul 212040ul t"i9850ul 11��0021 11�90021 115\iOL>il ol llliil"i3;
Aile S\.'1" 1C11 1n l.lomcn.ul 10Cu,nk1 ��,v 1c111or s, oez\1 ona, •• com,.rnale \ 70 02 50 0 "o J.--rut�<..t•J me<11ulv1
CunJhZ .. HC:.l s1 tr:llarca Jpc>1or rez1du;Jle
,,nc sc; v ,...:11 1n oome-rnul prm�ct1t.!1 rncd,u1u1 r;,i1..:� � V-;, ACTIUHI ECONOM1CE
(
"'" ''"'"" "' """'"" '""''" o<o " " "' "°"
\cl1...i111 �cncralc c-cononucc: s, come,c1al�
_;h.:v l!ll1u: i, comDa1�rc: 10vn.:l:,t11 s, gf\etuo
r:,H.:: cne11u,el1 µ"nltu �tl,.ir,. ,;..:nera,., tlCononi,c� s, co111tlrc,a1e
l1ansµcnur1
"\ f �f\S port J u\1t:I
Orumur, Sj Poaun
eXpert Bugetar (C} Adi-Com SOFT 2018
----- ---1 74 02
74 02 OG 0
74 02 50 0
79 02 0
e�o2 --,---� o
50 02 01 0
80020\0
06 -------0
uo 02 01 30 0
84 02 0
84 02 03 0
84 02 03 Ot 0
2 1�0400
GO 000-
50 000
10 ooo·
2 �Gt 062
,:i8-ooo·
,38 000
- ---�
--
-----88000 ·-"
350 000
2 523 062
2 523 062
1 798 500
- 50000 ----
50 000
1 15!. 002 - --··--
21 822
21 822
t 159 002 --
-2182:i
21 822
159 002
21 822
21 822
0 t t66 iJI
·-· -o ,---- ·-:n b��
0 21 622 ----1-- -----I 0 u u
2 485 016 1 384 665 1 364 665
35Tsoo 210 4Gt --- -----1-- -
210 461
35i �00 210 461 210 461 --
;j'/ 50i:i 4G 720 -- �-720
310 000 163 741 163 741
2 127 516 t 174 204 1 174 204
2 t27 516 t 174 204 1 174204
0 0
384 665 0
2rn 4ti1 I o
u
1 3G� 15E
21 t �Gu
210 461
•G 720 ��t
��GO
.\G ;20
l(j� 741
1 174 204
1 174 204
0
0
0
\65 240
1 157 \So
1 1�7 1�8
2-523 062 - --2-127 516. 1 174 204 1174204 1 174 204 0 1 ;-57198
Pagina 4 / 6
:JL•11.i,1:11<.· .. 1 1:101C.i:vr11..}(
r-'�1:t: ... u v11...: f<c:LC.t<VE ::."'·�t:LJcr,1r,ut=F1C1T
(_,.Lcl)c-111
'.,LC: l,UNE:f, OE OEZV0LT,',fli'
l()J,,L CHELTUIELI
; •. 1-:.:. :-� St ,�V1-CII i ... uB�n .. :E GENi:R.ALE
•,":L. .. ;�t, ;) .... �11i::e S1 ;:ict,v11, t:J..lc:11c
;.,l,t01,t311 t:>lL'Cutr ... c: S1 1e91!:>l.Jt1· .. · c
i,utu, rl.'.111 t:J;l:(utlv C
i��.uh:� i 1i-a Afj�R�'�RC Oi\Olt--:r •jUULlcA·.�r.--SIGU.H-"r-.ll,� N ,\ Tl ON ALA
01J 11,� puOl1C.:J SI $1yur.;Jnl� n..1:1011�10.
Oro1tk put.,hC.:a
Puhtic toc.:al�
,,,,rtL.J J 11,-� c.:iEuu,EL, soc1,,L:c·uLfu-RALE--
Jllv Jl,Hlldlll
11,. .:..t.11HJ1H µrt!s.:01;:ir S1 �:11r:J1
lf1v .. ,t ... u11;u11 pr,m.:.r
111"ata1113nt $CCunva1
111vJlO.lllilT11 St:Cunonr s1..µcl11vr
S:..1n.'.lta1c
All� cnettu1tl1 111 domcn,ul S3notato
Aile lfiSt1tutu s1 ac11un1 s.J.n1t'1cc
Culh.lil. i�c,cere s, ft!llg1c
Sc1\f ,c11 cunurale
C�:.il.· tk Cullum
St.'11J 1i:u 1ec1t:3ljve S1 spvn,vt:
"f.
C1cu1tt: u,,ycwr..: Co\J .no1..:ato1 I Ca.•o,tc Ut
l an,;piarnen1 Anu:.i,e cljJIOL.lh .�
1
--i,-,,-11-e_s_tr_,;,_,s __ -�
t int!h .. ' i,;.t.:11oa.Jc, lie ,...u111u1:.itc
1ap1Jft,.ue
�G 0,
98 0,
soc:· 51 02
�,-a, 0_1 ___ ,_
51 02 01 03
59 02
0
0 - -·-o •··
0
0
0
0
11:.,�16t00
I� SlO 800
3G2 �00· - ---
-· 0 i-·-. -· i 3G2 SOO
01 ; :,<32 �00
0
-0
1 3G2 ;oo 0
Li
lG 13\i \00
lG 13,; 100
\itl2 �JlJ
�-8, �oo -
�ii 5,Jl)
,,v:, ;oo
0
,,119J1Jn1c,.1..._,
OulJl:l.:tt.:
010
--, <ii 5 409
i 41S 40S
J\ l 70�
--)i1 i"O�
- --3i-,fo�
31 \ 704
lJ
-- ·--+tl
l 0, ---1----0 i------ ---- 0 <il ____ a
61 02 03 0
-•61020304 0 . - - - - -- -·-· _j_ G4 02 0
65 O? 0
0
0
J 273-500
538 000
"\5 02 03-·--i- -- --01------538 uOO
0 0
o· ·- -()
3 043 '600· 904308
438 000 17 850
---.�sooo ---�50
;,,,g.:11::i.1;.�lllc-
lt;:Q�ll,�
0
0 .. ., .:,5-405
;· .:15 40�
)1 l 704
r-'lsll1 cl CC1L.<.Jll
84 7.:2
84 742
7 � fr1 4"oi ,.
; �,:.. ��s
31 > 7U.;
311 70.;l-- - 311"1u,;
A,,1:, ... , ... n.e11t1J
1cyaic , .. H: ,.. .. :n,1
u l)
0
v 0
C11c1tu,.:1, cl �c:., c I
v
5; 1 Gi'L
5,-- � t
:L. vL.!:; · uT ______ it/woo
- - 31"i 704 311 7(;4 r -- u""I- --- �1...-G0c
-- - -
----- --
311 704 -
0 ••.
31 l 704
G
. 01-·---- 0
0
0
904 308
17 350
------
-- - -
- --0
so-, :ics
\ 7 8�0 ---· 17850
---- i785;J
lJ
I)
---a-·-
0
0
0
0 -----1----
0
1C Ctiv
:?� u3c.
·n·e2:.;21:l 8:JC
. 2b 83G
11.;; 373
-- ·,!----- ·-us 02 03 0.
--- --· - - --·-- _ .. _ -- -------� ---'j'7 850 --·- �+-----
9 so;\
65 02 04
65-02 04-02
66 02
66 02 50
66 02 50 50 ---l----67 oi
G7 02 03
67 02 03 06
67 02 05
0
0 -··- ol---·
0
0
0
0
0 ·--------
0
53!1 000 <:J8 000
0 0
0 ---- 0
0 0
0 0
0 0
17 8�0
0
---- --0
0
0
0
----- -
17 8�0
0 0 - ·o
·-
0 0
0 0
0 0
0
0
--()
0
0
0
y ':,U�
o; <:,09
35 461
35 4ti1
35 461
1031-5001 ·---· -- -951 0001·- -- 348 3531----- 348 3531---- 348 353·1·- ----o1----·4,:; 7%
270 500
270 506
270 500 5 355 5 355
270 5oor---- s 3551-- --·-s 35s'4---5 355 0
5 3�� 1--- ----
0
342 %1:l 0
33 358 - -- - -33 3-��
0 o I iG 1 ooo I s8o 500 I 342 9981 342 9981
1m1c11net� g1adi111 p..ibh�c �:a-;-�: 1·1-:-zO-;J;�-� tJ;iC sporn'<I c· s1 de 101 02 05 0-3-41-------o-t--76\ 000 t---- 660 so6t---- 342 998 342 998 342 99lff o
-o-Jyc�mem
Alte scrv te11 in domenule cunurn. recreeru S1 relig1e1 ··- 67 o�f of ·�-----�
cXpert Bugetar (c) Adi-Corn SOFT 2018
01--·---o0 l-----o1·---··13 43S
Pagina 5 / 6
Cred1lt.! Uu�cto1c Oc11i..rl,U�:..1 1fl01.:JtOi1l(i: Cuo 1no,c.1tc..r Cred1te ae M.:1gOJ3r'll\.�fl' C
th.1�e1:..,1'-�
,.._rn,;.J:.:'."Jll\\.:ll\C P1:::it. \:t cc:u.JtL .-.n,:;;�1 ...;•Tlc::te Cne1t1.J1t11 t;"1(."'-..t,, ,.
,·.-::,1yurnr, s1 as1ste;11t:J s�):.:,.:.i.�
n1h.: cnellu1cl, 1n ov:i:t..111lli •. H -Jur3f1lo1 s, ,:jS1Sl\.:11:c, SCC1JI\
,\th: Clltltu1e11 ,n oomCmul .. tS1Sh!11tc1 S0�1Jlc
i ,,11lc-J J IV-J S[f�V,('11 $1 L,CZVOL lAl�l: PUtJ:..1C/, L..JClJINlE fiE01U S1 ,\PE
Ub U:
Go oi so .I 6b IJ". so 5i5
G� C'.'
�,·,Ja1.:1m�rn
u
()
0
/·.nu.:1h,: ;::iprotJJtt: 12
I 1fh.�,L' pi!i lOdCC1 Ct:
rapo11ore
1 iu-1 000
1 704 000
7i.J4 000
7 507 80()
, ;.;t.:u11Hc )t'I\I' 1C11 SI Ot..:ZV ul\Jf� s.,,utJhCj --··--•70 O:! -- 4-----o1-. 2 042 000 ··-
,• .. 1n1e11t�IL' Cu 3µ..; SI .:i.rncn:,J,HI fliJt01Cllll1Ct
i,l1:HL'Olt11c Cu J;.;,v
•• Ulll�.Jl � ... Lihl :,, e-lt:,Clr1I ICJ,, tJC .. il�
·"··"--' sc1v1...::11 H\ \!1 .. m1t:i1,,...11v..;L .. ntc, SC'fV1L11lur St VcZvOll..a1u Comunale ----�· -- - ·--
i·'iult:Ct,a 111cd,u1u,
L.'.lnJh::,:.U\!.:J St llulJlt!J aj)t',...,: h!llOU.'.lll:'
,·Jrit:.., .a v-o 1,c11ur-l1· ECOi .. ur' ... ·,1cE
;,..:t1ull1-y�n�ra1c· �c0f)um-1Cc coint?fc��I;.- !>I <.l� munca
nCt 1uo1 gcnctjlC economic� s, comerc,alt:
/iJ u:: 05
;v o.: ori Oi iO �:i QG
-.-o 02 50
,:: · ()2 --
74 Q2 OG
7S .;2
86-02
oO 02 01
o I o�, oouu
0
0
852 000
0
1 150 000
0 J 5 ,:GS 800
0 "4G5 eoo 0 -- f"3i:,1 ooo
-132 000 0
0 132 000
i11m�Slr1Jle lc.:g,:.w.; 1i:=g.::i11: ,.it .. •;. JIH
...::umul�1iC
i t,;.:,4 LiOU �38 105 �Jb lU:.i I
�Jti lt.:�
1 (,54 00() !;3S lOt:. 538 10c �38 IU!.,
1 u!>4 ooo ��b 10� �Jts h)!. 53b 10�
5 G�< \00 .! !.A3 740 .; 5.:.3 2-�l: 4 �ti3 ��t
--
-
��64000
---���j---- <
�-0
�\
1---
--�-
2�
01
_·--
�39 000 37� 290 :.,1:, ::(_jCJ 37� 2�0
�3�· oDo 3 75 ""u - 3 75 2'.>C. 31, ;·�u O U - v
1 ·�1
':J25 000
4-130100-- --
, 130 100
.-;<19 50() -·· -
- -- . ·-� .. 132 000
132 000
5G711\ cGil\l
\1\2471 <1112�7
< \ 11 24 7 4 111 "/4/
165G 149 -- -- 1 6sG 14s -·
131 903 ---
-i":i1"90:;
131 903 131 S03
SG 711 I
-1·:-;i,s-1----· -4 l I ..... ,
4 l 11 2� �-·
1 65&-1.;9
'i3"1 �03
\31 903
0
u
0
u
---+------0
0
0
ci'
--1------(J
-- �\ __ _0
0
";:c Cflt!ltU1C'II µoe1H1 u octii..1 .. 1::1e111.!r ale- econom,cC' s1 come,c1cJle 80 02 01 30 -t--0 --\-32000 ----i'32 000 13\ 903 131 903 131 S03 0
..;0 ......
.>:....: ...... �
� ..... :· ...;�:, b�:
�..;.. ..
--1':,� .
.;j: t:':
�..1:- o;;
•J
r,a,�r-tu-,-, --------------
l!·l 02 --1 51-- -7235-0001----b-�87 soo1--,-524 i.;;n---i° 5242.:o •- - -1 524 2�- -- --0-1---------
\fJli�µon 1ut1c1
ufultllJfl $1 µouur,
;,.,,1c:;;, V11·3 REZEHVi: L ACEOENT1DEf-1Cll
i.:.A.C<!Ot::nt
eXpert Bugetar (c) Adi-Com SOFT 2018
84 02 03 0
84 02 03 01 ·,-----·----- 0
9G 02 0
\l8 02 0
I �3!, 000
; 23!, 000
0
0
G 187 !>DO
6 w°J soo
0
0
I !:.2'1 24U 1 :,2� 246 \ 524 2,6 0
l �24 24G 524 2<u $2� 240 --'--·-· -0 V
0 0 84 742 0 I.,
0 0 M "142 0
Contabil, Tuq-r
Gherghina
!l\.O�.
Pagina 6 I 6
RAPORT DE SPECIALITATE CU PRIVIRE LA APROBAREA EXECUTIEI
BUGETARE LA 30.09.2018
CREDITE REALIZAT
VENITURI / CHELTUIELI
!
Venituri
.__. J 0300 1mpoz1t pe venit
03 18 impozilul pe venitul din transferuri proprietatilor
04 00- cote si sume defalcate dinimpozilul pe venit
04 01 cote defalcate din impoz1tul pe venit
I 04 04 sume alocate din cote defalcate din impozit pe venit
I 07 00 - 1mpoz1l s1 taxe pe propnetate
07 01 impozite pe clad1ri personae fizice s1 juridice
I 07 02 impoz1t pe teren personae fizice si juridice
J 07 03 taxe JUdiciare de timbru
11 00 - sume defalcate din TVA
11.02 sume tva pentru finantarf:;la cheltu1elilor cu persoanele cu handicap I
� 06 sume t,a echif;bca,e buget local
5 00 - taxe
I 16 00 - taxe pe uhlizarea bunurilor
- -·-- -
INCASARI- TRIM3
PLATI TRIM3
2018
2018
APROBATE
32.345.558 19.600.349
4.012.862 45.569
4.012.862 45.569
7.928.000 6.997.014
6.053.000 4.795.013
1.875.000 2.202.001
5.614.685 2.549.081
4.857 455 2.078.418
711.609 390.932
45.621 79.731
4.427.000 4.271.000
1.600.000 1.594.000
2.827.000 2.677.000
103.500 45.756
--
1.139.803 671.791
·--
! 18 00 - alte 1mpoz1te s1 taxe locale 6.000
183.000; 30 00 - venitun din propnetate · - - -- -
I
14.388
125.932
j 30- 0530�en,turi din concesiuni j 183.000 I 125.932 -i
I ! 34 00 .:_ ven,tun dm taxe administrative 3.000 422 I
I ' 135 00 - amenz1 SI alte sanctiuni 664.500 I 224.062
--
1350100 ven�un din amenzi
j 35 02 00 penalitati I
35 50 00 alte amenzi
36.00 diverse venitun
37 01 transferun
664.500
0
0
0
1.917.000
224.062
2.977
275
785
609.000
i 37 01 donati1 SI sponsonzan I 15.000 I I 9.000
r . - ---- .. .. ·- -- - -
I 37 50alte transferun 1.902.000 600.000
I
37 03 -9.825.075 -3.400.310
37 04 I
9.825.075 3.400.310 I I 42 02 34 subv mcalzire 176 176
42 02 41 subv. sanatate 32.004 27.025
I 42 02 51 subvPRIMITE DE LA BUGETUL DE STATI
80.176 80.176
I
; ,2·02 Bi
i
fioOntacePNDL 6. 233 aso 3. g 34. g 20�
Feltuieli 32.345.558 19.515.607
I 51 • adm,nistratie I 4.046.400
j' 51 of 10 ·.: cheit person.al-- 1.649.900
j 51 02 20 - materiale 1.400.000
------
2.870.729
1.528.311
1.033.500
r 51.59
51 02 71 - investitii
!------· 1 55 - dobanzi
55 20 I 1---··- -
I 55 02 30 dobanz1 credit
1------··----
1 61 - ordine publ1ca / polille locala
I 61 10- chelt personal
161 20 ·- matenale
/ 61.59sume aferente persoanelor cu handicap
' 61 71- 1nvest1lii
f 65 - invalamanl
r 65 10 - chell personal I
: 65 20- matenale I
j 65 55-transferuri
165 57
65. 59-burse
I 65 71 - investitii
! 66 - sanalateI
I 66 02 10 - chelt personal I I 66 20-chel mat I
66 59 I
t 66 02 71 lnvest1tii
14.000 3.432
982.500 311.703
45 000 31.000
0 0
45.000 31.000
1.169.650 917.516
375.700 331.874
790.350 584.899
3.600 743
0 0
3.039.500 1.816.072
715.000 649.605
11.622.000 1.059.538
148.500 48.217
124.000 17.532
92.000 31.091
438.000 17.850
42.192 30.780
32.117 29.756
9 375 900
I 700 I
124
0 0
67 - cullura,recreere si rehgie 3.380.100 2.113.089
67 02 10 - chelt. personal 41.200 38.549
67 02 20-matenale 1.062.000 708.695
67 02 59-alte cheltu,eli 1.325.900 1.017.492
1 67 02 71 · 111vestit11 951.000 348.353
68 - asistatenta sociala 4.175.600 2.971.537
J 68 02 10- chelt. personal 1.289.600 1.255.535
68 02 20 - matenale 810.000 791.655
68 02 57 - aJulor social 383.000 377.654
68.59 39.000 8.589
1
68 02 71-investit,i 1.654.000 538.105
70 - gospodarie comunala 3.362.500 1.591.003
70 02 10 - ch ell personal 130.500 120.556
--· .. re--· --- ·-- --0 02 20 - materiale 1.665.000 1.037.945
70 59 3.000 501
70 02.55 transferun 0
70 02 71 ,nvestiti, 1.564.000 432.001
I 74 - protect,a mediulu, 4.180.100 4.133.069
74 02 20 - materiale 50.000 21.822
74 02 71 - 111vestit1i 4.130.100 4.000.246
�-----·
I 80 - actiuni generale 489.500 342.364
· 80 02 20 - matenale 319.500 210.461
80 02 71 -inveslit1i 132.000 131.903
j84 - drurnun
rs4 02 20 · rnateriale
I - -- ·• -- - ·- ---J 84 02 55 lransferun
I •• o, ,, :.n,es,it,,
I 84 02 81- rambursan cred1le I
-- -
8415.016 2.698.449
1.995.000 1.052.959
33 816 22.544
6.287.500 1.524.246
98.700 98.700
EXCEDENT 84 742 RON EXECUTIA SE JNCADREAZA IN CREDITELE BUGETARE APROBATE
FATA DE CELE ARATATE PROPUN INITIEREA UNUI PROJECT DE HOTARARE CU PRIVIRE LA APROBAREA EXECUTIEI BUGETARE LA 30/09/2018
SEF SERVICIU CONTABILITATE
TUDOR GHERGHINA
��