Centralizat Sit.nr.1-12.10.2014- Var 2
4
BORDEROUL VALORIC Situatie de plata I Lucrare: "REFACERE SI AMENAJARE DRUM INTERES LOCAL DAMTENI, ORASUL BERBESTI, JUD. VALCEA" Denumire obiect / Denumire lucrare Nr.deviz Incasat 0 1 2 3 4 5 I. Cheltuieli pentru proiectare si asistenta tehnica 1 Proiectare si inginerie 28,560.50 0.00 14,280.25 2 Asistenta tehnica 4,824.40 0.00 0.00 TOTAL I 33,384.90 0.00 14,280.25 II. Cheltuieli pentru obtinerea si amenajarea terenului 1 Plantare salcami - 1.00,00 mp 4,800.00 0.00 0.00 2 Nivelare teren si inierbare - 2.400,00 mp 19,200.00 0.00 0.00 TOTAL II 24,000.00 0.00 0.00 III. INVESTITIE DE BAZA 1 681,120.00 0.00 243,453.51 2 Dren - 480 mc 48,000.00 0.00 0.00 3 Terasamente - 3600 mc 36,000.00 0.00 0.00 4 Balast 10 cm completari - 10.00 mc 400.00 0.00 0.00 5 Piatra sparta 12 cm - 48 mc 2,880.00 0.00 0.00 6 Asfalt AB 25 - 28.80 to 9,216.00 0.00 0.00 7 Asfalt BAPC - 19.20 to 6,720.00 0.00 0.00 8 Parapet metalic - 200 ml 20,000.00 0.00 0.00 9 Santuri beton - 518 mc 130,345.35 0.00 0.00 Nr. Crt. Valoare (exclusiv TVA) - RON - Valoare Situatie de Plata 1 H=12m, inclusiv radierul de solidarizare 300m - L coloane = 396ml
-
Upload
ciprian-barbulescu -
Category
Documents
-
view
4 -
download
2
description
centralizator
Transcript of Centralizat Sit.nr.1-12.10.2014- Var 2
BORDEROUL VALORIC Situatie de plata ILucrare: "REFACERE SI AMENAJARE DRUM INTERES LOCAL DAMTENI, ORASUL BERBESTI, JUD. VALCEA"
Denumire obiect / Denumire lucrare Nr.deviz Incasat Rest de incasat
0 1 2 3 4 5 6I. Cheltuieli pentru proiectare si asistenta tehnica1 Proiectare si inginerie 28,560.50 0.00 14,280.25 14,280.252 Asistenta tehnica 4,824.40 0.00 0.00 4,824.40
TOTAL I 33,384.90 0.00 14,280.25 19,104.65II. Cheltuieli pentru obtinerea si amenajarea terenului1 Plantare salcami - 1.00,00 mp 4,800.00 0.00 0.00 4,800.002 Nivelare teren si inierbare - 2.400,00 mp 19,200.00 0.00 0.00 19,200.00
TOTAL II 24,000.00 0.00 0.00 24,000.00III. INVESTITIE DE BAZA
1 681,120.00 0.00 243,453.51 437,666.49
2 Dren - 480 mc 48,000.00 0.00 0.00 48,000.003 Terasamente - 3600 mc 36,000.00 0.00 0.00 36,000.004 Balast 10 cm completari - 10.00 mc 400.00 0.00 0.00 400.005 Piatra sparta 12 cm - 48 mc 2,880.00 0.00 0.00 2,880.006 Asfalt AB 25 - 28.80 to 9,216.00 0.00 0.00 9,216.007 Asfalt BAPC - 19.20 to 6,720.00 0.00 0.00 6,720.008 Parapet metalic - 200 ml 20,000.00 0.00 0.00 20,000.009 Santuri beton - 518 mc 130,345.35 0.00 0.00 130,345.35
Nr. Crt.
Valoare(exclusiv TVA)
- RON -
Valoare Situatie de Plata 1
Piloti forati cu diametre mari(2.5m interax) H=12m, inclusiv radierul de solidarizare 300m - L coloane = 396ml
5,000.00 0.00 0.00 5,000.00 TOTAL III 939,681.35 0.00 243,453.51 524,946.49
III.Cheltuieli conexe organizarii de santier 24,092.03
1 Cheltuieli diverse si neprevazute 49,853.31 0.00 0.00 49,853.31 TOTAL III 73,945.35 0.00 0.00 49,853.31TOTAL VALOARE (exclusiv TVA) 1,071,011.60 0.00 257,733.76 617,904.45 TVA 24% 257,042.78 0.00 61,856.10 148,297.07
TOTAL VALOARE (inclusiv TVA) 1,328,054.38 0.00 319,589.86 766,201.52
CONTRACTANT, BENEFICIAR,S.C. GOVORA S.A.
Podet Ø 800 L=5.00m
Alte cheltuieli
Primaria Oaras Berbesti
DIRIGINTE DE SANTIER,Stana Nicolae
