Oferta Lucrari Acoperis Fusta-Int
of 2
-
Upload
szala-luke -
Category
Documents
-
view
217 -
download
0
Transcript of Oferta Lucrari Acoperis Fusta-Int
-
8/10/2019 Oferta Lucrari Acoperis Fusta-Int
1/2
Beneficiar: Biserica Pucioasa
Executant: SC AlbMax Construct SRL
Proiectant:
Obiectivul: Acoperis biserica capela
Obiectul: 1 Lucrari refacere
Stadiul fizic: OFERTA-lucrari Acoperis fusta - int
Formular F3
Lista cu cantitati de lucrari pe categorii de lucrari
SECTIUNEA TEHNICA SECTIUNEA FINANCIARA
Nr. Capitol de lucrari U.M. CantitateaPretul unitar
(fara TVA)- Lei -
TOTALUL(fara TVA)
- Lei -
0 1 2 3 4 5 = 3 x 4
1 RPCH01XA - Sarpanta simpla din lemn rasin.rezem.pezid,din capriori,pane inv.consol. popi
mp 24.00 5.93 142.42
material: 0.00 0.00
manopera: 5.93 142.42
utilaj: 0.00 0.00
transport: 0.00 0.00
2 RPCH10B1 - Astereala invelitorii din scinduri de rasinoase,de 24 mm grosime, executate cu scinduri brute, la cupolesi turle
mp 24.00 2.02 48.36
material: 0.00 0.00
manopera: 2.02 48.36
utilaj: 0.00 0.00
transport: 0.00 0.00
3 CE19B1 - Pazii si stresini pazii la streasina sau frontoanedin scinduri geluite profilat
m 24.00 30.82 739.77
material: 0.00 0.00
manopera: 30.82 739.77
utilaj: 0.00 0.00
transport: 0.00 0.00
4 CN13XC - Vopsitorii lemnariei cu solutii speciale trat.exec.man.vops.sadolin,aplic.pe lemn,pal,pfl
mp 14.50 25.00 362.50
material: 0.00 0.00
manopera: 25.00 362.50
utilaj: 0.00 0.00
transport: 0.00 0.00
TOTAL 1 (Cheltuieli directe)
Greutate Materiale (tone) Ore Manopera Material Manopera Utilaj Transport TOTAL
0.00 131.86 0.00 1,293.05 0.00 0.00 1,293.05
Recapitulatie Valoare Material Manopera Utilaj Transport TOTAL
Alte cheltuieli directe
CAS 20.80 % 0.00 268.95 0.00 0.00 268.95
CASS 5.20 % 0.00 67.24 0.00 0.00 67.24
Somaj 0.50 % 0.00 6.47 0.00 0.00 6.47
Fond de risc 0.28 % 0.00 3.62 0.00 0.00 3.62
Fond de garantare 0.25 % 0.00 3.23 0.00 0.00 3.23
Concedii si indemnizatii 0.85 % 0.00 10.99 0.00 0.00 10.99
T2 = T1 + Alte cheltuieli directe 0.00 1,653.55 0.00 0.00 1,653.55
Cheltuieli indirecte
Cheltuieli indirecte 10.00 % 0.00 165.35 0.00 0.00 165.35
Deviz "OFERTA-lucrari" - Formular F3 Pagina 1 din 2
-
8/10/2019 Oferta Lucrari Acoperis Fusta-Int
2/2
Recapitulatie Valoare Material Manopera Utilaj Transport TOTAL
T3 = T2 + Cheltuieli indirecte 0.00 1,818.90 0.00 0.00 1,818.90
Beneficiu
Profit 5.00 % 0.00 90.95 0.00 0.00 90.95
T4 = T3 + Beneficiu 0.00 1,909.85 0.00 0.00 1,909.85
TOTAL GENERAL (fara TVA) 1,909.85TVA (24.00%) 458.36
TOTAL GENERAL (inclusiv TVA) 2,368.21
OFERTANT,
Deviz "OFERTA-lucrari" - Formular F3 Pagina 2 din 2
