TEHNOLOGIA CADRU PENTRU CULTURA: GRAU CONSUMRecolta 2014/ 2015Calculatii pe hectar

Cod: D.01 Sistem NeirirgatZona geografica: Campie Productia Principala 3500 kg/haPotential: Mediu Productia Secundara 1200 kg/ha

Denumirea lucrrii UM

LUCRRI MECANIZATE LUCRRI MANUALE MATERII SI MATERIALE

Tractor ZO nr. Denumirea materialului UM Cantitate

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 191 ncrcat ngrminte chimice

SEPT

EMB

RIE

t 0.400 TIH445 0.020 0.060 2.70 1.0 0.0 1.0

2 Transport ngr. chimice la 5 km t/km 2.000 U650 2RM2 0.055 0.240 3.13 5.9 0.0 5.9

3 Alimentat MA 3,5 + jalonat t 0.400 TIH445 0.020 0.060 2.70 1.0 0.1 39.50 4.0 5.0

4 Fertilizat cu ngrminte chimice ha 1.000 U650 MA3.5 0.290 1.200 36.5 36.5 0.0 NPK 20-20-0 kg 40 2.4 96.0 132.5

5 Arat la 25 cm + grpat n sol mediu ha 1.000 U650 PP4-30+GS1.2 2.105 20.500 391.3 391.3 0.0 391.3

6 Discuit + grpat ha 1.000 U650 GD3.2+2GCR1.7 0.727 5.600 92.3 92.3 0.0 92.3

7 Discuit + grpat

OC

TOM

BR

IE

ha 1.000 U650 GD3.2+2GCR1.7 0.727 5.600 92.3 92.3 0.0 92.3

8 Pregtit pat germinativ ha 1.000 U650 CPGC4 0.470 4.000 60.8 60.8 0.0 60.8

9 tratat samanta+inc si desc saci samanta t 0.500 0.0 0.06 39.5 2.4 FALCON PRO EC 425 L 0.7 33 23.1 25.5

10 Transport saci smn la 5 km t/km 1.250 U650 2RM2 0.037 0.163 3.13 3.9 0.0 3.9

11 Semnat gru ha 1.000 U650 SUP29 1.000 4.500 128.8 128.8 0.05 39.5 2.0 GLOSA kg 220 1.2 264.0 394.8

12 Deservit semntoarea ha 1.000 0.1 39.5 4.0 4.0

13 TOTAL PRODUCTIE NETERMINATA 5.451 41.923 813.9 0.3 12.2 383.1 1209.314 Incarcat ingrasaminte chimice

FEB

RU

ARIE t 0.450 TIH445 0.021 0.056 2.81 1.1 0.0 1.1

15 Transport ingr chimice la 5 Km t/km 2.250 U650 2RM2 0.059 0.260 3.24 6.5 0.0 6.5

16 Alimentat MA 3,5 + jalonat t 0.450 TIH445 0.021 0.056 2.81 1.1 0.1 41.4 4.1 5.3

17 Fertilizat cu ngrminte chimice ha 1.000 U650 MA-3,5 0.280 1.200 37.6 37.6 0.0 UREE 46% kg 125 1.6 200.0 237.6

18 Transport apa pt erbicidat

APR

ILIE

t 0.300 U650 RCU-8 0.067 0.390 29.05 8.7 0.0 8.7

19 Pregtit sol pt erbicidat + jalonat mii l 0.300 0.08 41.4 3.3 3.3

20 Erbicidat ha 1.000 L445 MET-1200 0.308 0.900 30.02 30.0 0.0 BUCTRIL UNIVERSAL L 1 70 90.7 120.7

21 Transport apa pt trat fitosanitare

IUN

IE

t 0.600 U650 RCU-8 0.133 0.780 29.05 17.4 0.0 17.4

22 Pregtit solutie + jalonat mii l 0.600 0.0 0.16 41.4 6.6 6.6

23 Tratam fitosanitare (80% din supraf) ha 1.600 U650 MPSP3x300 0.775 3.840 45.1 72.2 0.0FALCON 460 EC L 0.2 170 34.0

150.2BISCAYA 240 OD L 0.2 220 44.00

24 Recoltat gru

IULI

E

t 3.500 C12 1.190 10.150 163.5 572.3 0.0 572.3

25 Transport recolta la 5 km t/km 17.500 U650 2RM2 0.515 2.276 3.2 56.7 0.0 56.7

26 Balotat paie t 1.200 U650 PPF 0.738 3.840 57.9 69.5 0.0 Sfoar kg 2 27 54.0 123.5

27 Deservit presa de balotat t 1.000 0.0 0.12 41.4 5.0 5.0

28 ncrcat baloi

AUG

UST

t 1.200 0.0 0.23 41.4 9.5 9.5

29 Transport baloti la 5 km t/km 6.000 U650 2RM2 0.522 1.968 2.8 16.8 0.0 16.8

30 Descrcat baloi t 1.200 0.15 41.4 6.1 6.1

31 Stivuit baloi t 1.200 0.35 43.3 15.1 15.1

32 TOTAL AN PLAN 4.629 25.716 890.0 1.186 49.8 422.7 1362.5

33 TOTAL GENERAL 10.08 67.64 1703.9 1.50 62.0 805.8 2571.8

*Erbicide: BUCTRIL D; DISCOPUR D; CERESTAR 75 W.P.; CERESTAR; RIVAL 75; SECATOR; OLTISAN M; ICEDIN SUPER; SDMA-600 R.V..; ECOPART; PRIMSTAR**Fungicide: PRELUDE SP;RAXIL T 206 GEL; SUMI 8 PUS; TIRACARB 600 SC; TIRADIN 70 PUS; VITAVAX 200 PUS; DITHANE M75; RAXIL 2WS ***Insecticide: FASTAC 10 E.C.; CALYPSO 480SC;; CIPERMETRIN 10E.C.; VONDOZEB80PU; FURY 10 E.C.; DECIS 2,5 FLOW; MARSHAL 25 E.C.; SUMIALFA 0.5 ULY; SUMICOMBI****Tarifele / UM sunt mai mari cu 35% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)

Nr crt. LU

NA

CAL

END

AR

ISTI

CA

Volumul lucrrii

Total cheltuieli

tehnologice -mii lei-

Maina agricol

Ore mecaniz.

Consum motorin

-litri-

Tarif lei/UM****

Total cheltuieli -lei-

Tarif -lei-

Total retribuii

-lei-

Pre unitar -lei-

Total cheltuieli -mii

lei-

gru neirigat 3500