FORMULAR F3 L I S T A Pag. 1 CUPRINZAND CANTITATILE DE ... · categoria de lucrari: 3-semnalizare...

FORMULAR F3

L I S T A Pag. 1

CUPRINZAND CANTITATILE DE LUCRARI

OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650

OBIECTUL : REPARATII PODET PE DN 73

PRETURI VALABILE LA : 12.09.2014

*********************************************************************************************************************

NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL

CRT b)PU-Manopera

CAPITOLUL DE LUCRARI c)PU-Utilaj

-------------------- d)PU-Transport

DESCRIEREA LUCRARILOR Total=a+b+c+d

*********************************************************************************************************************

S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A

*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 1-TERASAMENTE DRUM ACCES

---------------------------------------------------------------------------------------------------------------------

1 TSG01A1 100 MP 5.000

DEGAJAREA TERENULUI DE FR

UNZE SI CRENGI,STRINGEREA

IN GRAMEZI SI ARDEREA LO

R SUPRAVEGHEATA.

---------------------------------------------------------------------------------------------------------------------

2 TSG02A1 100 MP 5.000

CURATAREA TERENULUI DE IA

RBA SI BURUIENI

---------------------------------------------------------------------------------------------------------------------

3 TSC19D1 100 MC 0.500

SAPAT.CU BULDOZ.PE TRACT.

81-180CP INCL.IMPING.PAMI

NTULUI LA 10 M TEREN CAT.

4

---------------------------------------------------------------------------------------------------------------------

4 TSC26C1 100 MC 0.250

DISLOC.PAM.DEPOZ.NECOMPAC

.CU IMPING.LA 5M CU BULD.

PE TRACT.DE 81-180CP.T.CA

T.3

---------------------------------------------------------------------------------------------------------------------

5 TSG03B1 100 MP 5.000

DEFRISAREA MAN.A SUPRAF.I

MPAD.CU TUFISURI SI ARBUS

TI CU DIAM.<10CM.DEPOZIT.

MATER.,CU SCOAT.RADACINI

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 2





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 TSE05C1 100 MP 5.000

NIVELAREA CU AUTOGREDER P

INA 175 CP A SUPR.TEREN S

I PLATF.DE TERASAMENTE EX

ECUTATA IN TEREN CAT 3

---------------------------------------------------------------------------------------------------------------------

7 TSC35A32 100 MC 1.020

INCARC. AUTO CU INCARC. P

E PNEURI CUPA 2,6-3,9 MC

TEREN CATEG 1 LA DIST.

21-30 M

---------------------------------------------------------------------------------------------------------------------

1 TOTAL TERASAMENTE DRUM ACCES

CHELTUIELI DIRECTE:

DIN CARE :-VALOARE UTILAJE TERMICE

-VALOARE UTILAJE ELECTRICE

---------------------------------------------------------------------------------------------------------------------

ALTE CHELTUIELI DIRECTE:

CAS 20.80%

SOMAJ + CREANTE 0.500%

SANATATE 5.200%

FOND DE RISC 0.279%

ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%

---------------------------------------------------------------------------------------------------------------------

TOTAL CHELTUIELI DIRECTE

CHELTUIELI INDIRECTE 12.00%

PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************

TOTAL GENERAL CU TVA

********************************************************************************************************************

P R O I E C T A N T,

SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 3





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 2-SISTEM RUTIER DRUM ACCES

---------------------------------------------------------------------------------------------------------------------

1 DA06B1 MC 50.000

STRAT AGREG NAT CILINDRAT

E CU FUNC REZIST FILTRANT

IZOLAT AERISIRE SI ANTICA

P CU ASTER MEC BALAST

---------------------------------------------------------------------------------------------------------------------

2 TRB04A1 Tone 14.250

TRANSPORTUL MATERIALELOR

CU LOPATA(MAX.3M ORIZ SAU

2M VERT) MATERIALE CU AD

ERENTA 1 LOPATARE

---------------------------------------------------------------------------------------------------------------------

3 TSE05C1 100 MP 2.000

NIVELAREA CU AUTOGREDER P

INA 175 CP A SUPR.TEREN S

I PLATF.DE TERASAMENTE EX

ECUTATA IN TEREN CAT 3

---------------------------------------------------------------------------------------------------------------------

4 TRA01A30 Tone 111.440

TRANSPORTUL RUTIER AL MAT

ERIALELOR,SEMIFABRICATELO

R CU AUTOBASCULANTA PE DI

ST.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 4





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

2 TOTAL SISTEM RUTIER DRUM ACCES

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 5





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 3-SEMNALIZARE PE TIMPUL EXECUTIEI

---------------------------------------------------------------------------------------------------------------------

1 DF24A1 Buc 2.000

SEMNALIZARE RUTIERA ASIG

CONTINU CIRCULATIEI IN

TIMP EXECUT LUCRARI CU IN

DICATOARE METALICE

---------------------------------------------------------------------------------------------------------------------

2 TRA02A30 Tone 0.040



R CU AUTOCAMIONUL PE DIST

.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

3 TOTAL SEMNALIZARE PE TIMPUL EXECUTIEI

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 6





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 4-SAPATURI MANUALE

---------------------------------------------------------------------------------------------------------------------

1 TSA04D1 MC 8.500

SAP.MAN.IN SPATII LIMIT.S

UB 1M CU SPRIJ.SI EVAC.MA

N.IN PAM.CU UMID.NAT.LA A

DINC.0,0-1,5M T.F.TARE

---------------------------------------------------------------------------------------------------------------------

2 TSA07D1 MC 38.000

SAP.MAN.IN SPATII LIMIT.P

ESTE 1M CU SPRIJ.SI EVAC.

MAN.IN PAM.CU UMID.NAT.AD

INC.0,0-2M,T.F.TARE

---------------------------------------------------------------------------------------------------------------------

3 TSC35C32 100 MC 0.465



ROCI TARI SI F.TARI<25KG

/BUC LA D. 21-30M

---------------------------------------------------------------------------------------------------------------------

4 TRA01A05 Tone 90.700




ST.= 5 KM.

---------------------------------------------------------------------------------------------------------------------

5 TRB04A1 Tone 9.000




ERENTA 1 LOPATARE

---------------------------------------------------------------------------------------------------------------------

6 TRB01A11 Tone 4.500


CU ROABA PE PNEURI INC AS

EZARE DESC ASEZARE GRUPA

1-3 DISTANTA 10M

--------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 7





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

7 TSF02A1 MP 58.000

SPRIJ.MAL.CU DULAPI FAG.A

SEZ.ORIZ.LAT.INTRE MAL.1,

51-2,5M LA ADINC.0,0-2M;0

,0-0,2M INTRE DULAPI

---------------------------------------------------------------------------------------------------------------------

8 TRA02A30 Tone 0.230




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

4 TOTAL SAPATURI MANUALE

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 8





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 5-DEMOLARI

---------------------------------------------------------------------------------------------------------------------

1 PJ01A1 MC 22.200

DARIMAREA CU MIJL. MEC. A

ZID. PIATRA BR. ZIDITE

CU MORTAR CIM. SUB NIVELU

L SOLULUI

---------------------------------------------------------------------------------------------------------------------

2 PJ02A1 MC 19.200

DARIMAREA CU MIJL. MEC. A

ZIDARIILOR DE MOLOANE

DIN ZIDURI DREPTE SAU CUR

BE

---------------------------------------------------------------------------------------------------------------------

3 TSC35C32 100 MC 0.410




/BUC LA D. 21-30M

---------------------------------------------------------------------------------------------------------------------

4 TRA01A05 Tone 95.000




ST.= 5 KM.

---------------------------------------------------------------------------------------------------------------------

5 TRB01A11 Tone 4.460




1-3 DISTANTA 10M

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 9





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

5 TOTAL DEMOLARI

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 10





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 6-BETONARE FUNDATII

---------------------------------------------------------------------------------------------------------------------

1 PB09B1 MC 11.900

TURN.BET.ARMAT B150 IN FU

ND.TALPI RADIERE POMPA

---------------------------------------------------------------------------------------------------------------------

2 PB10A1 MC 11.420

TURN.BET.ARMAT B150 IN EL

EV.INFR.DE POD PILE CASET

CHESOANE FUNDATII ZID SPR

IJIN ETC.MANUAL

---------------------------------------------------------------------------------------------------------------------

3 CZ0107C1 MC 23.520

PREPARARE BETON B250 AGRE

G.GRELE <16MM,CIMENT PA35

PT.ELEM.PREFABR.PRETURNA

TE,IN INST.CENTRALIZATE

---------------------------------------------------------------------------------------------------------------------

4 CZ0121C1 Litru 27.310

PREPARARE BETON-ADAOSURI:

INTIRZIETORI DE PRIZA

---------------------------------------------------------------------------------------------------------------------

5 H1D05A Tone 0.240

MONT.ARMAT.DIN PLASE SUDA

TE DE OTEL BETON IN PEREE

LE DIGURILOR SAU CANALELO

R

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 11





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 H1B14D MP 89.470

TORCRET SIMPLU SAU ARMAT

EXEC.IN SPATII LARGI GROS

.TOTALA 8 CM SI DOZAJ 600

KG CIMENT/MC

---------------------------------------------------------------------------------------------------------------------

7 TRB01A11 Tone 4.700




1-3 DISTANTA 10M

---------------------------------------------------------------------------------------------------------------------

8 TRA06A30 Tone 47.000

TRANSPORTUL RUTIER AL BET

ONULUI-MORTARULUI CU AUTO

BETONIERA DE 5,5 MC DIST

.=30 KM

---------------------------------------------------------------------------------------------------------------------

9 TRA02A30 Tone 52.040




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 12





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 TOTAL BETONARE FUNDATII

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 13





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 7-DECAPARI IMBRACAMINTE ASFALTICA

---------------------------------------------------------------------------------------------------------------------

1 DG05A1 MP 1075.000

DECAP IMBR CU STRAT PINA

LA 3CM GROS FORMATE DIN

COVOARE ASFALTICE PERMANE

NTE,BETOANE ASFALTICE

---------------------------------------------------------------------------------------------------------------------

2 TSC35C32 100 MC 0.810




/BUC LA D. 21-30M

---------------------------------------------------------------------------------------------------------------------

3 TRA01A05 Tone 190.400




ST.= 5 KM.

---------------------------------------------------------------------------------------------------------------------

4 TRB01A11 Tone 4.050




1-3 DISTANTA 10M

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 14





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

7 TOTAL DECAPARI IMBRACAMINTE ASFALTICA

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 15





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 8-BETONARE PERETI PUT COLECTOR

---------------------------------------------------------------------------------------------------------------------

1 PB13A1 MC 12.000

TURN.BET.ARMAT B200 IN GR

INZI CASETATE,CUZINETI PE

NDULI SI REAZEME SPECIALE

ETC.MANUAL

---------------------------------------------------------------------------------------------------------------------

2 CZ0107E1 MC 12.100



PT.ELEM.PREFABR.PRETURNAT

E IN INST.CENTRALIZATE

---------------------------------------------------------------------------------------------------------------------

3 PC02A1 MP 24.840

COFRAJE PT.BETON ELEVATIE

SI ZIDURI SPRIJ.DIN PANO

URI CU PLACAJ P CU SUPRAF

ETE PLANE

---------------------------------------------------------------------------------------------------------------------

4 TRA06A30 Tone 29.040




.=30 KM

---------------------------------------------------------------------------------------------------------------------

5 TRB01A11 Tone 1.090




1-3 DISTANTA 10M

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 16





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------





ERENTA 1 LOPATARE

---------------------------------------------------------------------------------------------------------------------

7 IFB13A1 MC 8.000

UMPLUTURI IN GABIOANE CU

PIATRA BRUTA.

---------------------------------------------------------------------------------------------------------------------

8 PD03A1 Kg 808.000

MONT.ARMATURI PT.BET. ARM

AT IN CUZINETI SI CAMASUI

ELI

---------------------------------------------------------------------------------------------------------------------

9 CZ0302B1 Kg 808.000

CONFECT ARMAT PT PERETI G

RINZI STILPI DIAFRGME LA

CONST OBIS IN ATEL CENTRA

LIZ OB 37 D=10-16MM

---------------------------------------------------------------------------------------------------------------------

10 TRA02A30 Tone 37.000




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 17





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

8 TOTAL BETONARE PERETI PUT COLECTOR

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 18





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 9-BETONARE CAMASUIRE PODET

---------------------------------------------------------------------------------------------------------------------

1 PB15B1 MC 22.000

TURN.BET.ARMAT B200 IN CA

MASUIALA DE PROTECTIE SI

CONSOLIDAREA ELEVATIILOR

EXISTENTE CU POMPA

---------------------------------------------------------------------------------------------------------------------

2 CZ0107C1 MC 22.180





---------------------------------------------------------------------------------------------------------------------

3 CZ0121C1 Litru 23.730

PREPARARE BETON-ADAOSURI:

INTIRZIETORI DE PRIZA

---------------------------------------------------------------------------------------------------------------------

4 PC02A1 MP 56.100




ETE PLANE

---------------------------------------------------------------------------------------------------------------------

5 PC02B1 MP 51.810




ETE CURBE

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 19





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 PD03A1 Kg 807.000



ELI

---------------------------------------------------------------------------------------------------------------------

7 CZ0302Y1 Kg 807.000

CONFEC.ARMAT.PT.BET.ARM.I

N COFRAJE (REZERV.,SILOZU

RI,GR.CU ZABR.,ACOPER.) I

N ATEL CENTR PC52 D>10MM

---------------------------------------------------------------------------------------------------------------------

8 TRA06A30 Tone 53.230




.=30 KM

---------------------------------------------------------------------------------------------------------------------





ERENTA 2 LOPATARE

---------------------------------------------------------------------------------------------------------------------

10 TRB01A11 Tone 2.860




1-3 DISTANTA 10M

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 20





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

11 TRA02A30 Tone 45.000




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

9 TOTAL BETONARE CAMASUIRE PODET

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 21





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 10-HIDROIZOLATIE

---------------------------------------------------------------------------------------------------------------------

1 PF04A1 MP 36.800

STRAT AMORSAJ APLICAT CU

PERIA DIN BITUM TAIAT CU

WHITE SPIRIT RAFINAT

---------------------------------------------------------------------------------------------------------------------

2 PF03B1 MP 36.800

STRAT SUPORT PT. HIDROIZ.

DIN MORTAR 100 APLICAT

PESTE UN AMORSAJ DIN LAPT

E CIMENT GROSIME 3 CM

---------------------------------------------------------------------------------------------------------------------

3 PF05C1 MP 36.800

HIDROIZOLATII PT.POD SOSE

A DIN 2 STRAT.CARTON BIT.

LIPITE DE STRAT SUPORT PR

IN STRAT MASTIC.

---------------------------------------------------------------------------------------------------------------------

4 TRA02A30 Tone 3.100




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

5 TRA06A30 Tone 2.480




.=30 KM

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 22





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

10 TOTAL HIDROIZOLATIE

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 23





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 11-DEZAFECTARE PARAPET EXISTENT

---------------------------------------------------------------------------------------------------------------------

1 DF10B1 Metri 5.000

DESFACEREA PARAPETILOR CU

STILPI SI LISE DIN BETON

ARMAT TIP GREU

---------------------------------------------------------------------------------------------------------------------

2 TRA01A05 Tone 0.050




ST.= 5 KM.

---------------------------------------------------------------------------------------------------------------------

11 TOTAL DEZAFECTARE PARAPET EXISTENT

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 24





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 12-MONTARE PARAPETILOR

---------------------------------------------------------------------------------------------------------------------

1 DF09D1 Metri 8.000

PARAP METALIC DEFORMABIL

(FLEXIBIL) TIP D CU LISA

SI STILPI METALICI 0.00000

---------------------------------------------------------------------------------------------------------------------

2 TRA02A30 Tone 0.313




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

12 TOTAL MONTARE PARAPETILOR

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 25





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 13-SISTEM RUTIER PE ZONA DEZAFECTATA

---------------------------------------------------------------------------------------------------------------------

1 DA06A1 MC 16.000

STRAT AGREG NAT(BALAST)CI

LINDR CU FUNCT REZIST FIL

TRANT IZOL AERISIRE ANTCA

P CU ASTERNERE MANUALA

---------------------------------------------------------------------------------------------------------------------

2 DA06B1 MC 64.100

STRAT AGREG NAT CILINDRAT

E CU FUNC REZIST FILTRANT

IZOLAT AERISIRE SI ANTICA

P CU ASTER MEC BALAST

---------------------------------------------------------------------------------------------------------------------

3 DA11B1 MC 8.000

STRAT FUND REPROF P SPART

A PT DRUM CU ASTERNERE

MANUALA EXEC CU IMPANARE

FARA INNOROIRE

---------------------------------------------------------------------------------------------------------------------

4 DA12B1 MC 32.000



MECANICA EXEC CU IMPANARE

FARA INNOROIRE

---------------------------------------------------------------------------------------------------------------------

5 DB19G1 MP 267.000

IMBRAC BET ASF CU AGREGAT

MARE EXEC LA CALD IN GRO

SIME DE 6 CM CU ASTERN ME

CANICA

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 26





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 DZ16A1 Tone 25.900

PREP BETONULUI ASFALTIC C

U AGREGAT MARE EXECUTAT

LA CALD CU BITUM IN INSTA

LATII TIP ANG

---------------------------------------------------------------------------------------------------------------------

7 DB12B1 Tone 36.000

STRAT LEGAT BINDER DE CRI

B EXEC LA CALD CU ASTERNE

RE MECANICA

---------------------------------------------------------------------------------------------------------------------

8 DZ20A1 Tone 36.140

PREPARAREA LA CALD A BIND

ERULUI DE CRIBLURA CU NIS

IP BITUMINOS

---------------------------------------------------------------------------------------------------------------------

9 DB14B1 Tone 48.100

STRAT DE BAZA MIXTURI ASF

ALTICE EXEC LA CALD CU

ASTERN MECANICA

---------------------------------------------------------------------------------------------------------------------

10 DZ12A1 Tone 48.200

PREP MIXT ASF PT STR BAZA

EXEC LA CALD CU BITUM SI

AGREG CONCASATE DE 0-25 M

M IN INST TIP ANG

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 27





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

11 DB01A1 MP 800.000

CURATIREA PT APLIC IMBRAC

SAU TRATAM BITUM A STRAT

SUPORT DIN BET CIM SAU PA

V PIATRA BITUMATE MEC

---------------------------------------------------------------------------------------------------------------------

12 DB02A1 100 MP 8.010

AMORS SUPRAF STRAT BAZA S

AU IMBRAC EXIST IN VEDERE

APLIC STR UZURA CU SUS BI

TUM FILER LA BET CIM

---------------------------------------------------------------------------------------------------------------------

13 DI19G1 Ora 6.000

UTILAJE MIJ TRANSP REP IN

TR DR AUTOVEHICOL SPECIAL

REP INTR DR CU CAROSERIE

LEA DE 6,5 T

---------------------------------------------------------------------------------------------------------------------

14 DF27A1 Ora 6.000

PILOTIPT DIRIJ CIRC RUT I

N SCOP ASIG FLUENT TRAF

PE SECT DR CU RESTR DE CI

RC PTR LUCR CONST,REP

---------------------------------------------------------------------------------------------------------------------

15 TRA02A30 Tone 383.400




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 28





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

13 TOTAL SISTEM RUTIER PE ZONA DEZAFECTATA

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 29





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 14-SEMNALIZARI SI MARCAJE RUTIERE

---------------------------------------------------------------------------------------------------------------------

1 DF16B1 Km 0.060

MARCAJE RUTIERE LONGIT SI

MPLE DUBLE CU INTRERUPERI

SAU CONTINUE EXEC MEC VOP

EMAIL FARA MICR STICLA

---------------------------------------------------------------------------------------------------------------------

14 TOTAL SEMNALIZARI SI MARCAJE RUTIERE

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 30





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 15-UMPLUTURI

---------------------------------------------------------------------------------------------------------------------

1 TSC19C1 100 MC 2.840

SAPAT.CU BULDOZ.PE TRACT.

81-180CP INCL.IMPING.PAMI

NTULUI LA 10 M TEREN CAT.

3

---------------------------------------------------------------------------------------------------------------------

2 TSC26C1 100 MC 2.840

DISLOC.PAM.DEPOZ.NECOMPAC

.CU IMPING.LA 5M CU BULD.

PE TRACT.DE 81-180CP.T.CA

T.3

---------------------------------------------------------------------------------------------------------------------

3 TSC27C1 100 MC 1.990

SPOR LA TSC26 PT.IMPINS.P

AM.PT.FIECARE 5M IN PLUS

CU BULD.PE TR.81-180CP.T

.CAT.3

---------------------------------------------------------------------------------------------------------------------

4 TSD01C1 MC 284.000

IMPRASTIEREA CU LOPATA A

PAMINT.AFINAT,STRAT UNIFO

RM 10-30CM.GROS CU SFARIM

.BULG.TEREN TARE

---------------------------------------------------------------------------------------------------------------------

5 TSD17A1 MC 56.840

UMPLUT.COMPACTATE LA PROF

IL.TALUZ.PE 0,5M GROS.EXE

CUT.MAN.ODATA CU EXEC.MEC

.A RAMBL.PAM.NECOEZ.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 31





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 TSD14A1 MC 22.730

UDAREA CU AUTOCIST.DE 5-8

T CU DISP.DE STROP.STR.

---------------------------------------------------------------------------------------------------------------------

7 TSE04C1 100 MP 1.100

NIVELAREA SUPR.TEREN.SI P

LATF.DE TERASM.EXEC.CU BU

LDOZ.PE TRACT.81-180CP IN

TEREN CATEG.3 SI 4

---------------------------------------------------------------------------------------------------------------------

8 TSE06B1 100 MP 1.100

PREGATIREA PLATF.PAM.PT.S

TRAT IZOLATOR SI REPARTIT

IE DIN NISIP SAU BALAST E

XEC.IN PAM.COEZIV

---------------------------------------------------------------------------------------------------------------------

9 TSE03C1 100 MP 0.420

FINISAREA MANUALA A TALUZ

URILOR,IN T.TARE

---------------------------------------------------------------------------------------------------------------------

10 TSD07C1 100 MC 2.840

COMPACTAREA UMPLUT.CU RUL

OU COMPRESOR 10-12T.EXCL.

UDAREA PAM.NECOEZ.GRAD.CO

MACT.97-98 %

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 32





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

15 TOTAL UMPLUTURI

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 33





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 16-SAPATURI MANUALE

---------------------------------------------------------------------------------------------------------------------

1 TSA07D1 MC 42.000

SAP.MAN.IN SPATII LIMIT.P

ESTE 1M CU SPRIJ.SI EVAC.

MAN.IN PAM.CU UMID.NAT.AD

INC.0,0-2M,T.F.TARE

---------------------------------------------------------------------------------------------------------------------

2 TSC35C32 100 MC 0.420




/BUC LA D. 21-30M

---------------------------------------------------------------------------------------------------------------------

3 TRA01A05 Tone 77.700




ST.= 5 KM.

---------------------------------------------------------------------------------------------------------------------

4 TSF02A1 MP 141.000



51-2,5M LA ADINC.0,0-2M;0


---------------------------------------------------------------------------------------------------------------------

5 TRA02A30 Tone 0.400




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 34





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

16 TOTAL SAPATURI MANUALE

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 35





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 17-DREN DE FUND DE SANT RANFORSAT

---------------------------------------------------------------------------------------------------------------------

1 PB02A1 MC 10.090

TURNARE BETON SIMPLU B75

IN FUNDATII OBISNUITE,ZID

DE SPRIJIN PEREURI ETC.MA

NUAL

---------------------------------------------------------------------------------------------------------------------

2 CZ0106C1 MC 10.200

PREPARARE BETON B200,AGRE

G.GRELE SORT.GRANUL.<31MM

CIM.M30 FUNDATII SOLIC.IM

PORTANT.INST.CENTRAL.

---------------------------------------------------------------------------------------------------------------------

3 PC02A1 MP 128.000




ETE PLANE

---------------------------------------------------------------------------------------------------------------------

4 TRA06A30 Tone 24.500




.=30 KM

---------------------------------------------------------------------------------------------------------------------

5 TSF02A1 MP 128.000



51-2,5M LA ADINC.0,0-2M;0


---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 36





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 TRA02A30 Tone 15.000




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

17 TOTAL DREN DE FUND DE SANT RANFORSAT

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 37





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 18-SALTEA DE GABIOANE

---------------------------------------------------------------------------------------------------------------------

1 IFI03A1 Kg 28.400

CONFECT. CADRE METAL. PTR

. EXEC. COSURI DIN IMPLET

ITURA SIRMA DN 6 MM.

---------------------------------------------------------------------------------------------------------------------

2 IFI04A1 MP 32.000

MONTAREA IMPLET. SIRMA DN

2,8 MM PE CADRE METALICE

LA COSURI FOLOSITE PTR LU

CR. DE ZIDARIE,GABIOANE.

---------------------------------------------------------------------------------------------------------------------

3 TRB01A11 Tone 0.028




1-3 DISTANTA 10M

---------------------------------------------------------------------------------------------------------------------

4 TRB05B21 Tone 0.028


PRIN PURTAT DIRECT,MATERI

ALE INCOMODE PESTE 25 KG

DISTANTA 10M

---------------------------------------------------------------------------------------------------------------------

5 TRA02A30 Tone 0.080




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 38





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

18 TOTAL SALTEA DE GABIOANE

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 39





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 19-BETONARE SANT SI AMENAJARE AVAL PODET

---------------------------------------------------------------------------------------------------------------------

1 IFB13A1 MC 8.000

UMPLUTURI IN GABIOANE CU

PIATRA BRUTA.

---------------------------------------------------------------------------------------------------------------------

2 PB09A1 MC 33.000

TURN.BET.ARMAT B150 IN FU

ND.TALPI RADIERE MANUAL

---------------------------------------------------------------------------------------------------------------------

3 CZ0107C1 MC 33.260





---------------------------------------------------------------------------------------------------------------------

4 PC02A1 MP 280.000




ETE PLANE

---------------------------------------------------------------------------------------------------------------------

5 TRA06A30 Tone 79.820




.=30 KM

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 40





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 TRA02A30 Tone 75.670




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

7 TRA01A10 Tone 12.120




ST.= 10 KM.

---------------------------------------------------------------------------------------------------------------------

19 TOTAL BETONARE SANT SI AMENAJARE AVAL PODET

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 41





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 20-DREN

---------------------------------------------------------------------------------------------------------------------

1 DA02A1 Metri 20.000

DRENURI DE ACOST PT EVAC

APEI DIN FUND EXECUTATE

TRANSV CAII DE 0,40 - 0,5

0 M ADINCIME CU PIETRIS

---------------------------------------------------------------------------------------------------------------------

2 TSJ05B1 MP 60.000

PROTEJARE TERASAMENT PE P

LATFORME CU NETESIN

---------------------------------------------------------------------------------------------------------------------

3 IFB01A1 MP 20.300

PEREURI SI RADIERE ZIDITE

IN GROSIME 20 CM CU PIAT

RA BRUTA

---------------------------------------------------------------------------------------------------------------------

4 PD03A1 Kg 638.000



ELI

---------------------------------------------------------------------------------------------------------------------

5 CZ0302Y1 Kg 638.000

CONFEC.ARMAT.PT.BET.ARM.I

N COFRAJE (REZERV.,SILOZU

RI,GR.CU ZABR.,ACOPER.) I

N ATEL CENTR PC52 D>10MM

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 42





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 TRA02A30 Tone 2.300




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

20 TOTAL DREN

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 43





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 21-LUCRRI SI ACTIUNI DE PROTECTIA MEDIULUI

---------------------------------------------------------------------------------------------------------------------

1 TSH03B1 MC 2.400

EXTRAGEREA PAM.NECESAR AM

ENAJARII SPATIILOR VERZI,

CU PASTRAREA STRUCTURII T

.TARE

---------------------------------------------------------------------------------------------------------------------

2 TSH05A1 MP 300.000

ASTERNEREA PAM.VEGETAL PE

TEREN CU PANTA<20%,IN ST

RAT.UNIFORME CU GROSIMEA

DE 10CM

---------------------------------------------------------------------------------------------------------------------

3 TSH09A1 100 MP 2.850

SEMANAREA GAZONULUI PE SU

PRAFETE ORIZONTALE SAU IN

PANTA SUB 30% *

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 44





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

21 TOTAL LUCRRI SI ACTIUNI DE PROTECTIA MEDIULUI

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


FORMULAR F3

L I S T A Pag. 45





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 22-ORGANIZARE DE SANTIER

---------------------------------------------------------------------------------------------------------------------

1 TSE04C1 100 MP 0.200

NIVELAREA SUPR.TEREN.SI P

LATF.DE TERASM.EXEC.CU BU

LDOZ.PE TRACT.81-180CP IN

TEREN CATEG.3 SI 4

---------------------------------------------------------------------------------------------------------------------

2 DA11B1 MC 3.200



MANUALA EXEC CU IMPANARE

FARA INNOROIRE

---------------------------------------------------------------------------------------------------------------------

3 CA01D1 MC 2.459

TURNARE BETON SIMPLU IN S

TRATURI DE 3-20CM GROSIME

LA CONSTRUCTII CU H<35M

---------------------------------------------------------------------------------------------------------------------

4 2100945 MC 2.500

BETON C8/10 (B150=Bc10 ST

AS 3622)

---------------------------------------------------------------------------------------------------------------------

5 CC02O1 Kg 28.180

MONTARE ARMATURI LA CONST

RUCTII H60-80M,DIN PLASE,

IN PERETI,DIAFRAGME,CU DI

STANTIERI DIN PLASTIC

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 46





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

6 2000860 Kg 28.180

PLASE SUDATE TIP 106 GQ 1

26(29,4 KG/BUC) OL 3

---------------------------------------------------------------------------------------------------------------------

7 7700001 Buc 1.000

BIROU - CONTAINER

---------------------------------------------------------------------------------------------------------------------

8 AUT1140 Ora 3.000

ORA PR MACARA PNEURI CU B

RAT TELESCOPIC TELEMAC HT

125 12,5TF 1 SCHIMB

---------------------------------------------------------------------------------------------------------------------

9 TRA06A30 Tone 5.880




.=30 KM

---------------------------------------------------------------------------------------------------------------------

10 TRA01A05 Tone 4.800




ST.= 5 KM.

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 47





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

11 TRA02A30 Tone 1.000




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

22 TOTAL ORGANIZARE DE SANTIER

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3

L I S T A Pag. 48





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

*********************************************************************************************************************

CATEGORIA DE LUCRARI: 23-REAMENAJARE SPATII VERZI

---------------------------------------------------------------------------------------------------------------------

1 PJ08A1 MC 1.000

DARIMARE PART.ELEM.BET.AR

MAT PT.MODIFIC.RACORD CU

UNELTE DE MINA

---------------------------------------------------------------------------------------------------------------------

2 AUT1140 Ora 1.000

ORA PR MACARA PNEURI CU B

RAT TELESCOPIC TELEMAC HT

125 12,5TF 1 SCHIMB

---------------------------------------------------------------------------------------------------------------------

3 TRA02A30 Tone 0.500




.= 30 KM.

---------------------------------------------------------------------------------------------------------------------

4 TSC35C31 100 MC 0.035




/BUC LA D. 11-20M

---------------------------------------------------------------------------------------------------------------------

5 TSH09A1 100 MP 0.700

SEMANAREA GAZONULUI PE SU

PRAFETE ORIZONTALE SAU IN

PANTA SUB 30% *

---------------------------------------------------------------------------------------------------------------------

FORMULAR F3

L I S T A Pag. 49





*********************************************************************************************************************


CRT b)PU-Manopera


-------------------- d)PU-Transport


*********************************************************************************************************************


*********************************************************************************************************************

---------------------------------------------------------------------------------------------------------------------

23 TOTAL REAMENAJARE SPATII VERZI

CHELTUIELI DIRECTE:



---------------------------------------------------------------------------------------------------------------------


CAS 20.80%


SANATATE 5.200%

FOND DE RISC 0.279%


---------------------------------------------------------------------------------------------------------------------



PROFIT 5.000%

TOTAL GENERAL LEI

*********************************************************************************************************************

TVA

*********************************************************************************************************************


*********************************************************************************************************************


SC STAVRUCONS SRL

FORMULAR F3 L I S T A Pag. 1 CUPRINZAND CANTITATILE DE ... · categoria de lucrari: 3-semnalizare...

Documents

Transcript of FORMULAR F3 L I S T A Pag. 1 CUPRINZAND CANTITATILE DE ... · categoria de lucrari: 3-semnalizare...