Fisa Tehnologica Grau Proiect

17
Fisa tehnologica a culturii PORUMB B Suprafata 50 Productia medie principal 8175 kg/ha Productia totala principala 408.75 t V1 RECOLTAT MANUAL secundar 10600 kg/ha secundara 530 t Denumirea lucrarii Luna/ U.M. Vol. Lucrari manuale Lucrari mecanice Consum materiale decada Norma Total Categ lei/ Salarii Agregat Tarif coef. de Ha Total Materiale consum/ Total Pret Total z.o. salariz z.o. (lei) ha/a.n. transform a.n ( lei) /ha kg lei/kg (lei) 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 X-1 t 33.75 0.11 3.71 II 35 129.938 2RM2 300 0.05 2.5 750.00superfosfat 500 25000 1.2 30000.00 Descărcat, IC (PK) X-1 t 8.75 0.11 0.96 II 35 33.688 sare potasic 175 8750 1.7 14875.00 Adm. şi deservit IC (PK) X-1 ha 50.0 0.031 1.55 I 30 46.500 amazone 300 0.68 34.0 10200.00 0 0.00 Arat 25 cm +grăpat X-1 ha 50 0.00 II 0.000 PP4-30 300 1.25 62.5 18750.00 0 0.00 TOTAL PRODUCTIE NETERM 6.225 210.125 29700.00 44875.00 Incărcat, transportat IC ( IV-3 t 11.5 0.11 1.27 II 35 44.275 2RM2 300 0.05 0.6 180.00 Ureea 230 11500 1.5 17250.00 Descărcat, IC (N) IV-3 t 11.5 0.11 1.27 II 35 44.275 0.0 0.00 0 0.00 Adm. şi deservit IC (N) IV-3 ha 50 0.02 1.00 I 30 30.000 MA-3,5 300 0.68 34.0 10200.00 0 0.00 Transportat apa prep. sol. IV-3 mii l 35 0.09 3.15 IV 45 141.750 RC-4 300 0.05 2.5 750.00 apa 700 35 0.00 Erbicidat şi deservit IV-3 ha 50 0.04 2.00 I 30 60.000 MET1200 300 0.25 12.5 3750.00 dual 4 200 30 6000.00 Discuit si preg. pat germ. IV-3 ha 50 0.00 0.000 GDU3,4 300 0.63 31.5 9450.00 0 0.00 Incărcat, transportat săm. IV-3 t 1 0.1 0.10 II 35 3.500 2RM2 300 0.05 0.1 15.00 PioneerA24 20 1000 10 10000.00 Semănat +deservit IV-3 ha 50 0.08 4.00 I 30 120.000 SPC-8 300 0.5 25.0 7500.00 0 0.00 Prăşit mecanic I si manual V-2 ha 50 2.78 139.00 III 40 5560.000 CPU8 300 0.5 25.0 7500.00 0 0.00 Prăit mecanic II si manual VI-1 ha 50 3.03 151.50 III 40 6060.000 CPU8 300 0.3 15.0 4500.00 0 0.00 TOTAL TRIMESTRUL II 303.28 12063.800 0.0 43845.00 0 33250.00 Recoltat porumb manual IX-3 t 408.75 0.74 302.48 III 40 12099.000 0.0 0.00 0 0.00 Incărcat transportat rec. IX-3 t 408.75 0.22 89.93 II 35 3147.375 2RM2 300 0.05 20.4 6131.25 0 0.00 Tăiat, făcut snopi trans r IX-3 t 530 7.14 3784.20 III 40 ### 2RM2 300 0.05 26.5 7950.00 SARMA 25 1250 7.5 9375.00 Cladit sira de coceni IX-3 t 408.8 0.285 116.51 III 40 4660.320 TOTAL AN CURENT 4176.60 ### 14081.25 0 9375.00 TOTAL GENERAL 4486.105 ### ### 87626.25 0 87500.00 Incărcat, transportat IC (

description

fisa tehnologica grau

Transcript of Fisa Tehnologica Grau Proiect

Sheet2

tehn rect porumb manualFisa tehnologica a culturiiPORUMB BOABESuprafata50Productia medieprincipala8175kg/haProductia totalaprincipala408.75tV1 RECOLTAT MANUALsecundara10600kg/hasecundara530tDenumirea lucrariiLuna/U.M.Vol.Lucrari manualeLucrari mecaniceConsum materialeZileSalariiConsumTotaldecadaNormaTotalCateglei/SalariiAgregatTarifcoef. deHaTotalMaterialeconsum/TotalPretTotalNormaagregattarif mmecaniz.C.m.motorinalucrariz.o.salarizz.o.(lei)ha/a.n.transforma.n( lei)/hakglei/kg(lei)agregatmecan( lei)litri( lei)12345678910111213141516171819202122Incrcat, transportat IC (PK)X-1t33.750.113.71II35129.9382RM23000.052.5750.00superfosfat500250001.230000.00251.355574.251.65430954.19Descrcat, IC (PK)X-1t8.750.110.96II3533.688sare potasica17587501.714875.0014908.69Adm. i deservit IC (PK)X-1ha50.00.0311.55I3046.500amazone3000.6834.010200.0000.0014.53.4560206.89655172412.412010453.40Arat 25 cm +grpatX-1ha500.00II0.000PP4-303001.2562.518750.0000.003.912.8260769.230769230828140019519.23TOTAL PRODUCTIE NETERM6.225210.12529700.0044875.0017.621050.3773209549157475835.50Incrcat, transportat IC (N)IV-3t11.50.111.27II3544.2752RM23000.050.6180.00Ureea230115001.517250.00250.465525.31.618.417499.58Descrcat, IC (N)IV-3t11.50.111.27II3544.2750.00.0000.0000.00000044.28Adm. i deservit IC (N)IV-3ha500.021.00I3030.000MA-3,53000.6834.010200.0000.0014.53.4560206.89655172412.412010436.90Transportat apa prep. sol.IV-3mii l350.093.15IV45141.750RC-43000.052.5750.00apa700350.00600.585532.08333333331.656923.83Erbicidat i deservitIV-3ha500.042.00I3060.000MET12003000.2512.53750.00dual4200306000.00501.0065657.53759875.00Discuit si preg. pat germ.IV-3ha500.000.000GDU3,43000.6331.59450.0000.0011.54.3560260.86956521747.53759710.87Incrcat, transportat sm.IV-3t10.10.10II353.5002RM23000.050.115.00PioneerA242010001010000.00250.04552.21.61.610020.70Semnat +deservitIV-3ha500.084.00I30120.000SPC-83000.525.07500.0000.00163.1365203.12573507823.13Prit mecanic I si manual IV-2ha502.78139.00III405560.000CPU83000.525.07500.0000.006.57.6965500420013560.00Prit mecanic II si manual IIVI-1ha503.03151.50III406060.000CPU83000.315.04500.0000.00124.1765270.83333333333.517510830.83TOTAL TRIMESTRUL II303.2812063.8000.043845.00033250.0024.861566.3077836082167190725.11Recoltat porumb manualIX-3t408.750.74302.48III4012099.0000.00.0000.0000.00000012099.00Incrcat transportat rec. princ.IX-3t408.750.2289.93II353147.3752RM23000.0520.46131.2500.002516.3555899.251.665410177.88Tiat, fcut snopi trans rec.sec.IX-3t5307.143784.20III40151368.0002RM23000.0526.57950.00SARMA2512507.59375.002521.205511661.6848169859.00Cladit sira de coceniIX-3t408.80.285116.51III404660.320TOTAL AN CURENT4176.60166614.37514081.2509375.0037.552065.251502192135.880.00TOTAL GENERAL4486.105178888.3005.187626.25087500.0080.034681.93510456314747358696.49salarii lucrari manuale lei / zosalarii mecanizatori lei / zacategoria I30categoria I55categoria II35categoria II60categoria III40categoria III55categoria IV45DATE DE CALCUL PENTRU LUCRARILE MECANICELUCRAREAU.M.Coef transfNorma productCons motorinaCateg lucrariincarcat gunoi de grajd IPG0,5t0,031100,6IITransport i administrat g.d.g.t0,05601.6IItransport ngrminte chimice, semine, produse denset0,05251,6IAdministrat ingr. chimiceha0.6814.52,6IITransport apmiil0,05601,6IArat la 18-20 cm + grpatha1,125,026IIArat la 23-25 cmha1.253,928IIArat 25-28 cmha1,623,733.3IIIArat n vie PCV-1,8ha13,516IIArat n livadha1.252,818,5IINivelat terenulha15,513IDiscuitha0,6311,57,5IICultivaie totalha0,351415IIModelat terenulha0,69,05,2IIISemnat cereale pioaseha0,413,55,0IIISemnat pritoare la 70 cmha0,5167IIIPlantat cartofha1,05,015IIIPrit I mecanic 70 cmha0,56,54,0IIIPrit II mecanic 70 cmha0,3123,5IIIStropit n vieha1,42,58,5IIIStropit n livadha1,46124,0IIIErbicidare totalha0,25503,5IIIBilonat cartofha0,45106,0IIIDeschis rigole pentru irigatha0,4212,04,3IIRecoltat cereale pioaset0,3215,03,5IIIRecoltat mazreha1,43,621IIRecoltat din brazdha0,53106,5IIBalotat paiet0,2262.3IIDizlocat rdcinoaseha1510IIIDiscuit n vieha0,758,5IIStropit n vieha0,84,55,5IIIStropit de mbiere n livadha0,43,511,5IIStropit de mbiere n livadaha0,475IIRecoltat cartofi cu vreji nedespriniha1,44,013,5IIIScos cartofi MSC1ha2,72,026IIIRecoltat cartofi cu vreji despriniha1,244,014,0IIIDecoletat E - 735ha1,63,017IIIScos sfeclha1,63,021IIIPlantat rsad pe 2 rnduriha5,40,6515IIIDistrus vreji de cartof MTV-4hao,53106,5II

stejarel:se vor scrie datele din normativul de lucrari manuale din ultima coloana zo/UMstejarel:pretul se va inregista o singura data si anume la incarcarea in mijlocul de transportcomputer3:3246computer3:lucrarea3246 normativ lucrari manualecomputer3:3127 alimentat MIC 1computer3:3246computer3:normativ lucrari mecanicecomputer3:3246computer3:3128computer3:2744computer3:3156computer3:3249computer3:3161SPC8computer3:92 CU ERBICIDATcomputer3:93 50-100BURUIENI/MPcomputer3:370 8-9 TONEcomputer3:3262computer3:379computer3:389

Sheet3

FISA TEHNOLOGICA RECT POR MECFisa tehnologica a culturiiPORUMB BOABESuprafata50Productia medieprincipala8175kg/haProductia totalaprincipala408.75tV1 RECOLTAT MANUALsecundara10600kg/hasecundara530tDenumirea lucrariiLuna/U.M.Vol.Lucrari manualeLucrari mecaniceConsum materialeZileSalariiConsumTotaldecadaNormaTotalCateglei/SalariiAgregatTarifcoef. deHaTotalMaterialeconsum/TotalPretTotalNormaagregattarif mmecaniz.C.m.motorinalucrariz.o.salarizz.o.(lei)ha/a.n.transforma.n( lei)/hakglei/kg(lei)agregatmecan( lei)litri( lei)12345678910111213141516171819202122Incrcat, transportat IC (PK)X-1t33.750.113.71II35129.9382RM23000.052.5750.00superfosfat500250001.230000.00251.355574.251.65430954.19Descrcat, IC (PK)X-1t8.750.110.96II3533.688sare potasica17587501.714875.0014908.69Adm. i deservit IC (PK)X-1ha50.00.0311.55I3046.500amazone3000.6834.010200.0000.0014.53.4560206.89655172412.412010453.40Arat 25 cm +grpatX-1ha500.00II0.000PP4-303001.2562.518750.0000.003.912.8260769.230769230828140019519.23TOTAL PRODUCTIE NETERM6.225210.12529700.0044875.0017.621050.3773209549157475835.50Incrcat, transportat IC (N)IV-3t11.50.111.27II3544.2752RM23000.050.6180.00Ureea230115001.517250.00250.465525.31.618.417499.58Descrcat, IC (N)IV-3t11.50.111.27II3544.2750.00.0000.0000.00000044.28Adm. i deservit IC (N)IV-3ha500.021.00I3030.000MA-3,53000.6834.010200.0000.0014.53.4560206.89655172412.412010436.90Transportat apa prep. sol.IV-3mii l350.093.15IV45141.750RC-43000.052.5750.00apa700350.00600.585532.08333333331.656923.83Erbicidat i deservitIV-3ha500.042.00I3060.000MET12003000.2512.53750.00dual4200306000.00501.0065657.53759875.00Discuit si preg. pat germ.IV-3ha500.000.000GDU3,43000.6331.59450.0000.0011.54.3560260.86956521747.53759710.87Incrcat, transportat sm.IV-3t10.10.10II353.5002RM23000.050.115.00PioneerA242010001010000.00250.04552.21.61.610020.70Semnat +deservitIV-3ha500.084.00I30120.000SPC-83000.525.07500.0000.00163.1365203.12573507823.13Prit mecanic I si manual IV-2ha502.78139.00III405560.000CPU83000.525.07500.0000.006.57.6965500420013560.00Prit mecanic II si manual IIVI-1ha503.03151.50III406060.000CPU83000.315.04500.0000.00124.1765270.83333333333.517510830.83TOTAL TRIMESTRUL II303.2812063.8000.043845.00033250.0024.861566.3077836082167190725.11Recoltat porumb manualIX-3t0.000.000CLAAS3002.7135.040500.0000.001005.3065344.53.5185540844.50Transport boabeIX-3t0.000.0002RM23000.050.00.0000.00250.005501.600.00TOTAL AN CURENT0.000.00040500.0000.005.30344.5185540844.500.00TOTAL GENERAL309.50512273.9255.1114045.00078125.0047.782961.18510456315100207405.11salarii lucrari manuale lei / zosalarii mecanizatori lei / zacategoria I30categoria I55categoria II35categoria II60categoria III40categoria III55categoria IV45DATE DE CALCUL PENTRU LUCRARILE MECANICELUCRAREAU.M.Coef transfNorma productCons motorinaCateg lucrariincarcat gunoi de grajd IPG0,5t0,031100,6IITransport i administrat g.d.g.t0,05601.6IItransport ngrminte chimice, semine, produse denset0,05251,6IAdministrat ingr. chimiceha0.6814.52,6IITransport apmiil0,05601,6IArat la 18-20 cm + grpatha1,125,026IIArat la 23-25 cmha1.253,928IIArat 25-28 cmha1,623,733.3IIIArat n vie PCV-1,8ha13,516IIArat n livadha1.252,818,5IINivelat terenulha15,513IDiscuitha0,6311,57,5IICultivaie totalha0,351415IIModelat terenulha0,69,05,2IIISemnat cereale pioaseha0,413,55,0IIISemnat pritoare la 70 cmha0,5167IIIPlantat cartofha1,05,015IIIPrit I mecanic 70 cmha0,56,54,0IIIPrit II mecanic 70 cmha0,3123,5IIIStropit n vieha1,42,58,5IIIStropit n livadha1,46124,0IIIErbicidare totalha0,25503,5IIIBilonat cartofha0,45106,0IIIDeschis rigole pentru irigatha0,4212,04,3IIRecoltat cereale pioaset0,3215,03,5IIIRecoltat mazreha1,43,621IIRecoltat din brazdha0,53106,5IIBalotat paiet0,2262.3IIDizlocat rdcinoaseha1510IIIDiscuit n vieha0,758,5IIStropit n vieha0,84,55,5IIIStropit de mbiere n livadha0,43,511,5IIStropit de mbiere n livadaha0,475IIRecoltat cartofi cu vreji nedespriniha1,44,013,5IIIScos cartofi MSC1ha2,72,026IIIRecoltat cartofi cu vreji despriniha1,244,014,0IIIDecoletat E - 735ha1,63,017IIIScos sfeclha1,63,021IIIPlantat rsad pe 2 rnduriha5,40,6515IIIDistrus vreji de cartof MTV-4hao,53106,5II

stejarel:se vor scrie datele din normativul de lucrari manuale din ultima coloana zo/UMstejarel:pretul se va inregista o singura data si anume la incarcarea in mijlocul de transportcomputer3:3246computer3:lucrarea3246 normativ lucrari manualecomputer3:3127 alimentat MIC 1computer3:3246computer3:normativ lucrari mecanicecomputer3:3246computer3:3128computer3:2744computer3:3156computer3:3249computer3:3161SPC8computer3:92 CU ERBICIDATcomputer3:93 50-100BURUIENI/MP

FISA TEHNOLOGICA RECT grau `Fisa tehnologica a culturiiGRAU CONSUMSuprafata106Productia medieprincipala4191kg/haProductia totalaprincipala444.246tVCU PRODUCTIE DE PAIEsecundara4480kg/hasecundara474.88tDenumirea lucrariiLuna/U.M.Vol.Lucrari manualeLucrari mecaniceConsum materialeZileSalariiConsumTotaldecadaNormaTotalCateglei/SalariiAgregatTarifcoef. deHaTotalMaterialeconsum/TotalPretTotalNormaagregattarif mmecaniz.C.m.motorinalucrariz.o.salarizz.o.(lei)ha/a.n.transforma.n( lei)/hakglei/kg(lei)agregatmecan( lei)litri( lei)12345678910111213141516171819202122Incrcat, transportat IC (PK)VIII-1t23.4260.112.58II40103.12RM23000.055.31590.0superfosfat concentrat108114481.213738250.946056.21.637.481615487Descrcat, IC (PK)VIII-1t23.430.112.58II40103.1sare potasica113119781.21437414477Adm. i deservit IC (PK)VIII-1ha106.00.0313.29II40131.4amazone3000.6872.121624.00014.57.3165475.22.6275.622231Arat 20 cmVIII-1ha1060.0000.0PP4-303001.12118.735616.000521.2065137826275636994Incarcat,transport samantaIX-2t24.380.12.44I3585.32RM23000.055.31590.0ARIESAN230243801.229256250.986058.5121.639.00830990Pregatire pat germinativ si semanatIX-3ha24.380.081.95III4587.8SUP-293000.442.412720.00013.51.8170126.45121.912934TOTAL PRODUCTIE NETERM12.83510.773140.05736729.452094.33069.0816133112Incrcat, transportat IC (N)III-1t9.6460.111.06II4042.42RM23000.055.31590.0AZOTAT9196461.312540250.396023.21.615.433614195Descrcat, IC (N)III-1t9.6460.111.06II4042.40.00.00000.00000042.44Adm. i deservit IC (N)III-1ha1060.022.12I3574.2MA-3,53000.6872.121624.00014.57.3165475.172.6275.622173Transportat apa prep. sol.III-3mii l530.094.77IV50238.5RC-43000.055.31590.0apa500530600.8860531.684.81882Erbicidat i deservitIII-3ha1060.044.24I35148.4MET12003000.2526.57950.0DICOTEX1.7180.2122162502.1270148.403.537110409Recoltat grauVI-3t444.246John Deere 9603000.3233.910176.01529.62651925.073.51554.86112101Transport recolta principalaVI-3t444.2460.00000.02RM23000.0522.26663.7002517.77601066.21.6710.79367729.9Balotat paieVI-3t474.88PVP-3513000.221.26360.02618.26651187.22.31092.2247547.2Transport recolta secundaraVI-3t474.880.00000.02RM23000.050.00.0002519.00601139.71.6759.8081139.7TOTAL TRIMESTRUL II13.25546.00.055953.701470295.356017.94864.520277219.8TOTAL AN CURENT26.081056.7129093.7072069124.798112.27933.6018210332.0salarii lucrari manuale lei / zosalarii mecanizatori lei / zacategoria I35categoria I60categoria II40categoria II65categoria III45categoria III70categoria IV50DATE DE CALCUL PENTRU LUCRARILE MECANICELUCRAREAU.M.Coef transfNorma productCons motorinaCateg lucrariincarcat gunoi de grajd IPG0,5t0,031100,6IITransport i administrat g.d.g.t0,05601.6IItransport ngrminte chimice, semine, produse denset0,05251,6IAdministrat ingr. chimiceha0.6814.52,6IITransport apmiil0,05601,6IArat la 18-20 cm + grpatha1,125,026IIArat la 23-25 cmha1.253,928IIArat 25-28 cmha1,623,733.3IIIArat n vie PCV-1,8ha13,516IIArat n livadha1.252,818,5IINivelat terenulha15,513IDiscuitha0,6311,57,5IICultivaie totalha0,351415IIModelat terenulha0,69,05,2IIISemnat cereale pioaseha0,413,55,0IIISemnat pritoare la 70 cmha0,5167IIIPlantat cartofha1,05,015IIIPrit I mecanic 70 cmha0,56,54,0IIIPrit II mecanic 70 cmha0,3123,5IIIStropit n vieha1,42,58,5IIIStropit n livadha1,46124,0IIIErbicidare totalha0,25503,5IIIBilonat cartofha0,45106,0IIIDeschis rigole pentru irigatha0,4212,04,3IIRecoltat cereale pioaset0,3215,03,5IIIRecoltat mazreha1,43,621IIRecoltat din brazdha0,53106,5IIBalotat paiet0,2262.3IIDizlocat rdcinoaseha1510IIIDiscuit n vieha0,758,5IIStropit n vieha0,84,55,5IIIStropit de mbiere n livadha0,43,511,5IIStropit de mbiere n livadaha0,475IIRecoltat cartofi cu vreji nedespriniha1,44,013,5IIIScos cartofi MSC1ha2,72,026IIIRecoltat cartofi cu vreji despriniha1,244,014,0IIIDecoletat E - 735ha1,63,017IIIScos sfeclha1,63,021IIIPlantat rsad pe 2 rnduriha5,40,6515IIIDistrus vreji de cartof MTV-4hao,53106,5II

stejarel:se vor scrie datele din normativul de lucrari manuale din ultima coloana zo/UMstejarel:pretul se va inregista o singura data si anume la incarcarea in mijlocul de transportcomputer3:3246computer3:lucrarea3246 normativ lucrari manualecomputer3:3127 alimentat MIC 1computer3:3246computer3:normativ lucrari mecanicecomputer3:3246computer3:3128computer3:2744computer3:3249computer3:3161computer3:367 INTRE 4-5TONE

Eficienta economica grauPROGRAMUL DE EFICIENTA ECONOMICA A CULTURII GRAU CONSUMIntroducerea datelor lucrariiRezultate obtinute1Suprafata culturii (ha)106.001Productia totala principala (tone)444.252Productia medie principala (kg/ha)4191.002Productia totala secundara (tone)474.883Productia medie secundara (kg/ha)4480.003Cheltuieli cu carburantii (lei)39670.004Consum total de forta de munca (z.o.)26.084Salarii total (lei)9168.905Salarii lucrari manuale (lei)1056.705Impozit pe salarii lucrari manuale (lei)169.076Cheltuieli cu lucrarile mecanice (lei)129093.706Impozit pe salarii salarii mecanizatori (lei)1297.957Cheltuieli cu materialele (lei)72069.007Impozite totale (lei)1467.028Zile agregat (z.a.)124.798Fond somaj (lei)366.769Salariile mecanizatorilor (lei)8112.209Pensii suplimentare (lei)183.3810Consum total de motorina (litri)7934.0010C.A.S. (lei)2567.2911Pretul combustibilului (lei/l)5.0011Fond de sanatate (lei)1100.2712Cota de impozitare a fondului de salarii lucrari manuale (%)16.0012Taxe total (lei)4217.6913Cota de impozitare a fondului de salarii mecanizatori (%)16.0013Cheltuieli de aprovizionare (lei)7206.9014Fond de somaj (%)4.0014T.V.A. (lei)17296.5615Pensii suplimentare (%)2.0015Amortizarea mijloacelor fixe (lei)0.0016C.A.S. (%)28.0016Total cheltuieli directe (lei)280189.7817Fond de sanatate (%)12.0017Alte cheltuieli directe (lei)19613.2818Cheltuieli de aprovizionare (%)10.0018Cheltuieli comune (lei)19613.2819T.V.A. (%)24.0019Cheltuieli generale (lei)28018.9820Irigatii (mii lei / ha)0.0020Total cheltuieli indirecte (lei)47632.2621Amortizarea mijloacelor fixe (mii lei / ha)0.0021Total cheltuieli de exploatare (lei)347435.3222Pretul de vanzare a productiei principale (lei/kg)0.9022Venituri din productia principala (lei)399821.4023Pretul de vanzare a productiei secundare (lei/kg)0.2023Venituri din productia secundara (lei)94976.0024Cota de cheltuieli comune (%)7.0024Venituri totale (lei)494797.4025Cota de cheltuieli generale (%)10.0025Costul de productie (lei/t)782078.6826Cota de impozit pe profitul realizat (%)16.0026Profit brut total (lei)147362.0827Cota de alte cheltuieli directe (%)7.0027Impozit pe profit (lei)23577.9328Profitul net (lei)123784.1429Profitul net (lei/t)278.6430Profitul la unitatea de suprafata (lei/ha)1167.7731Rata profitului net (%)35.6332Productivitatea muncii (lei/z.o.)18972.2933Productivitatea muncii (z.o./kg)0.00