Proiect Management - Ferma de Struti SC Ramioda SRL

mazareproductiaprincipala2142.4pricipala242.73pretulCultura : mazaremedieproductiamotorinei3.54Suprafata113.3 hakg/hasecundara2742.4totala (t)secundara310.71mii ron/lDenumirealuna/U.M.Vol.Lucrari manualeLucrari mecaniceConsum materialeNorm. deZileTarifSalariiC. mot.Cons.TotalTotal miilucrariidecadalucr.NormaTotalCateg.ronSalariiAgregatTarifCoef.HaTotalMaterialeKg/haTotalPretTotalprod.agreg.lucr. mec.mecaniz.L/UMmotor.lucrariron/hazo/ U.M.zosalariz./zironrontransf.a.n.ronkgron/kgmii ronha/zimii ron/mii ron(l)mii ronha a.n.ha a.n.ZA123456789101111!1213141516171818!1919!2020!212223Incarcat/transportatVIII/1t4.441360.110.4885496II2512.21374U650+2RM1000.050.22206822.2068Uree7.2815.761815.76250.1776544356.2179041.67.1061763756.87844433.15868IC (NPK)Superfosfat. C.323625.60.82900.48Sare K000.5Descarcat IC (NPK)VIII/1t4.441360.110.4885496II2512.2137412.213740.1078Deservit/administrat IC(NPK)VIII/1ha113.30.0333.7389II2593.4725U650+MA 3.51000.6877.0447704.414.57.813793103435273.48275862072.6294.588071.355258620771.2387931034Arat/grapat (20 cm)VIII/1ha113.30U650+PP41001.12126.89612689.6522.6635793.1262945.813482.7119TOTAL TRIM III4.7159992117.8999820416.20683716.241072.80066262073247.48617625310.9337026207223.3974731034Discuit si pregatit pat germinativIII/Iha113.3II0U650+GDU1000.6371.3797137.911.59.85217391335344.82608695657.5849.757482.726086956566.0434782609Incarcat/transportat samantaIII/3t22.660.112.4926I2049.852U650+2RM1000.051.133113.3nume soi200226602.863448250.90643027.1921.636.25663638.344561.68Semanat/deservit mazareIII/3ha113.30.089.064III30271.92U650+MA 3.51000.445.32453213.58.392592592640335.70370370375566.55139.623703703745.362962963TOTAL TRIM IV11.5566321.77211783.263448707.72179066021452.50676260.6937906602673.0864412238Incarcat/transportat IC(N)III/2t1.903440.110.2093784II255.23446U650+SUP291000.050.0951729.5172Uree16.81903.4411903.44250.0761376352.6648161.63.0455041920.85647616.95372Descarcat IC(N)III/2t1.903440.110.2093784II255.234465.234460.0462Deservit/administrat IC(N)III/2ha113.30.0333.7389II2593.4725U650+MA 3.51000.6877.0447704.414.57.813793103435273.48275862072.6294.588071.355258620771.2387931034Transportat apa/prep.solIII/3mil ron33.990.093.0591I2061.182U650+RC-41000.051.6995169.95SDMA0.667.9824.421660.0716600.56653016.9951.654.3841908.198616.842Apa0Deservit/erbicidatIII/3ha113.30.066.798III30203.94U650+MPSP1000.2528.3252832.5502.2664090.643.5396.553127.0827.6TOTAL TRIM I10.9556568369.0634210716.36723563.5116383.7825746207748.55950415032.7247946207132.6807131034Recoltat mazareVI/3t242.73III0U650+C-141000.3277.67367767.361516.18240647.283.5849.5558414.6474.2686672551Transportat recolta principalaVI/3t242.730U650+2RM1000.0512.13651213.65259.709230291.2761.6388.3681504.92613.2826654898Balotat/deservit presa paieVI/3t310.710.09529.51745I20590.349U650+PPF1000.262.1426214.23002.3714.6336804.54960.0578022948Incarcat/trasportat/descarcat recolta secundaraVI/3t310.710.29491.34874II252283.7185U650+2RM1000.0515.53551553.552512.428435434.9941.6497.1364272.262537.7075242718Cladit siraVI/3t310.710.1649.7136III301491.4081491.40813.1633539276TOTAL TRIM II170.579794365.475516748.7601373.552449.69222487.7855198.4800132392TOTAL AN197.8080465174.210959664.53470727.751698.84464471253537.85502790167898.24368139092.1377879021227.6446406699

secaraproductiaprincipala2316.7pricipala262.4pretulCultura : secaramedieproductiamotorinei3.54Suprafata113.3 hakg/hasecundara4633.4totala (t)secundara524.96mii ron/lDenumirealuna/U.M.Vol.Lucrari manualeLucrari mecaniceConsum materialeNorm. deZileTarifSalariiC. mot.Cons.TotalTotal miilucrariidecadalucr.NormaTotalCateg.Mii ronSalariiAgregatTarifCoef.HaTotalMaterialeKg/haTotalPretTotalprod.agreg.lucr. mec.mecaniz.L/UMmotor.lucrariron/hazo/ U.M.zosalariz./zimii ronmii rontransf.a.n.mii ronkgron/kgmii ronha/zimii ron/mii ron(l)mii ronha a.n.ha a.n.ZA123456789101111!1213141516171818!1919!2020!212223Incarcat/transportatVIII/lt18.2361765740.112.0059794231II2550.1494855785U650+2RM1000.050.911808828791.18088287Uree20.9432372.84191.463464.349174250.7294470633525.53064720361.629.177882518418311.8567067821161.622742337IC (NPK)Superfosfat. C.738270.90.9948221.2746Sare K79.28973.360.736550.5528Descarcat IC (NPK)VIII/lt18.2361765740.112.0059794231II2550.149485578550.14948557850.442625645Deservit/administrat IC(NPK)VIII/lha113.30.0333.7389II2593.4725U650+MA 3.51000.6877.0447704.414.57.813793103435273.48275862072.6294.588071.355258620771.2387931034Arat/grapat (20 cm)VIII/lha113.30U650+PP41001.12126.89612689.6522.6635793.1262945.813482.7119TOTAL TRIM III7.7508588463193.77147115720485.1808828711685.6237741092.11340582433269.557882518439865.9119654028351.8615354404Discuit si pregatit pat germinativXI/Iha113.3II0U650+GDU1000.6371.3797137.911.59.85217391335344.82608695657.5849.757482.726086956566.0434782609Incarcat/transportat samantaXI/IIIt20.3940.112.24334I2044.8668U650+2RM1000.051.0197101.97nume soi180203940.816315.2250.815763024.47281.632.630416486.5096145.512Semanat/deservit mazareXI/IIIha113.30.089.064III30271.92U650+MA 3.51000.445.32453213.58.392592592640335.70370370375566.55139.623703703745.362962963TOTAL TRIM IV11.30734316.786811771.8716315.2705.00259066021448.880429108.8593906602256.9184412238Incarcat/transportat IC(N)III/It5.53663110.110.609029421II2515.225735525U650+SUP291000.050.27683155527.6831555Uree48.8675536.63111.468083.481406250.221465244357.751283541.68.858609768134.14158056571.79295305Descarcat IC(N)III/It5.53663110.110.609029421II2515.22573552515.2257355250.13438425Deservit/administrat IC(N)III/Iha113.30.0333.7389II2593.4725U650+MA 3.51000.6877.0447704.414.57.813793103435273.48275862072.6294.588071.355258620771.2387931034Transportat apa/prep.solIII/IIImil ron33.990.093.0591I2061.182U650+RC-41000.051.6995169.95SDMA0.890.6424.422213.4288600.56653016.9951.654.3842461.555821.7260Deservit/erbicidatIII/IIIha113.30.066.798III30203.94U650+MPSP1000.2528.3252832.5502.2664090.643.5396.553127.0827.6TOTAL TRIM I11.754958842389.0459710510734.533155510296.910206388.8690421607754.3726097621809.3583747107192.4921304034Recoltat mazareVI/IIIt262.4III0U650+C-141000.3283.9688396.81517.493333333340699.73333333333.5918.49096.533333333380.2871432774Transportat recolta principalaVI/IIIt262.40U650+2RM1000.0513.1213122510.49630314.881.6419.841626.8814.3590467785Balotat/deservit presa paieVI/IIIt524.960.09549.8712I20997.424U650+PPF1000.2104.99210499.22620.190769230830605.72307692312.31207.40812102.3470769231106.8168320999Incarcat/trasportat/descarcat recolta secundaraVI/IIIt524.960.294154.33824II253858.456U650+2RM1000.0526.2482624.82520.998435734.9441.6839.9367218.263.7087378641Cladit siraVI/IIIt524.960.1683.9936III302519.8082519.80822.240141218TOTAL TRIM II288.203047375.68822832.802355.28041025643385.58432563.7684102564287.4119012379TOTAL AN319.01619768838275.29224220765824.3840383738297.73398130.31002758364541.26544890168858.3948922784123347.898141031088.6840083056

cartofproductiaprincipala17372.23pricipala1970pretulCultura : cartofmedieproductiamotorinei3.54Suprafata113.3 hakg/hasecundara0totala (t)secundara0mii ron/lDenumirealuna/U.M.Vol.Lucrari manualeLucrari mecaniceConsum materialeNorm. deZileTarifSalariiC. mot.Cons.TotalTotal miilucrariidecadalucr.NormaTotalCateg.ronSalariiAgregatTarifCoef.HaTotalMaterialeKg/haTotalPretTotalprod.agreg.lucr. mec.mecaniz.L/UMmotor.lucrariron/hazo/ U.M.zosalariz./zironrontransf.a.n.ronkgron/kgronha/zimii ron/mii ron(l)mii ronha a.n.ha a.n.ZA123456789101111!1213141516171818!1919!2020!212223Incarcat/transportatX/lt28.21170.113.103287II2577.582175Remorca1000.051.410585141.0585Uree36.34112.7914112.79251.1284683539.496381.645.1387220432.901555180.34335IC (NPK)Superfosfat. C.122.213845.260.811076.208Sare K90.510253.650.55126.825Descarcat IC (NPK)X/lt28.21170.113.103287II2577.58217577.5821750.68475JalonatX/lha113.40.0475.3298II2500Deservit/administrat IC(NPK)X/lha113.30.0333.7389II2593.4725U650+MA 3.51000.6877.0447704.414.57.813793103435273.48275862072.6294.588071.355258620771.2387931034Arat/grapat (28cm)X/lha113.30PP-3(30)1001.62183.54618354.6522.6635793.12.6294.5819147.7169Incarcat/transportat IC(N)VI/lt113.30.1112.463II0Remorca1002.5283.2528325Uree84.79596.511254.53235158.621.6181.2828483.62251.4Descarcat IC(N)VI/lt113.30.1112.463II25311.575Remorca1002.5283.252832528636.575252.75JalonatVI/lha113.30.0475.3251II25133.1275133.12751.175Deservit/administrat IC(N)VI/lha113.30.0333.7389II2593.4725U650+MA 3.51000.6877.0447704.414.57.813793103435273.48275862072.6294.588071.355258620771.2387931034Discuit si pregatit pat germinativVI/lha113.3GD-3,21000.6371.3797137.911.59.85217391335344.82608695657.5849.757482.726086956566.0434782609Transportat apa/prep.solVI/lmii l34.020.155.103VI/lmii l34.020.155.103IV35178.605Sencor1,515014.492173.52352.10520.7599735216Deservit/erbicidatVI/lha113.40.044.536I2090.7290.720.80070609VI/lha113.4MET 12001001.5170.117010502.2683579.383.5396.917089.38150.8330097087Cultivaie totVI/lha113.40CCT-61000.3539.693969148.135283.51.5170.14252.537.53309797Descop.silozVI/lM32000.08316.6II254154153.6628420124Sortat cartofVI/lt396.91.17464.373I209287.46samanta35003969001396900406187.463585.0614298323Pus n saciVI/lt396.90.33130.977I202619.542619.5423.1203883495ncrc.saciVI/lt396.90.139.69II25992.25992.258.7577228597Transp.saciVI/lt396.9Remorca1002.5992.25992252515.87635555.661.6635.0499780.66880.6766107679Descrc.saciVI/2t396.90.32127.008II253175.23175.228.0247131509PlantatVI/2ha113.41001113.411340502.2683579.3815170111419.38100.7888790821BilonatVI/2ha113.4CCP-81000.4551.0351031011.3435396.96680.45499.948.5428067079Transportat apa/prep.solVI/2mii l34.020.155.103VI/2mii l34.020.155.103IV35178.605Sencor1,515014.492173.52352.10520.7599735216Deservit METVI/2ha113.40.044.536I2090.72Victenon3.535049.11718517275.72152.4776699029Tratam. FitoVI/2ha113.4MET-1002.5283.528350502.2683579.383.5396.928429.38250.921270962Distrus vrejiiVI/2ha113.4MTV-41000.5360.1026010.21011.3435396.96.5737.16407.156.5498676081RecoltatVI/2ha113.4E-2481001.24140.61614061.61113.4353969141587.618030.6159.1403353928Adunat dupIX/2t19700.891753.3I203506635066309.4969108561Sortat manIX/3t12000.8960I201920019200169.4616063548Pus n saci c.c.X/2t7700.16123.2I202464246421.7475728155Pus n saci c.s.X/2t19700.16315.2I206304630455.6398940865Cantrit+aezatX/2t19700.2394I207880788069.5498676081ncrcatX/2t19700.1197II254925492543.4686672551TransportX/2t1970Remorca1001.623191.43191402578.83527581.631523218982841.1120917917DescrcatX/3t19700.32630.4II251576015760139.0997352162Aezat n silozX/3t19700.1197II254925492543.4686672551TOTAL AN5427.497274114338.91185601901.1585438747.823299.460228119910481.107984197911416.948721165327.942834210285.3304751474