FASOLE neirigat (1)
2
TEHNOLOGIA CADRU LA CULTURA: FASOLE BOABE CONSUM Recolta 2014 / 2015 Calculatii pe hectar Cod: D. 09 E 1 Sistem Neirigat Zona geografica: Campie Productia Principala 1200 kg/ha Potential: Mediu Productia Secundara 1200 kg/ha Denumirea lucrării UM LUCRĂRI MECANIZATE LUCRĂRI MANUALE MATERII SI MATERIALE Tractor UM 1 Încărcat îngrăşăminte chimice OCTOMBRIE t 0.6 TIH445 0.021 0.052 2.7 1.0 1.0 2 Transport îngr. chimice la 5 km t/km 3 U650 2RM2 0.05 0.227 3.1 5.9 5.9 3 Alimentat MA 3,5 + jalonat t 0.6 TIH445 0.021 0.052 2.7 1.0 0.100 39.5 4.0 5.0 4 Fertilizat cu îngrăşăminte chimice+jalonat ha 1 U650 MA3.5 0.286 1.2 36.5 36.5 Fosfor kg sa 60 2.5 150.00 186.5 5 Arat la 25 cm+grapat solul ha 1 U650 PP3x30 + GS1.2 2.105 20.5 391.3 391.3 391.3 6 Discuit + grapat ha 1 U650 GD3.2+2GCR1.7 0.727 5.6 92.3 92.3 92.3 7 TOTAL PROD NETERMINATA 3.21 27.631 0.0 528.0 0.100 4.0 150.00 682.0 8 Transport apă APRILIE t 0.3 U650 RCU-8 0.067 0.39 29.2 8.7 8.7 9 Pregătit soluţie+jalonat mii l 0.3 0.0 0.0 0.080 41.4 3.3 3.3 10 Erbicidare ha 1 L445 MET1200 0.308 0.9 30.1 30.1 0.0 dual gold 980 ec l 1.5 114 171.0 201.1 11 Discuit pt incorporat ingrasaminte ha 1 U650 GD3.2+2GCR1.7 0.72 5.6 95.6 95.6 0.0 95.6 12 Pregatit pat germinativ ha 1 U650 CPGC4 0.47 4 62.9 62.9 0.0 62.9 13 Tratat samanta+icarcare + descarcare samanta t 0.3 0.0 0.0 0.094 41.4 3.9 RPAN 80 WDG (capta kg 0.15 65 9.8 13.6 14 Transport samanta la 5 km t/km 1.5 U650 2RM2 0.037 0.165 3.2 3.9 0.0 3.9 15 Bacterizat samanta t 0.12 0.0 0.015 41.4 0.6 Nitragin g 300 x 23.6 852.2 SAMANTA kg 120 6.9 828 16 Semanat la 45 cm ha 1 U650 SPC-9 1 4.2 146.3 146.3 0.0 146.3 17 Prasit mecanic I la 45 cm MAI ha 1 1.445 CPPT-4 1.035 3.5 98.1 98.1 0.0 98.1 18 Prasit mecanic II + prasit de corectie+fertilizat IUNIE ha 1 L445 CCPT-4+4F 0.769 2.7 110.7 110.7 1.500 41.4 62.1 Azot kg sa 40 3 120.00 292.8 19 Transport apa pt trat fito sanitar t 0.6 U650 RCU-8 0.181 0.6 29.2 17.5 0.0 17.5 20 Pregatit solutie + jalonat mii l 0.6 0.0 0.0 0.110 41.4 4.6 4.6 21 Tratamente fitosanitare ha 1 L445 MPSP3x300 0.485 1.7 45.3 45.3 0.0 RPAN 80 WDG (capta kg 0.15 65 9.8 55.0 22 Erbicidare ha 1 L445 MET1200 0.308 0.9 30.1 30.1 0.0 BASAGRAN FORTE l 2.5 109 272.5 302.6 23 Transport apa pt trat fito sanitar IULIE t 0.3 U650 RCU-8 0.067 0.39 29.2 8.7 0.0 8.7 24 Pregatit solutie + jalonat mii l 0.3 0.0 0.0 0.080 41.4 3.3 3.3 25 Tratamente fitosanitare ha 1 L445 MPSP3x300 0.485 1.7 45.3 45.3 0.0 RPAN 80 WDG (capta kg 0.15 65 9.8 55.0 26 Dislocat tufe de fasole AUGUST t 1.2 L445 CPPT-4 1.23 14.4 251.5 301.8 0.0 301.8 27 Treierat fasole stationar SEPTEMBRIE t 1.2 C 12 1.745 18 296.8 356.1 0.0 356.1 28 Transport productie la 5 km t/km 6 U650 2RM2 0.187 0.7 3.2 19.4 0.0 19.4 29 Balotat prod sec+deservit t 1.2 U650 PPF 0.82 3.48 80.5 96.6 0.120 41.4 5.0 Sfoara kg 2 21.60 43.2 144.7 30 Incarcat baloti t 1.2 0.0 0.0 0.230 41.4 9.5 9.5 31 Transport baloti la 5 km t/km 6 U650 2RM2 0.522 1.97 2.8 16.8 0.0 16.8 32 Descarcat baloti t 1.2 0.0 0.147 41.4 6.1 6.1 33 Stivuit baloti t 1.2 0.0 0.348 41.4 14.4 14.4 34 TOTAL AN PLAN 10.436 65.295 1494.0 2.724 112.8 0 0 1487.5 3094.3 35 TOTAL GENERAL (tot an plan+ prod neterminata) 13.646 92.926 2022.0 2.824 116.7 0 0 1637.5 3776.3 *ERBICIDE: TREFLAN 48 CE; DUAL GOLD; BASAGRAN 600; FLEX; GALAXY; FUSILADE FORTE; SELECT SUPER; ARAMO; PIVOTEFLURIN 48EC; PIVOT 100LC; Nr crt. Luna calendaristic a Volumul lucrăr ii Total cheltuieli tehnologice - lei- Maşina agricolă Ore mecaniz. Consum motorină - litri- Tarif lei/UM*** Total cheltuieli - lei- ZO nr. Tarif -lei- Total retribuţii - lei- Denumirea materialului Cantitate a totală Preţ unitar - lei- Total cheltuieli -lei-
-
Upload
alina-pascu -
Category
Documents
-
view
213 -
download
0
Transcript of FASOLE neirigat (1)
fasole tehnoTEHNOLOGIA CADRU LA CULTURA: FASOLE BOABE CONSUMRecolta 2014 / 2015Calculatii pe hectarCod: D. 09 E 1SistemNeirigatZona geografica: CampieProductia Principala1200 kg/haPotential: MediuProductia Secundara1200 kg/haNr crt.Denumirea lucrriiLuna calendaristicaUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice - lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM***Total cheltuieli - lei-ZO nr.Tarif -lei-Total retribuii - lei-Denumirea materialuluiUMCantitatea totalPre unitar - lei-Total cheltuieli -lei-1ncrcat ngrminte chimiceOCTOMBRIEt0.6TIH4450.0210.0522.71.01.02Transport ngr. chimice la 5 kmt/km3U6502RM20.050.2273.15.95.93Alimentat MA 3,5 + jalonatt0.6TIH4450.0210.0522.71.00.10039.54.05.04Fertilizat cu ngrminte chimice+jalonatha1U650MA3.50.2861.236.536.5Fosforkg sa602.5150.00186.50.05Arat la 25 cm+grapat solulha1U650PP3x30 + GS1.22.10520.5391.3391.3391.36Discuit + grapatha1U650GD3.2+2GCR1.70.7275.692.392.392.37TOTAL PROD NETERMINATA3.2127.6310.0528.00.1004.0150.00682.08Transport apAPRILIEt0.3U650RCU-80.0670.3929.28.78.79Pregtit soluie+jalonatmii l0.30.00.00.08041.43.33.310Erbicidareha1L445MET12000.3080.930.130.10.0dual gold 980 ecl1.5114171.0201.111Discuit pt incorporat ingrasaminteha1U650GD3.2+2GCR1.70.725.695.695.60.095.612Pregatit pat germinativha1U650CPGC40.47462.962.90.062.913Tratat samanta+icarcare + descarcare samantat0.30.00.00.09441.43.9MERPAN 80 WDG (captan)kg0.15659.813.614Transport samanta la 5 kmt/km1.5U6502RM20.0370.1653.23.90.03.915Bacterizat samantat0.120.00.01541.40.6Nitraging300x23.6852.20.0SAMANTAkg1206.982816Semanat la 45 cmha1U650SPC-914.2146.3146.30.0146.317Prasit mecanic I la 45 cmMAIha11.445CPPT-41.0353.598.198.10.098.118Prasit mecanic II + prasit de corectie+fertilizatIUNIEha1L445CCPT-4+4F0.7692.7110.7110.71.50041.462.1Azotkg sa403120.00292.819Transport apa pt trat fito sanitart0.6U650RCU-80.1810.629.217.50.017.520Pregatit solutie + jalonatmii l0.60.00.00.11041.44.64.621Tratamente fitosanitareha1L445MPSP3x3000.4851.745.345.30.0MERPAN 80 WDG (captan)kg0.15659.855.022Erbicidareha1L445MET12000.3080.930.130.10.0BASAGRAN FORTEl2.5109272.5302.623Transport apa pt trat fito sanitarIULIEt0.3U650RCU-80.0670.3929.28.70.08.724Pregatit solutie + jalonatmii l0.30.00.00.08041.43.33.325Tratamente fitosanitareha1L445MPSP3x3000.4851.745.345.30.0MERPAN 80 WDG (captan)kg0.15659.855.026Dislocat tufe de fasoleAUGUSTt1.2L445CPPT-41.2314.4251.5301.80.0301.827Treierat fasole stationarSEPTEMBRIEt1.2C 121.74518296.8356.10.0356.128Transport productie la 5 kmt/km6U6502RM20.1870.73.219.40.019.429Balotat prod sec+deservitt1.2U650PPF0.823.4880.596.60.12041.45.0Sfoarakg221.6043.2144.730Incarcat balotit1.20.00.00.23041.49.59.531Transport baloti la 5 kmt/km6U6502RM20.5221.972.816.80.016.832Descarcat balotit1.20.00.14741.46.16.133Stivuit balotit1.20.00.34841.414.414.434TOTAL AN PLAN10.43665.2951494.02.724112.8001487.53094.335TOTAL GENERAL (tot an plan+ prod neterminata)13.64692.9262022.02.824116.7001637.53776.33776.3*ERBICIDE: TREFLAN 48 CE; DUAL GOLD; BASAGRAN 600; FLEX; GALAXY; FUSILADE FORTE; SELECT SUPER; ARAMO; PIVOTEFLURIN 48EC; PIVOT 100LC;**FUNGICIDE: TIRAMET 60PTS; MANCOZEB 800; CAPTAN 80 WP; MERPAN 50 WP; ROVRAL 50 WP; SUMILEX 50 WP***Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)
