Elaborarea Programului de Productie intr-o Exploatatie Agricola

Nr.

crtCulturaSuprafataCheltuieliVenituriProfitRata profitului

Ha%HaTotal%HaTotal%HaTotal%%

1.Grau16030190030400025.022285.93365748.827.12385.9361748.846.6920.31

2.Porumb16030220035200028.942263.27362123.226.8563.2710123.27.652.87

3.Floarea-soarelui7010230016100013.242357.87165050.912.2457.874050.93.092.51

4.Orz14020185025900021.291921.87269061.819.9571.8710061.87.603.88

5.Rapita7010200014000011.512660.62186243.413.81660.6246243.434.9733.03

TOTAL600100-1216000100-1348228.1100-132228.110062.6

Varianta V0Varianta V1

NrcrtCulturaSuprafataCheltuieliVenituriProfitRata profit

Ha%HaTotal%HaTotal%HaTotal%%

1.Grau17028.33190032300026.592285.93388608.129.04385.9365608.153.1020.31

2.Porumb15025220033000027.172263.27339490.525.3763.279490.57.682.87

3.Floarea-soarelui8013.33230018400015.152357.87188629.614.0957.874629.63.742.51

4.Orz15025185027750022.841921.87288280.521.5471.8710780.58.723.88

5.Rapita508.3320001000008.232660.621330319.94660.623303126.7333.03

TOTAL600100-1214500100-1338039.7100-123539.7

10062.6

Varianta V2Nr.

crtCulturaSuprafataCheltuieliVenituriProfitRata profitului

Ha%HaTotal%HaTotal%HaTotal%%

1.Grau19031.66190036100029.262285.93434326.731.59385.9373326.751.9320.31

2.Porumb18030220039600032.102263.27407388.629.6363.2711388.68.062.87

3.Floarea-soarelui9015230020700016.872357.87212208.315.4357.875208.33.682.51

4. Orz7011.66185012950010.491921.87134530.99.7871.875030.93.563.88

5.Rapita7011.66200014000011.342660.62186243.413.54660.6246243.432.7533.03

TOTAL600100-1233500100-1374697.9100-141197.910062.6

Cheltuielile cu samanta si ingrasamintele

Tabelul III.5

Nr crtCulturaSuprafataNecesarul de samanta (kg)Necesarul de ingrasaminte la haNecesarul de ingrasaminte (total)

hatotalNPKNPK

1.Grau19026049400291522551028504180

2.Porumb18024043200271321486023403780

3.Floarea-soarelui9015013500322326288020702340

4.Orz701107700202224 140015401680

5.Rapita701158050182118126014701260

TOTAL600-121850---159101027013240