gru neirigat 3500TEHNOLOGIA CADRU PENTRU CULTURA: GRAU CONSUMRecolta 2014/ 2015Calculatii pe hectarCod: D.01SistemNeirirgatZona geografica: CampieProductia Principala3500 kg/haPotential: MediuProductia Secundara1200 kg/haNr crt.Denumirea lucrriiLUNA CALENDARISTICAUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -mii lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM****Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitatePre unitar -lei-Total cheltuieli -mii lei-0123456789101112131415161718191ncrcat ngrminte chimiceSEPTEMBRIEt0.375TIH4450.0200.0602.701.00.01.02Transport ngr. chimice la 5 kmt/km1.875U6502RM20.0550.2403.135.90.05.93Alimentat MA 3,5 + jalonatt0.375TIH4450.0200.0602.701.00.139.504.05.04Fertilizat cu ngrminte chimiceha1.000U650MA3.50.2901.20036.536.50.0Fosforkg sa602.5150.0186.55Arat la 25 cm + grpat n sol mediuha1.000U650PP4-30+GS1.22.10520.500391.3391.30.0391.36Discuit + grpatha1.000U650GD3.2+2GCR1.70.7275.60092.392.30.092.37Discuit + grpatOCTOMBRIEha1.000U650GD3.2+2GCR1.70.7275.60092.392.30.092.38Pregtit pat germinativha1.000U650CPGC40.4704.00060.860.80.060.89tratat samanta+inc si desc saci samantat0.5000.00.0639.52.4Insecto-fungicidexxx183.6186.010Transport saci smn la 5 kmt/km1.250U6502RM20.0370.1633.133.90.03.911Semnat gruha1.000U650SUP291.0004.500128.8128.80.0539.52.0Gru s- certkg2502.7675.0805.812Deservit semntoareaha1.0000.139.54.04.013TOTAL PRODUCTIE NETERMINATA5.45141.923813.90.312.21008.61834.814Incarcat ingrasaminte chimiceFEBRUARIEt0.400TIH4450.0210.0562.811.10.01.115Transport ingr chimice la 5 Kmt/km2.000U6502RM20.0590.2603.246.50.06.516Alimentat MA 3,5 + jalonatt0.400TIH4450.0210.0562.811.10.141.44.15.317Fertilizat cu ngrminte chimiceha1.000U650MA-3,50.2801.20037.637.60.0Azotkg sa1353405.0442.618Transport apa pt erbicidatAPRILIEt0.300U650RCU-80.0670.39029.058.70.08.719Pregtit sol pt erbicidat + jalonatmii l0.3000.0841.43.33.320Erbicidatha1.000L445MET-12000.3080.90030.0230.00.0ERBICIDE*xxx90.7120.721Transport apa pt trat fitosanitareIUNIEt0.600U650RCU-80.1330.78029.0517.40.017.422Pregtit solutie + jalonatmii l0.6000.00.1641.46.66.623Tratam fitosanitare (80% din supraf)ha1.600U650MPSP3x3000.7753.84045.172.20.0FUNGICIDE**xx200.9363.9Insecticide***xx90.7224Recoltat gruIULIEt3.500C121.19010.150163.5572.30.0572.325Transport recolta la 5 kmt/km17.500U6502RM20.5152.2763.256.70.056.726Balotat paiet1.200U650PPF0.7383.84057.969.50.0Sfoarkg22754.0123.527Deservit presa de balotatt1.0000.00.1241.45.05.028ncrcat baloiAUGUSTt1.2000.00.2341.49.59.529Transport baloti la 5 kmt/km6.000U6502RM20.5221.9682.816.80.016.830Descrcat baloit1.2000.1541.46.16.131Stivuit baloit1.2000.3543.315.115.132TOTAL AN PLAN4.62925.716890.01.18649.8841.31781.133TOTAL GENERAL10.0867.641703.91.5062.01849.93615.9*Erbicide: BUCTRIL D; DISCOPUR D; CERESTAR 75 W.P.; CERESTAR; RIVAL 75; SECATOR; OLTISAN M; ICEDIN SUPER; SDMA-600 R.V..; ECOPART; PRIMSTAR**Fungicide: PRELUDE SP;RAXIL T 206 GEL; SUMI 8 PUS; TIRACARB 600 SC; TIRADIN 70 PUS; VITAVAX 200 PUS; DITHANE M75; RAXIL 2WS***Insecticide: FASTAC 10 E.C.; CALYPSO 480SC;; CIPERMETRIN 10E.C.; VONDOZEB80PU; FURY 10 E.C.; DECIS 2,5 FLOW; MARSHAL 25 E.C.; SUMIALFA 0.5 ULY; SUMICOMBI****Tarifele / UM sunt mai mari cu 35% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)