«PRINT»

24
FORMULARUL F3 OBIECTIVUL: 0329 45000000 INSTALATII TERMICE HALA PRODUC TIE DICU OBIECTUL: 0001 45000000 INSTALATII TERMICE LISTA CU CANTITATILE DE LUCRARI DEVIZ OFERTA 329100 INSTALATII TERMICE HALA CATEGORIA DE LUCRARI: 0120 PRETURILE SUNT EXPRIMATE IN RON ================================================================= = NR. SIMBOL ART. CANTITATE UM PU MAT VAL MAT = = D E N U M I R E PU MAN VAL MAN = = A R T I C O L PU UTI VAL UTI = = PU TRA VAL TRA = = SPOR MAT MAN UTI GR./UA GR.TOT. T O T A L = ================================================================= 001 IC36E1# M 12.000 0.00 0.00 TEAVA DIN PE ARMATA DE INALTA DENSITATE 5.00 60.00 SU POLIPROP.ARMATA SAU NEARMATA MONTATA 0.00 0.00 IN COLOANE IN INSTAL.DE INCALZ.CENTR. CU 0.00 0.00 DIAM.EXT. DE 50 MM TOTAL= 60.00 0.000 0 001 6717091 M 12.000 13.95 167.40 TUBURI DIN POLIPROPILENA, DIAMETRUL DE 0.00 0.00 50 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 167.40 001 6716512 M 28.000 18.03 504.84 TEAVA DIN POLIETILENA ARMATA (CU 0.00 0.00 INSERTIE DE ALUMINIU) DN=50 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 504.84 002 IC36D1# M 101.500 0.00 0.00 TEAVA DIN PE ARMATA DE INALTA DENSITATE 4.50 456.75 SU POLIPROP.ARMATA SAU NEARMATA MONTATA 0.00 0.00 IN COLOANE IN INSTAL.DE INCALZ.CENTR. CU 0.00 0.00 DIAM.EXT. DE 40 MM TOTAL= 456.75 0.000 0 002 3272328 M 49.500 8.63 427.43 TEAVA PPR CU INSERTIE DE FIBRA COMPOZITA 0.00 0.00 D 50 MM 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 427.43 002 3272329 M 3.000 1.50 4.50

description

un document de la servici . . .model de deviz in doclib

Transcript of «PRINT»

Page 1: «PRINT»

FORMULARUL F3 OBIECTIVUL: 0329 45000000 INSTALATII TERMICE HALA PRODUC TIE DICU OBIECTUL: 0001 45000000 INSTALATII TERMICE LISTA CU CANTITATILE DE LUCRARI DEVIZ OFERTA 329100 INSTALATII TERMICE HALA CATEGORIA DE LUCRARI: 0120 PRETURILE SUNT EXPRIMATE IN RON ================================================================= = NR. SIMBOL ART. CANTITATE UM PU MAT VAL MAT = = D E N U M I R E PU MAN VAL MAN = = A R T I C O L PU UTI VAL UTI = = PU TRA VAL TRA = = SPOR MAT MAN UTI GR./UA GR.TOT. T O T A L = ================================================================= 001 IC36E1# M 12.000 0.00 0.00 TEAVA DIN PE ARMATA DE INALTA DENSITATE 5.00 60.00 SU POLIPROP.ARMATA SAU NEARMATA MONTATA 0.00 0.00 IN COLOANE IN INSTAL.DE INCALZ.CENTR. CU 0.00 0.00 DIAM.EXT. DE 50 MM TOTAL= 60.00 0.000 0 001 6717091 M 12.000 13.95 167.40 TUBURI DIN POLIPROPILENA, DIAMETRUL DE 0.00 0.00 50 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 167.40 001 6716512 M 28.000 18.03 504.84 TEAVA DIN POLIETILENA ARMATA (CU 0.00 0.00 INSERTIE DE ALUMINIU) DN=50 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 504.84 002 IC36D1# M 101.500 0.00 0.00 TEAVA DIN PE ARMATA DE INALTA DENSITATE 4.50 456.75 SU POLIPROP.ARMATA SAU NEARMATA MONTATA 0.00 0.00 IN COLOANE IN INSTAL.DE INCALZ.CENTR. CU 0.00 0.00 DIAM.EXT. DE 40 MM TOTAL= 456.75 0.000 0 002 3272328 M 49.500 8.63 427.43 TEAVA PPR CU INSERTIE DE FIBRA COMPOZITA 0.00 0.00 D 50 MM 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 427.43 002 3272329 M 3.000 1.50 4.50 IZOLATIE TUBOLIT DG GROSIME 9MM , 0.00 0.00 DIAMETRUL EXTERIOR 42MM , GRI , BUC 2 ML 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 4.50 002 6716511 M 16.000 11.59 185.44 TEAVA DIN POLIETILENA ARMATA (CU 0.00 0.00 INSERTIE DE ALUMINIU) DN=40 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 185.44

Page 2: «PRINT»

003 IC36C1# M 51.000 0.00 0.00 TEAVA DIN PE ARMATA DE INALTA DENSITATE 4.00 204.00 SU POLIPROP.ARMATA SAU NEARMATA MONTATA 0.00 0.00 IN COLOANE IN INSTAL.DE INCALZ.CENTR. CU 0.00 0.00 DIAM.EXT. DE 32 MM TOTAL= 204.00 0.000 0 003 3272330 M 51.000 4.27 217.77 TEAVA PPR CU INSERTIE DE FIBRA COMPOZITA 0.00 0.00 D 32 MM 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 217.77 003 3272331 M 4.000 1.13 4.52 IZOLATIE TUBOLIT DG GROSIME 5MM , 0.00 0.00 DIAMETRUL EXTERIOR 35MM , GRI , BUC 2 ML 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 4.52 004 IC36B1# M 92.000 0.00 0.00 TEAVA DIN PE ARMATA DE INALTA DENSITATE 3.50 322.00 SU POLIPROP.ARMATA SAU NEARMATA MONTATA 0.00 0.00 IN COLOANE IN INSTAL.DE INCALZ.CENTR. CU 0.00 0.00 DIAM.EXT. DE 25 MM TOTAL= 322.00 0.000 0 004 3272190 M 92.000 2.67 245.64 TEAVA PPR CU INSERTIE DE FIBRA COMPOZITA 0.00 0.00 D 25 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 245.64 005 IC36A1# M 216.000 0.00 0.00 TEAVA DIN PE ARMATA DE INALTA DENSITATE 3.00 648.00 SU POLIPROP.ARMATA SAU NEARMATA MONTATA 0.00 0.00 IN COLOANE IN INSTAL.DE INCALZ.CENTR. CU 0.00 0.00 DIAM.EXT. DE PANA LA 20 MM INCLUSIV TOTAL= 648.00 0.000 0 005 3272189 M 216.000 1.72 370.87 TEAVA PPR CU INSERTIE DE FIBRA COMPOZITA 0.00 0.00 D 20 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 370.87 006 IC35C1 BUC. 94.000 1.55 145.32 BRATARI PT.FIXAREA TEVI.OTEL LA INST. 2.50 235.00 INCALZ.SAU GAZE MONT.IN ZID CARAM.SAU 0.00 0.00 BETON D= 1/2 TOLI 0.00 0.00 0.000 0 TOTAL= 380.32 007 IC35D1 BUC. 80.000 1.83 146.72 BRATARI PT.FIXAREA TEVI.OTEL LA INST. 2.50 200.00 INCALZ.SAU GAZE MONT.IN ZID.CARAM.SAU 0.00 0.00 BETON D=3/4 TOLI 0.00 0.00 0.000 0 TOTAL= 346.72

Page 3: «PRINT»

008 IC35D1 [ 2] BUC. 29.000 0.18 5.34 BRATARI PT.FIXAREA TEVI.OTEL LA INST. 2.50 72.50 INCALZ.SAU GAZE MONT.IN ZID.CARAM.SAU 0.00 0.00 BETON D=3/4 TOLI 0.00 0.00 0.000 0 TOTAL= 77.84 008 7306502 BUC. 29.000 0.19 5.57 @COLIER DUBLU FIXARE TEVI DN 22 MM. COD 0.00 0.00 77CO2222 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 5.57 009 IC35E1 [ 3] BUC. 20.000 0.18 3.68 BRATARI PT.FIXAREA TEVI.OTEL LA INST. 2.50 50.00 INCALZ.SAU GAZE MONT.IN ZID.CARAM.SAU 0.00 0.00 BETON D=1 TOLI 0.00 0.00 0.000 0 TOTAL= 53.68 009 3211238 BUC. 20.000 0.19 3.80 COLIER SIMPLU 25 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 3.80 010 ID04C1# BUC. 4.000 0.87 3.50 ROBINET DE TRECERE SAU RETINERE CU MUFE 4.50 18.00 PENTRU INSTALATII DE INCALZIRE CENTRALA 0.00 0.00 CU DIAMETRUL DE 2" 0.00 0.00 0.000 0 TOTAL= 21.50 010 3211240 BUC. 2.000 60.31 120.62 ROBINET FE 2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 120.62 010 3211241 BUC. 2.000 82.59 165.19 ROBINET MF 2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 165.19 011 ID04A1# BUC. 27.000 0.36 9.86 ROBINET DE TRECERE SAU RETINERE CU MUFE 1.50 40.50 PENTRU INSTALATII DE INCALZIRE CENTRALA 0.00 0.00 CU DIAMETRUL DE 1/2"-1" 0.00 0.00 0.000 0 TOTAL= 50.35 011 3272358 BUC. 4.000 0.98 3.92 REDUCTIE <RANDOMKIT> GRI PPR D. 50/25 0.00 0.00 PN20 SDR6 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 3.92 011 3272332 BUC. 1.000 12.19 12.19 ROBINET RETINERE 1/2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 12.19

Page 4: «PRINT»

011 3270203 BUC. 6.000 6.33 37.98 ROBINET BILA HY MT - 1/2" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 37.98 011 3270517 BUC. 17.000 10.61 180.38 ROBINET AQUALINE CU BILA PENTRU APA FIFE 0.00 0.00 3/4" 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 180.38 011 3271536 BUC. 3.000 17.03 51.09 ROBINET BILA 782 1'' 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 51.09 012 IC38E1# BUC. 52.000 0.17 8.58 PIESE DE RACORDARE (FIINGURI) CU 2 2.70 140.40 IMBINARI DIN POLIPROP.IMBINATE RPIN 0.14 7.02 POLIFUSIUNE CU TEAVA DIN POLIPROP.ARMATA 0.00 0.00 CU DIAMETRUL EXTERIOR DE 50 MM TOTAL= 156.00 0.000 0 012 2502599 BUC. 5.000 1.28 6.40 MUFA PPR D 50 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 6.40 012 2502592 BUC. 30.000 2.38 71.40 COT DN50 PPR 90 GR 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 71.40 012 3272333 BUC. 8.000 3.44 27.52 TEU 90 GRD. PPR VERDE DN50 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 27.52 012 6719522 BUC. 1.000 0.94 0.94 REDUCTIE DIN POLIPROPILENA AVIND 0.00 0.00 DIAMETRUL 50 X 20 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 0.94 012 3272334 BUC. 2.000 0.94 1.88 REDUCTIE 50-32 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 1.88

012 7501062 BUC. 4.000 1.11 4.44 REDUCTIE PP 50X40 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 4.44

Page 5: «PRINT»

012 3272335 BUC. 2.000 21.86 43.72 RACORD <RANDOMKIT> GRI PPR D.50X1"1/2 FE 0.00 0.00 PN20 SDR6 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 43.72 013 IC38D1# BUC. 101.000 0.16 16.36 PIESE DE RACORDARE (FIINGURI) CU 2 2.40 242.40 IMBINARI DIN POLIPROP.IMBINATE RPIN 0.12 12.12 POLIFUSIUNE CU TEAVA DIN POLIPROP.ARMATA 0.00 0.00 CU DIAMETRUL EXTERIOR DE 40 MM TOTAL= 270.88 0.000 0 013 3272337 BUC. 1.000 17.86 17.86 RACORD <RANDOMKIT> ALB PPR D. 40X1"1/4 0.00 0.00 FE PN20 SDR6 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 17.86 013 3271118 BUC. 5.000 0.88 4.40 RACORD <WATERKIT> COMPRESIUNE D. 40X1"1/ 0.00 0.00 4 FE 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 4.40 013 3272338 BUC. 19.000 1.71 32.40 TEU 90 GRD. REDUS PPR VERDE 40-20-40 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 32.40 013 3272339 BUC. 9.000 2.00 18.00 TEU 90 GRD. REDUS PPR VERDE 40-32-40 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 18.00 013 3272340 BUC. 50.000 1.42 71.12 COT 40/90 POLIPROPILENA 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 71.12 013 3272341 BUC. 7.000 0.71 4.97 MUFA PPR - DN40 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 4.97 013 3272342 BUC. 4.000 1.35 5.40 COT PPR 40/45 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 5.40 013 3272343 BUC. 6.000 1.89 11.34 TEU 90 GRD. REDUS PPR VERDE 40-25-40 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 11.34

Page 6: «PRINT»

014 IC38C1# BUC. 93.000 0.11 10.60 PIESE DE RACORDARE (FIINGURI) CU 2 2.10 195.30 IMBINARI DIN POLIPROP.IMBINATE RPIN 0.10 9.77 POLIFUSIUNE CU TEAVA DIN POLIPROP.ARMATA 0.00 0.00 CU DIAMETRUL EXTERIOR DE 32 MM TOTAL= 215.67 0.000 0 014 7555555 BUC. 1.000 6.76 6.76 RACORD PPR M, D 32X1" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 6.76 014 3270038 BUC. 15.000 0.48 7.28 REDUCTIE PPR 32-25 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 7.28 014 7500175 BUC. 5.000 0.49 2.45 MUFA PPR DIM.=32 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 2.45 014 7500861 BUC. 16.000 1.17 18.64 TEU REDUS PPR 32-20-32 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 18.64 014 3270196 BUC. 15.000 1.06 15.97 TEU REDUS <RANDOMKIT> GRI PPR D.32/25/32 0.00 0.00 PN20 SDR6 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 15.97 014 3270037 BUC. 41.000 0.75 30.67 COT 90 PPR 32 EKOPLASTIK 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 30.67 015 IC38B1# BUC. 208.000 0.11 23.09 PIESE DE RACORDARE (FIINGURI) CU 2 1.80 374.40 IMBINARI DIN POLIPROP.IMBINATE RPIN 0.09 18.72 POLIFUSIUNE CU TEAVA DIN POLIPROP.ARMATA 0.00 0.00 CU DIAMETRUL EXTERIOR DE 25 MM TOTAL= 416.21 0.000 0 015 3270028 BUC. 11.000 0.52 5.67 TEU EGAL PPR 25 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 5.67 015 3270036 BUC. 50.000 0.25 12.50 REDUCTIE PPR 25-20 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 12.50

Page 7: «PRINT»

015 3211242 BUC. 17.000 3.79 64.43 RACORD M 25X/3/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 64.43 015 3211243 BUC. 7.000 2.86 20.02 RACORD F 25X3/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 20.02 015 7500870 BUC. 6.000 0.63 3.78 TEU REDUS PPR 25-20-25 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.78 015 3125109 BUC. 24.000 0.27 6.53 MUFA REHAU DN 25 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 6.53

015 3270042 BUC. 4.000 1.28 5.12 OCOLIRE PPR 25 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 5.12 015 3270025 BUC. 65.000 0.39 25.55 COT 90 (PPR ALB) 25 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 25.55 015 7500904 BUC. 20.000 0.30 6.00 COT PPR 25 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 6.00 015 3272344 BUC. 4.000 0.68 2.72 TEU PPR ALB REDUS 25-20-25 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 2.72 016 IC38A1# BUC. 252.000 0.11 27.22 PIESE DE RACORDARE (FIINGURI) CU 2 1.50 378.00 IMBINARI DIN POLIPROP.IMBINATE RPIN 0.07 18.90 POLIFUSIUNE CU TEAVA DIN POLIPROP.ARMATA 0.00 0.00 CU DIAMETRUL EXTERIOR DE PANA LA 20 MM TOTAL= 424.12 INCLUSIV 0.000 0

Page 8: «PRINT»

016 7500871 BUC. 20.000 0.42 8.40 TEU PPR EGAL DIM.=20 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 8.40 016 3211244 BUC. 48.000 2.15 103.20 RACORD M 20X1/2 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 103.20 016 3211245 BUC. 1.000 5.82 5.82 RACORD M CU HOLENDER PPR 20X1/2 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 5.82 016 3270183 BUC. 22.000 0.16 3.52 MUFA PPR 20 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.52 016 3270021 BUC. 2.000 2.23 4.46 COT <RANDOMKIT> GRI PPR D. 20X1/2"FI 0.00 0.00 PN20 SDR6 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 4.46 016 3270180 BUC. 3.000 0.86 2.58 OCOLIRE PPR 20 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 2.58 016 3270030 BUC. 146.000 0.28 40.59 COT 90 PPR 20 EKOPLASTIK 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 40.59

016 3270144 BUC. 9.000 0.32 2.88 COT 45 (PPR ALB) 20 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 2.88 016 7500777 BUC. 1.000 3.05 3.05 RACORD OLANDEZ PPR-FI 20X1/2" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.05 017 IC35E1 BUC. 18.000 1.90 34.27 BRATARI PT.FIXAREA TEVI.OTEL LA INST. 2.50 45.00 INCALZ.SAU GAZE MONT.IN ZID.CARAM.SAU 0.00 0.00 BETON D=1 TOLI 0.00 0.00 0.000 0 TOTAL= 79.27

Page 9: «PRINT»

017 3211247 BUC. 76.000 0.11 8.06 HOLSURUB 8X80 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 8.06 018 IC35G1 BUC. 77.000 2.11 162.24 BRATARI PT FIXAREA TEVI.OTEL LA INST. 3.80 292.60 INCALZ.SAU GAZE MONT.IN ZID.CARAM.SAU 0.00 0.00 BETON D=1 1/2 TOLI 0.00 0.00 0.001 0 TOTAL= 454.84 019 IC35H1 BUC. 32.000 2.28 72.86 BRATARI PT FIXAREA TEVI.OTEL LA INST. 3.80 121.60 INCALZ.SAU GAZE MONT.IN ZID.CARAM.SAU 0.00 0.00 BETON D=2 TOLI 0.00 0.00 0.001 0 TOTAL= 194.46 020 SB08A# M 2.500 0.07 0.19 TEAVA PE,PP,PP-R PT CANAL,IMBIN CU GARN 2.00 5.00 CAUCIUC,MONT APAR SAU INGROP SUB PARD,DN 0.00 0.00 =32 MM 0.00 0.00 0.000 0 TOTAL= 5.19 020 7108607 M 3.000 1.64 4.92 TUB CU 2 MUFE DIN POLIPROPILENA IGNIFUGA 0.00 0.00 AVAND D=32MM SIL=500MM 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 4.92 020 7108609 M 1.000 231.00 231.00 TUB CU 2 MUFE DIN POLIPROPILENA IGNIFUGA 0.00 0.00 AVAND D=32MM SI L=1000MM 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 231.00 021 SB08B# M 4.000 0.07 0.30 TEAVA PE,PP,PP-R PT CANAL,IMBIN CU GARN 2.20 8.80 CAUCIUC,MONT APAR SAU INGROP SUB PARD,DN 0.00 0.00 =40 MM 0.00 0.00 0.000 0 TOTAL= 9.10 021 6720164 BUC. 2.000 5.41 10.82 TUB MUFA CANAL,POLIPROP IGNIF,DIAM 40 MM 0.00 0.00 SI L = 2000 MM 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 10.82 022 SB09A# BUC. 6.000 0.12 0.69 PIESE LEG(COT,RED,PIESA CURAT MUFA 1.70 10.20 DUBLA,COMP DILAT)PE,PP,PP-R CANAL IMB 0.00 0.00 GRN CAUCDN=32MM 0.00 0.00 0.000 0 TOTAL= 10.89 022 7108644 BUC. 2.000 0.78 1.56 COT PTR.INST.DE CANALIZARE DIN 0.00 0.00 POLIPROPILENA IGNIFUGA D=32MM GRD.=450 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 1.56

Page 10: «PRINT»

022 3211248 BUC. 4.000 0.84 3.36 COT PP CANLIZARE 23, 90 GR 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 3.36 023 SD20C# BUC. 4.000 0.03 0.10 RACORD OLANDEZ SAU COT CU RACORD 3.00 12.00 OLANDEZ,ZN,CU ETANS PLANA,FILET INTERIOR 0.00 0.00 -EXTERIOR,D=1 1/4" - 2" 0.00 0.00 0.000 0 TOTAL= 12.10 023 7501915 BUC. 4.000 10.62 42.48 RACORD HOLENDER FONTA D.2" FI-FI 0.00 0.00 0.00 0.00 0.00 0.00 0.002 0 TOTAL= 42.48 023 3272359 BUC. 6.000 1.01 6.06 GARNITURA OLANDEZ 2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 6.06 023 3271784 BUC. 4.000 0.85 3.41 GARNITURA <WATERKIT> HOLENDER FONTA D. 0.00 0.00 1"1/2 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.41 024 SB20B# BUC. 1.000 42.10 42.10 PIESA LEG(RAMIF SIMPLA)GRESIE CERAM 11.50 11.50 CANAL,CU MUFA,ETANS FRANGH GUDR,CHIT 0.00 0.00 REXIDUR R,DN=125 MM 0.00 0.00 0.006 0 TOTAL= 53.60 024 3271521 BUC. 1.000 4.38 4.38 RACORD HOLENDER <WATERKIT> FONTA D.3/4" 0.00 0.00 FI-FI 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 4.38 024 2502598 BUC. 6.000 0.08 0.48 GARNITURA 3/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 0.48 024 3272345 BUC. 4.000 0.69 2.76 GARNITURA OLANDEZ 1" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 2.76 024 3272346 BUC. 8.000 0.19 1.52 GARNITURA <SAFEKIT> PLATA DIN CAUCIUC G. 0.00 0.00 1"1/4 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 1.52

Page 11: «PRINT»

025 IC34C1# BUC. 48.000 0.39 18.48 PIESE DE LEGATURA (FITINGURI) CU 2 5.00 240.00 SUDURI DIN CUPRU MONTATE PRIN SUDURA CU 0.00 0.00 TEAVA DE CUPRU CU DIAMETRUL EXTERIOR DE 0.00 0.00 22 MM TOTAL= 258.48 0.000 0 025 3270863 BUC. 10.000 0.84 8.40 MUFA CUPRU 22 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 8.40 025 7500940 BUC. 1.000 3.42 3.42 TEU EGAL CUPRU D=22 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.42

025 3270385 BUC. 6.000 0.97 5.82 COT CUPRU 18 MM 45 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 5.82 025 7500077 BUC. 20.000 1.53 30.60 COT CUPRU FF 90 GRD. 22X22 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 30.60 025 7500078 BUC. 7.000 2.98 20.86 COT SERTIZARE R/90 MF D.22 (DIN CUPRU) 0.00 0.00 COD 46900122 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 20.86 025 7500133 BUC. 4.000 2.83 11.32 COT R/90 FF D.28 (DIN CUPRU) COD 0.00 0.00 46900008 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 11.32 026 IC30XD1# BUC. 28.000 1.75 48.94 FITINGURI CU 4 INSURUBARI DIN FONTA 15.50 434.00 MALEABILA MONTATE PRIN INSURUBARE CU 0.00 0.00 TEAVA DE OTEL CU DIAMETRUL 2" 0.00 0.00 0.000 0 TOTAL= 482.94 026 3270541 BUC. 3.000 8.04 24.12 COT FF 2" ZINCAT 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 24.12 026 7501366 BUC. 3.000 7.25 21.75 COT MF ZINCAT 2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 21.75

Page 12: «PRINT»

026 7500553 BUC. 2.000 12.49 24.98 TEU EGAL ZINCAT 2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 24.98 026 3270540 BUC. 2.000 2.80 5.60 REDUCTIE 2-1 ZINCAT 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 5.60 026 3272347 BUC. 4.000 3.04 12.16 REDUCTIE ZINCATA 2-5/4 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 12.16 026 3272348 BUC. 2.000 4.50 9.00 REDUCTIE FONTA NEAGRA 2"-1"1/2 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 9.00 026 2502601 BUC. 2.000 3.31 6.62 MUFA OL ZN 2" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 6.62 026 7502087 BUC. 6.000 3.73 22.38 NIPLU MM 2" ZINCAT COD 45028007 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 22.38

026 7502088 BUC. 1.000 6.07 6.07 NIPLU REDUS NEGRU 2"-1" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 6.07 026 3272349 BUC. 1.000 5.78 5.78 COT SUDABIL 2 (60.3MM) 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 5.78 026 7500765 BUC. 2.000 4.08 8.17 STUT OTEL SUDABIL 2"X10CM 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 8.17 027 IC30XB1# BUC. 5.000 1.20 5.98 FITINGURI CU 4 INSURUBARI DIN FONTA 9.40 47.00 MALEABILA MONTATE PRIN INSURUBARE CU 0.00 0.00 TEAVA DE OTEL CU DIAMETRUL 1 1/4" 0.00 0.00 0.000 0 TOTAL= 52.98

Page 13: «PRINT»

027 3270550 BUC. 2.000 1.55 3.10 REDUCTIE 1"1/4X1" ZINCATA 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.10 027 7500178 BUC. 3.000 2.97 8.91 NIPLU ZN 1 1/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 8.91 028 IC30XA1# BUC. 11.000 0.92 10.12 FITINGURI CU 4 INSURUBARI DIN FONTA 7.40 81.40 MALEABILA MONTATE PRIN INSURUBARE CU 0.00 0.00 TEAVA DE OTEL CU DIAMETRUL 1" 0.00 0.00 0.000 0 TOTAL= 91.52 028 3270543 BUC. 2.000 2.84 5.68 COT MF 1" ZINCAT 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 5.68 028 7500335 BUC. 1.000 8.15 8.15 CRUCE ZINCATA 1" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 8.15 028 3272351 BUC. 2.000 1.41 2.82 REDUCTIE MF 1"X1/2" BRONZ 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 2.82 028 3272352 BUC. 2.000 1.27 2.54 REDUCTIE MF 1"X3/4" BRONZ 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 2.54 028 3270823 BUC. 2.000 1.95 3.90 MUFA 1" ZINCATA 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.90 028 3270055 BUC. 2.000 1.82 3.64 NIPLU 1 ZINCAT 0.00 0.00 0.00 0.00 0.00 0.00 0.005 0 TOTAL= 3.64

029 IC30V1# BUC. 25.000 0.55 13.80 FITINGURI CU 4 INSURUBARI DIN FONTA 4.50 112.50 MALEABILA MONTATE PRIN INSURUBARE CU 0.00 0.00 TEAVA DE OTEL CU DIAMETRUL 1/2" 0.00 0.00 0.000 0 TOTAL= 126.30

Page 14: «PRINT»

029 3272360 BUC. 6.000 0.90 5.40 NIPLU 1/2 ZINCAT 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 5.40 029 7501475 BUC. 2.000 1.69 3.38 COT MF ZINCAT 3/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 3.38 029 3271790 BUC. 1.000 1.24 1.24 NIPLU 3/4 ZINCAT 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 1.24 029 4115400 BUC. 3.000 0.78 2.34 @TEU EGAL ZINCAT DN 1/2" SECPRAL COD 130 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 2.34 029 4115427 BUC. 1.000 2.24 2.24 @TEU EGAL ZINCAT DN 3/4" COD 45013003 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 2.24 029 7500081 BUC. 3.000 3.05 9.15 NIPLU ALAMA 3/4 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 9.15 029 3271992 BUC. 1.000 1.47 1.47 REDUCTIE ALAMA 1/2"-1/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 1.47 029 7500141 BUC. 2.000 1.64 3.28 STUT OTEL SUDABIL 1/2"X10CM 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 3.28 030 SD20B# BUC. 3.000 0.02 0.05 RACORD OLANDEZ SAU COT CU RACORD 2.10 6.30 OLANDEZ,ZN,CU ETANS PLANA,FILET INTERIOR 0.00 0.00 -EXTERIOR,D= 3/4" - 1" 0.00 0.00 0.000 0 TOTAL= 6.35 030 3272354 BUC. 3.000 5.97 17.91 RACORD OLANDEZ ZINCAT 1 IE 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 17.91

Page 15: «PRINT»

031 SD20B# BUC. 1.000 0.02 0.02 RACORD OLANDEZ SAU COT CU RACORD 2.10 2.10 OLANDEZ,ZN,CU ETANS PLANA,FILET INTERIOR 0.00 0.00 -EXTERIOR,D= 3/4" - 1" 0.00 0.00 0.000 0 TOTAL= 2.12 031 3272355 BUC. 1.000 8.66 8.66 RACORD OLANDEZ DREPT ALAMA I/E 3/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 8.66 032 IB06B1# BUC. 1.000 0.54 0.54 RADIATOARE DIN OTEL MONOBLOC AVAND 37.50 37.50 LUNGIMEA DE 1001-1500 MM 1.25 1.25 0.00 0.00 0.000 0 TOTAL= 39.29 032 5709082 BUC. 1.000 231.28 231.28 RADIATOR DIN OTEL TIP PANOU 22- H=600 SI 0.00 0.00 L=1400 0.00 0.00 0.00 0.00 0.015 0 TOTAL= 231.28 033 IB06B1# BUC. 1.000 0.54 0.54 RADIATOARE DIN OTEL MONOBLOC AVAND 37.50 37.50 LUNGIMEA DE 1001-1500 MM 1.25 1.25 0.00 0.00 0.000 0 TOTAL= 39.29 033 5709080 BUC. 1.000 185.14 185.14 RADIATOR DIN OTEL TIP PANOU 22- H=600 SI 0.00 0.00 L=1200 0.00 0.00 0.00 0.00 0.015 0 TOTAL= 185.14 034 SB28A# BUC. 1.000 0.08 0.08 SIFON DE PARDOSEALA DIN POLIPROPILENA, 2.50 2.50 AVAND DIAMETRUL IESIRII DE 50 MM 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 2.58 034 3211249 BUC. 1.000 10.51 10.51 SIFON DE PARDOSEALA MAX IESIRE LAT. 32MM 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 10.51 035 ID06A1 BUC. 6.000 0.35 2.09 ROBINET CU SERTAR PANA , CU MUFE , PT. 2.20 13.20 INST. INCALZIRE CENTRALA , CU D: 1/2'' 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 15.29 035 4500017 BUC. 6.000 12.85 77.10 @DEZAERATOR AUTOMAT DE COLOANA DN 1/2" 0.00 0.00 COD 4O232419 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 77.10

Page 16: «PRINT»

035 3270505 BUC. 6.000 3.12 18.72 VALVA IZOLARE DEZAERATOR FI-FE 1/2" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 18.72 036 IC34C1# BUC. 9.000 0.39 3.47 PIESE DE LEGATURA (FITINGURI) CU 2 5.00 45.00 SUDURI DIN CUPRU MONTATE PRIN SUDURA CU 0.00 0.00 TEAVA DE CUPRU CU DIAMETRUL EXTERIOR DE 0.00 0.00 22 MM TOTAL= 48.47 0.000 0 036 3211250 BUC. 1.000 2.21 2.21 ADAPTOR CU D 18X3/4 - FE 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 2.21 036 3211251 BUC. 1.000 3.05 3.05 ADAPTOR CU D 18X3/4 FI 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 3.05

036 3211252 BUC. 2.000 3.87 7.74 ADAPTRO CU D 22X3/4 FI 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 7.74 036 3211253 BUC. 3.000 2.83 8.49 ADAPTRO CU D 22X3/4 FE 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 8.49 036 7500087 BUC. 2.000 3.16 6.32 SEMIOLANDEZ DREPT CUPRU 22-3/4" 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 6.32 037 ID04C1# [ 5] BUC. 1.000 0.87 0.87 MONTARE FITRU "Y" DE 2" PENTRU 4.50 4.50 IMPURITATI 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 5.37 037 3272356 BUC. 1.000 75.36 75.36 FILTRU "Y" 2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 75.36 038 ID06A1 [20] BUC. 1.000 0.35 0.35 MONTARE FILTRU "Y" 1/2" PENTRU 2.20 2.20 IMPURITATI 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 2.55

Page 17: «PRINT»

038 3272357 BUC. 1.000 8.94 8.94 FILTRU "Y" 1/2" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 8.94 039 IA24D1 [ 3] BUC. 3.000 0.66 1.99 SUPAPA DE SIGURANTA DE 2" 2.20 6.60 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 8.59 039 7500688 BUC. 1.000 24.68 24.68 SUPAPA DE SENS CU ARC 1" 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 24.68 039 4204450 BUC. 1.000 37.70 37.70 SUPAPA DE SENS CU ARC (CLAPET ANTIRETUR) 0.00 0.00 CU D = 1 1/4" 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 37.70 039 4204454 BUC. 1.000 68.37 68.37 SUPAPA DE SENS CU ARC (CLAPET ANTIRETUR) 0.00 0.00 CU D = 2" 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 68.37 040 ID01A1# BUC. 27.000 0.28 7.45 ROBINET CU VENTIL CU DUBLU REGLAJ PENTRU 3.75 101.25 INSTALATII DE INCALZIRE CENTRALA CU 0.00 0.00 DIAMETRUL 3/8"...1/2" 0.00 0.00 0.000 0 TOTAL= 108.70 040 4204446 BUC. 27.000 11.76 317.52 ROBINET PENTRU RADIATOR, TUR, DREPT CU D 0.00 0.00 = 1/2 " 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 317.52 041 ID01A1# BUC. 27.000 0.28 7.45 ROBINET CU VENTIL CU DUBLU REGLAJ PENTRU 3.75 101.25 INSTALATII DE INCALZIRE CENTRALA CU 0.00 0.00 DIAMETRUL 3/8"...1/2" 0.00 0.00 0.000 0 TOTAL= 108.70 041 7500624 BUC. 27.000 11.40 307.85 ROBINET RETUR 1/2 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 307.85 042 SD05A# BUC. 2.000 0.00 0.00 ROBINET REGLAJ, DREPT SAU COLTAR,MONT 3.00 6.00 INAINTEA ARMATURILOR DE LA OBIECTE 0.00 0.00 SANIT,D=3/8"-1/2" 0.00 0.00 0.000 0 TOTAL= 6.00

Page 18: «PRINT»

042 4201756 BUC. 2.000 9.40 18.80 @ROBINET TRECERE LAVOAR DN 1/2"X1/2" COD 0.00 0.00 41R2718 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 18.80 043 IA23B1 BUC. 2.000 0.14 0.28 ARMATURI FINE PT.CAZANE INCALZIRE 3.80 7.60 CENTRALA: HIDROMETRU. 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 7.88 043 3275014 BUC. 2.000 11.00 22.00 MANOMETRU 0-16 BAR DN 100 MM 0.00 0.00 0.00 0.00 0.00 0.00 0.002 0 TOTAL= 22.00 044 IA14B1# [ 3] BUC. 1.000 1.55 1.55 MONTARE CAZAN DE PREPARARE AGNET TERMIC 220.00 220.00 PENTRU INCALIZRE (APA CALDA 90/70) DE 68.00 68.00 OTEL MONOBLOC AVAND PUTERE CALORICA DE 0.00 0.00 116 KW, FUNCTIONAND PE COMB. SOLID TOTAL= 289.55 0.011 0 044 3211257 BUC. 1.000 6705.00 6705.00 CAZAN COMB. SOLID Q=116KW 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 6705.00 044 7501200 M 1.500 36.67 55.01 COS DE FUM TERMOIZOLAT DIN INOX/ALUMINIU 0.00 0.00 300 0.00 0.00 0.00 0.00 0.003 0 TOTAL= 55.01 045 IA16B1# BUC. 1.000 3.41 3.41 BOILER ORIZONTAL CU SERPENTINA MONTAT PE 55.00 55.00 SUPORT, BOILERUL AVAND CAPACITATEA DE 0.40 0.40 401-800 L 0.00 0.00 0.002 0 TOTAL= 58.81 046 IA37B1# [ 2] BUC. 3.000 3.68 11.04 POMPA DE CIRCULATIE (RECIRCULATIE) 42.00 126.00 MONTATA PE CONDUCTA EXISTENTA PRIN 0.00 0.00 INSURUBARE AVAND DIAMETRUL DE PESTE 1" 0.00 0.00 0.001 0 TOTAL= 137.04 046 3272361 BUC. 2.000 2.98 5.96 STECHER GW28011 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 5.96 046 3272362 M 150.000 1.41 211.70 CABLU FLEXIBIL MYYM DE 3 X 1 0.00 0.00 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 211.70

Page 19: «PRINT»

047 IA28A1# [ 5] BUC. 1.000 6.37 6.37 VAS DE EXPANSIUNE INCHIS CU MEMBRANA DE 51.00 51.00 CAUCIUC, AVNAD CAPACITATEA DE 150 L 2.50 2.50 0.00 0.00 0.005 0 TOTAL= 59.87 048 IC42B1 BUC. 1.000 25.86 25.86 DISTRIBUITOR-COLECTOR MONTAT PE 49.90 49.90 SUSTINATOR GATA CONFECTIONAT AVIND D=125 0.00 0.00 MM- 150 MM 0.00 0.00 0.001 0 TOTAL= 75.76 048 3211259 BUC. 1.000 500.00 500.00 BUTELIE EGALIZARE PRESIUNE D 160, L= 0.00 0.00 800MM, 4 IESIRI DN 50 0.00 0.00 0.00 0.00 0.001 0 TOTAL= 500.00 049 IB06C1# BUC. 9.000 0.67 5.99 RADIATOARE DIN OTEL MONOBLOC AVAND 37.50 337.50 LUNGIMEA DE 1501-2000 MM 1.50 13.50 0.00 0.00 0.000 0 TOTAL= 356.99 049 5709085 BUC. 9.000 348.32 3134.88 RADIATOR DIN OTEL TIP PANOU 22- H=600 SI 0.00 0.00 L=2000 0.00 0.00 0.00 0.00 0.015 0 TOTAL= 3134.88 050 IB06A1# BUC. 2.000 0.47 0.94 RADIATOARE DIN OTEL MONOBLOC AVAND 37.50 75.00 LUNGIMEA DE PANA LA 1000 MM INCLUSIV 1.00 2.00 0.00 0.00 0.000 0 TOTAL= 77.94 050 5709072 BUC. 1.000 90.88 90.88 RADIATOR DIN OTEL TIP PANOU 22- H=600 SI 0.00 0.00 L=400 0.00 0.00 0.00 0.00 0.015 0 TOTAL= 90.88 050 5709076 BUC. 1.000 151.88 151.88 RADIATOR DIN OTEL TIP PANOU 22- H=600 SI 0.00 0.00 L=800 0.00 0.00 0.00 0.00 0.015 0 TOTAL= 151.88 051 IE03A1 M 304.000 0.00 0.00 EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM. 0.90 273.60 AEROTERME SI BATERII CU D: 3/8 LA 1 TOLI 0.00 0.00 0.00 0.00 0.000 0 TOTAL= 273.60 052 IE04A1 M 304.000 0.00 0.00 EFECT.PROB.DILAT.-CONTRACT.SI FUNCT.A 0.90 273.60 COND.DE ALIM AEROTERME SI BATERII CU D: 0.00 0.00 3/8'' LA 1'' 0.00 0.00 0.000 0 TOTAL= 273.60

Page 20: «PRINT»

053 IE03B1 M 164.500 0.00 0.00 EFECT.PROB.ETANS.LA PRES.A COND.PT.ALIM. 1.50 246.75 AEROTERME SI BATERII CU D: 1 1/4 LA 2 0.00 0.00 TOLI 0.00 0.00 0.000 0 TOTAL= 246.75 054 IE04B1 M 164.500 0.00 0.00 EFECT.PROB.DILAT.-CONTRACT.SI FUNCT.A 1.60 263.20 COND.DE ALIM AEROTERME SI BATERII CU D: 0.00 0.00 1 1/4'' LA 2'' 0.00 0.00 0.000 0 TOTAL= 263.20 CHELTUIELI DIRECTE DIN ARTICOLE: GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL 1.134 17258.96 7403.90 155.43 0.00 24818.28 DIN CARE: VALOARE AFERENTA UTILAJE TERMICE = 0.00 VALOARE AFERENTA UTILAJE ELECTRICE = 155.43 ALTE CHELTUIELI DIRECTE: -CAS: ( 7403.90 + 155.43 * 0.000 + 0.00 * 0.000) * 0.20800 = 1 540.01 -SOMAJ: ( 7403.90 + 155.43 * 0.000 + 0.00 * 0.000) * 0.00500 = 37.02 -SANATATE(5,2%) ( 7403.90 + 155.43 * 0.000 + 0.00 * 0.000) * 0.05200 = 385.00 -ACCIDENTE SI BOLI PROFESIONALE(0,260%) ( 7403.90 + 155.43 * 0.000 + 0.00 * 0.000) * 0.00260 = 19.25 -FD.CONTRIB. SI INDEMN(0,85%)+FD.GAR.PL.CR.SAL.(0, 25%) ( 7403.90 + 155.43 * 0.000 + 0.00 * 0.000) * 0.01100 = 81.44 TOTAL CHELTUIELI DIRECTE: GREUTATE MATERIALE MANOPERA UTILAJ TRANSPORT TOTAL 1.134 17258.96 9466.63 155.43 0.00 26881.01 CHELTUIELI INDIRECTE: 26881.01 * 0.0700 = 1 881.67 PROFIT: 28762.68 * 0.0400 = 1 150.51 TOTAL GENERAL DEVIZ: 29 913.19 TVA 29913.19 * 24.0% = 7 179.16 TOTAL CU TVA 37 092.35 PROIECTANT CONTRACTANT (OFERTANT)