MAZARE NEIRIGAT

TEHNOLOGIA CADRU LA CULTURA: MAZARE BOABE CONSUM Recolta 2014/ 2015 Calculatii pe hectar Cod: D.09E1 Sistem Neirigat Zona geografica: Campie Productia Principala 3000 kg Potential: Mediu Productia Secundara 2300 kg Denumirea lucrării UM LUCRĂRI MECANIZATE LUCRĂRI MANUALE MATERII SI MATERIALE Tractor ZO nr. UM Cantitate 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 1 Disciuit + grapat SEPTEMBRIE ha 1.000 U650 GD 3,2 0.727 5.600 92.3 92.3 92.3 2 Nivelare intretinere 2 treceri ha 1.000 U650 NM 2,8 1.776 12.000 226.0 226.0 226.0 3 Incarcat ingrasaminte chimice t 0.637 TIH 445 0.034 0.088 2.7 1.7 1.7 4 Transport ingrasaminte chimice la 5 t/km 3.185 U650 2RM2 0.093 0.414 3.1 10.0 10.0 5 Alimentat MA 3,5 t 0.637 TIH 445 0.034 0.088 2.7 1.7 1.7 6 Fertilizat cu îngrăşăminte chimice+j ha 2.000 U650 MA3,5 0.580 2.400 36.5 73.0 0.1 39.5 4.0 Fosfor kg.sa 60 2.5 150.0 340.4 Potasiu kg.sa 70 1.62 113.4 7 Arat la 25 cm + grăpat în sol mediu ha 1.000 U650 PP 4-30+GS1,2 2.105 20.500 391.3 391.3 391.3 8 TOTAL PRODUCTIE NETERMINATA 5.349 41.090 0.0 796.1 0.1 4.0 263.4 1063.4 9 Discuit + grăpat MARTIE ha 1.000 U650 GD 3,2+2GCR1,7 0.727 5.600 95.6 95.6 95.6 10 Pregătit pat germinativ ha 1.000 U650 CPGC4 0.470 4.000 62.9 62.9 62.9 11 Bacterizat samanta t 0.250 0.0 0.0 0.031 41.4 1.3 Nitragin ml 4x250 72.3 66.9 68.2 12 Incarcat si descarcat samanta t 0.500 0.0 0.0 0.196 41.4 8.1 8.1 13 Transport samanta la 5 km t/km 1.250 U650 2RM2 0.038 0.172 3.2 4.1 0.0 4.1 14 Semanat+jalonat ha 1.000 U650 SUP 29 1.000 4.500 128.8 128.8 0.05 41.4 2.1 Samanta kg 250 6.5 1625 1755.9 15 Deservit semanatoare ha 1.000 0.0 0.0 0.08 41.4 3.3 3.3 16 Transport apa pt erbicidat APRILIE t 0.300 U650 RCU8 0.067 0.390 29.2 8.7 0.0 8.7 17 Pregatiti solutie mii l 0.300 0.0 0.0 0.03 41.4 1.2 1.2 18 Erbicidat+jalonat ha 1.000 L 445 MET 1200 0.308 0.900 30.1 30.1 0.05 41.4 2.1 ERBICID* l 2.5 37.8 94.5 126.7 19 Transport apa pt trat fitosanitare IUNIE t 0.300 U650 RCU8 0.067 0.390 29.2 8.7 8.7 20 Pregătit solutie mii l 0.300 0.0 0.03 41.4 1.2 1.2 21 Tratam fitosanitare+jalonat ha 1.000 U650 MPSP 3x300 0.485 1.700 45.3 45.3 0.05 41.4 2.1 INSECTICID*** l 0.15 192.2 28.83 76.2 22 Recoltat IULIE ha 1.000 U650 MRM 2,2 2.667 10.500 296.8 296.8 296.8 23 Treerat din brazda t 3.000 C 12+RA 2,4 3.870 28.800 296.8 890.4 890.4 24 Transport productie la 5 km t/km 15.000 U650 2RM2 0.460 1.750 3.2 48.6 48.6 25 Balotat vreji t 2.300 U650 PPF 0.995 5.520 80.5 185.1 Sfoara kg 3.9 21.6 84.2 269.3 26 Încărcat baloţi t 2.300 0.0 0.0 0.442 41.4 18.3 18.3 27 Transport baloti la 5 km t/km 11.500 U650 2RM2 1.000 3.778 2.8 32.3 0.0 32.3 28 Descărcat baloţi t 2.300 0.0 0.281 41.4 11.6 11.6 29 Stivuit baloţi t 2.300 0.0 0.667 41.4 27.6 27.6 30 TOTAL AN PLAN 12.154 68.000 1837.3 1.907 78.9 1899.5 3815.7 31 TOTAL GENERAL 17.5 109.1 2633.4 2.007 82.9 2162.9 4879.2 *ERBICID: FUSILADE FORTE; FURORE SUPER; SELECT SUPER; GESAGARD ***INSECTICID: SINORATOX 35CE, FASTAC 10CE; DIAZOL 60 EC; DIMEVUR 42.5 ****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA) Nr crt. LUNA CALENDARISTICA Volumul lucrării Total cheltuieli tehnologice - lei- Maşina agricolă Ore mecaniz. Consum motorină -litri- Tarif lei/UM**** Total cheltuieli -lei- Tarif -lei- Total retribuţii -lei- Denumirea materialului Preţ unitar -lei- Total cheltuieli -lei-

Upload
ionleveanu
Category

Documents
view
226
download
9

Embed Size (px):

description

rwer

Transcript of MAZARE NEIRIGAT

Mazare b neirigat formularTEHNOLOGIA CADRU LA CULTURA: MAZARE BOABE CONSUMRecolta 2014/ 2015Calculatii pe hectarCod: D.09E1SistemNeirigatZona geografica: CampieProductia Principala3000 kgPotential: MediuProductia Secundara2300 kgNr crt.Denumirea lucrriiLUNA CALENDARISTICAUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM****Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitatePre unitar -lei-Total cheltuieli -lei-0123456789101112131415161718191Disciuit + grapatSEPTEMBRIEha1.000U650GD 3,20.7275.60092.392.392.32Nivelare intretinere 2 treceriha1.000U650NM 2,81.77612.000226.0226.0226.03Incarcat ingrasaminte chimicet0.637TIH 4450.0340.0882.71.71.74Transport ingrasaminte chimice la 5 kmt/km3.185U6502RM20.0930.4143.110.010.05Alimentat MA 3,5t0.637TIH 4450.0340.0882.71.71.76Fertilizat cu ngrminte chimice+jalonatha2.000U650MA3,50.5802.40036.573.00.139.54.0Fosforkg.sa602.5150.0340.40.0Potasiukg.sa701.62113.47Arat la 25 cm + grpat n sol mediuha1.000U650PP 4-30+GS1,22.10520.500391.3391.3391.38TOTAL PRODUCTIE NETERMINATA5.34941.0900.0796.10.14.0263.41063.49Discuit + grpatMARTIEha1.000U650GD 3,2+2GCR1,70.7275.60095.695.695.610Pregtit pat germinativha1.000U650CPGC40.4704.00062.962.962.911Bacterizat samantat0.2500.00.00.03141.41.3Nitraginml4x25072.366.968.212Incarcat si descarcat samantat0.5000.00.00.19641.48.18.113Transport samanta la 5 kmt/km1.250U6502RM20.0380.1723.24.10.04.114Semanat+jalonatha1.000U650SUP 291.0004.500128.8128.80.0541.42.1Samantakg2506.516251755.915Deservit semanatoareha1.0000.00.00.0841.43.33.316Transport apa pt erbicidatAPRILIEt0.300U650RCU80.0670.39029.28.70.08.717Pregatiti solutiemii l0.3000.00.00.0341.41.21.218Erbicidat+jalonatha1.000L 445MET 12000.3080.90030.130.10.0541.42.1ERBICID*l2.537.894.5126.70.019Transport apa pt trat fitosanitareIUNIEt0.300U650RCU80.0670.39029.28.78.720Pregtit solutiemii l0.3000.00.0341.41.21.221Tratam fitosanitare+jalonatha1.000U650MPSP 3x3000.4851.70045.345.30.0541.42.1INSECTICID***l0.15192.228.8376.20.022RecoltatIULIEha1.000U650MRM 2,22.66710.500296.8296.8296.823Treerat din brazdat3.000C 12+RA 2,43.87028.800296.8890.4890.424Transport productie la 5 kmt/km15.000U6502RM20.4601.7503.248.648.625Balotat vrejit2.300U650PPF0.9955.52080.5185.1Sfoarakg3.921.684.2269.326ncrcat baloit2.3000.00.00.44241.418.318.327Transport baloti la 5 kmt/km11.500U6502RM21.0003.7782.832.30.032.328Descrcat baloit2.3000.00.28141.411.611.629Stivuit baloit2.3000.00.66741.427.627.630TOTAL AN PLAN12.15468.0001837.31.90778.91899.53815.731TOTAL GENERAL17.5109.12633.42.00782.92162.94879.2*ERBICID: FUSILADE FORTE; FURORE SUPER; SELECT SUPER; GESAGARD***INSECTICID: SINORATOX 35CE, FASTAC 10CE; DIAZOL 60 EC; DIMEVUR 42.5****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)