rapi neirigatTEHNOLOGIA CADRU PENTRU CULTURA: RAPITA DE ULEIRecolta 2014/ 2015Calculatii pe hectarCod: D. 26SistemNeirigatZona geografica: CampieProductia Principala1800 kgPotential: MediuProductia Secundara1000 kgNr crt.Denumirea lucrriiLuna calendaristicaUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice - lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM****Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii - lei-Denumirea materialuluiUMCantitatea totalPre unitar -lei-Total cheltuieli -lei-1ncrcat ngrminte chimiceAUGUSTt0.6TIH-4450.0320.0842.71.61.622Transport ngrminte chimice la 5kmt/km3U6502RM20.0880.3893.19.49.403Alimentat MA 3.5 cu ngrm. chimicet0.6TIH4450.0320.0842.71.61.624Fertilizat cu ngrm. chimice+ jalonatha2U650MA3.50.562.40036.573.00.139.54.0Complex 20/20/0kg sa3002.30690.00766.960.05Arat la 25 cm + grpat solulha1U650PP4-30+GS1.22.10520.500391.3391.3391.286Discuit + grpatha1U650GD3.2+2GCR1.70.7275.60092.392.392.347Transport ap pentru erbicidatSEPTEMBRIEt0.3U650RCU-80.0670.39028.28.58.468Pregtit soluie pentru erbicidatmii l0.330.09.00.0339.51.210.199Erbicidare total+jalonatha1L445MET12000.3080.900114.3114.30.0539.52.0DUAL GOLDl1.3140182.0298.2410Discuit pentru ncorporat erbicideha1U650GD3.2+2GCR1.70.7275.6002.72.70.02.7011ncrcat ngrminte chimicet0.18TIH 4450.0090.0253.10.60.00.5612Transport ngrminte chimice la 5kmt/km0.9U6502RM20.0250.1172.72.40.02.4313Alimentat MA 3.5 cu ngrm. chimicet0.18TIH 4450.0090.02536.56.60.06.5714Fertilizat cu ngrm. Chimice+jalonatha1U650MA3.50.1780.75033.833.80.139.54.0sulfat potasiukg sa1407.51050.001087.7515Tratat samanta+incarcat si descarcat samantat0.0240.00.00.0339.51.2xxx89.6090.7916Transport samanta la 5 kmt/km0.06U6502RM20.0020.0103.10.20.00.1917Pregatit pat germinativha1U650CPGC-40.474.00060.860.80.060.8018Semanat + jalonatha1U650SUP-2914.500128.8128.80.0539.52.0Samantakg1030300.00430.8219Deservit semanatoareha10.00.00.139.54.03.9520TOTAL PROD NETERMINATA6.345.40.0927.890.4618.22311.603257.6621ncrcat ngrminte chimiceFEBRUARIEt0.18TIH 4450.0090.0252.80.50.00.5122Transport ngrminte chimice la 5kmt/km0.9U6502RM20.0250.1173.22.90.02.9223Alimentat MA 3.5 cu ngrm. chimicet0.18TIH 4450.0090.0252.80.50.00.5124Fertilizat cu ngrm. Chimice+jalonatha1U650MA3.50.2281.00037.637.60.0541.42.1Azotat amoniukg sa2001.9380.00419.6525Transport apaAPRILIEt0.3U650RCU-80.0670.39029.18.70.08.7226Pregatit solutiemii l0.30.00.00.0341.41.21.2427Tratatment fitosanitar+jalonatha1L445MPSP 3X3000.4851.70045.145.10.0541.42.1NOVADIM PROGRESl1.56090.00137.2128Recoltat rapi din lanIUNIEt1.8C122.21519.800263.1473.60.0473.5629Transport producia la 5 kmt/km9U6502RM20.2652.3403.229.20.029.1630Balotat producie secundart1U650PPF0.6832.90080.180.10.0Sfoarkg1.727.0045.90126.0431Deservit presa de balotat paiet10.00.00.1241.45.04.9732ncrcat baloit10.00.00.19241.47.97.9533Transport baloi la 5 kmt/km5U6502RM20.4351.6402.814.00.014.0434Descrcat baloi de paiet10.00.12341.45.15.0935Stivuit baloi de paiet10.00.2941.4012.012.0136TOTAL AN PLAN4.429.9692.260.85535.400515.91243.5637TOTAL GENERAL (tot an plan+ prod neterminata)10.875.31620.21.31553.6002827.504501*ERBICIDE: TREZLAN 48 CE; DUAL GOLD; LASSO; FUSILADE FORTE; SELECT SUPER; GALLANT SUPER; FUSILADE FORTE 1-1,3 l/ha**FUNGICIDE: CALIDAN SC; SUMILEX 50 WP; ROURAL 50 WP; CIPERTRIN 10 CE; FASTER 10 CE; ALERT 0,8 l/ha***INSECTICIDE: VICTENON 50WP; FASTAC 10CE; CALYPSO 480 SC; ALPHAGUARD 10 EC; FASTAC 10EC 0,1 l/ha****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)