porumb neirigat 4000TEHNOLOGIA CADRU LA CULTURA: PORUMB BOABE CONSUMRecolta 2014/ 2015Calculatii pe hectarCod: D. 06SistemNeirigatZona geografica: CampieProductia Principala4000 kgPotential: MediuProductia Secundara2000 kgNr crt.Denumirea lucrriiLuna calendaristicaUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM***Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitatea totalPre unitar -lei-Total cheltuieli - lei-1Discuit miristeOCTOMBRIEha1A-1800GD-6.40.2676128.8128.8128.82ncrcat ngrminte chimicet0.437TIH4450.0230.0612.71.21.23Transport ngr. chimice la 5 kmt/km2.185U6502RM20.0640.2843.16.86.84Alimentat MA 3,5 cu ingr chimicet0.437TIH4450.0230.0612.71.21.25Fertilizat cu ngrminte chimice+ jalonatha1U650MA3.50.281.236.536.50.139.54.0Fosforkg sa702.5175.0215.50.06Arat la 25 cm + grpatha1U650PP4-30+GS1.22.10520.5391.3391.3391.37TOTAL PRODUCTIE NETERMINATA2.76228.4060.0565.80.14.0175.0744.88Grpat ogoareAPRILIEha1U6508GCRI1.70.1541.120.420.420.49Discuit + grpatha1U650GD3.2+2GCR1.70.7275.695.695.695.610Transport ap pentru erbicidatt0.3U650RCU80.0670.3929.28.78.711Pregatit solutiemii l0.30.00.00.0341.41.21.212Erbicidat+jalonatha1L445MET12000.3080.930.130.10.0541.42.1ERBICIDE*l0.4668.3267299.513Discuit pt. ncorporat erbicideha1U6502GCR1.7+GD3.20.7275.6118.3118.30.0118.314Pregtit pat germinativha1U650CPGC40.47462.962.90.062.915Tratat samanta+incarcat si descarcat samantat0.050.00.00.00641.40.2INSECTICIDE**l0.133506.267.367.616Transport samanta la 5 kmt/km0.125U6502RM20.0040.0162.80.40.00.417Semanat+ jalonatha1U650SPC80.6673.688.088.00.0541.42.1Smnkg2534.6865.0955.118Deservit semntoareaha10.00.0841.43.33.319Prit mecanic IMAIha1U650CPU80.322.255.355.30.055.320Prit manual de corecieha10.00.03.0341.4125.4125.421ncrcat ngrminte chimiceIUNIEt0.3TIH4450.0160.0422.80.80.00.822Transport ngr. chimice la 5 kmt/km1.5U6502RM20.0440.1953.24.90.04.923Descarcat ingr chimicet0.3TIH4450.0160.0422.80.80.00.824Prit mecanic II +fertilizatha1U650CPU8+4F0.4212.757.957.90.0Azotkg sa1003300357.925Prit manual de corecieha10.00.03.0341.4125.4125.426Recoltat mecanic porumb tiulei(25%)SEPTEMBRIEt1.25C14+CS60.4355.57103.1128.90.0128.927Adunat tiulei n urma rec. mec.ha10.00.0141.441.441.428Transport producia la 5 kmt/km6.25U6502RM20.2751.023.119.60.019.629Transport coceni tocai la 5 kmt/km2.5U6502RM20.0730.3242.87.00.07.030Recoltat manual porumb stiuleti (75%)t3.750.00.01.7941.474.174.131Incarcat stiuletit3.750.00.00.6441.426.526.532Transport producia la 5 kmt/km18.75U6502RM20.8253.063.158.70.058.733Tiat coceni, legat i fcut glugiOCTOMBRIEha0.750.00.0341.4124.2124.234ncrc., transp. i desc.snopi i cocenit/km7.5U6502RM20.4441.5532.821.10.4441.418.239.335Cldit snopi de coceni urt1.50.4241.417.417.436TOTAL AN PLAN5.937.91779.413.566561.61499.62840.737TOTAL GENERAL (TOT AN PLAN+PROD NET)8.6666.321345.213.67565.60.000.000.001674.63585.5*ERBICIDE: PRIMEXTRA GOLD; GUARDIAN EXTRA; DUAL GOLD; TROPHY; STOMP; RELAY; ADENGO 465 SC 0,4 l/HA**INSECTICIDE: CARBOFURAN 350; CRUISER 350 FS; DIAFURAN 35 ST; GAUCHO 600 FS; SEEDOPRID 600FS 0,6-10 l/TO***Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)