Cheltuieli Transilvania Medievala

3
Nr. Crt.Articole de calculatie Elemenete de cheltuieli 1 Cheltuieli directe CD Cheltuieli cu cazarea 2 Cheltuieli cu alimentatia 3 Cheltuieli cu transportul 4 Cheltuieli culturale 5 Cheltuieli organizatorice 6 Cheltuieli cu ghidul 7 Cheltuieli cu soerul ! Altecheltuieli " Cheltuieli asigurare 1# $%$A& CD 117642.5 11 Comision 1#' 11764.25 12 $(A 2!23.42 13 $%$A& &E) 13223#.17 14 $%$A& E*+% 2"714.644"43!2#2 15 $%$A& E*+% ,E $*+)-$ 742.!661235"55 16 ,+E$ )NA& E*+% ,E $*+)-$ 744 C/E&$*)E&) C* CA0A+EA 6357# 1 %+A- /otel 2 ucuresti 2 nopti Athenee ,alace /ilton 3 raso Aro /otel 4 -ighisoara 2 nopti inder u i /otel 5 -ighisoara 2 nopti inder u i /otel 6 Danes Domeniul Dracula 7 /unedoara /otel r stal ! -i iel ,ensiune agroturistica

Transcript of Cheltuieli Transilvania Medievala

Sheet1Nr. Crt.Articole de calculatieElemenete de cheltuieliElemente de calculValoare pe Turist LeiValoare Total Lei1Cheltuieli directe CDCheltuieli cu cazarea20 camere twin + 1 camera sofer + 1 camera ghid1589.25635702Cheltuieli cu alimentatia17 mese x 42 persoane x 50 lei/masa850357003Cheltuieli cu transportul1500 km x 1.2 euro/km-80104Cheltuieli culturale4000 lei intrari10040005Cheltuieli organizatorice--6Cheltuieli cu ghidul10 zile x 50 euro/zi22207Cheltuieli cu soferul10 zile x 25 euro/zi1112.58Alte cheltuieliparcari 200 lei2009Cheltuieli asigurare40 pers x 65 lei65263010TOTAL CD117642.511Comision 10%11764.2512TVA2823.4213TOTAL LEI132230.1714TOTAL EURO29714.644943820215TOTAL EURO PE TURIST742.866123595516PRET FINAL EURO PE TURIST744CHELTUIELI CU CAZAREA635701ORASHotelnr cameretip cameraprettotal2Bucuresti (2 nopti)Athenee Palace Hilton40twin650260003BrasovAro Hotel22twin45099004Sighisoara (2 nopti)Binder Bubi Hotel40twin420168005Sighisoara (2 nopti)Binder Bubi Hotel4simpla38015206DanesDomeniul Dracula22twin15033007HunedoaraHotel Krystal22twin15534108SibielPensiune agroturistica22twin1202640