· 2015-10-09 · 14 Teren aferent constructiei Dispensar Uman-curte (15) 6 1744 43,077 193,187...

ANEXA la …………………………………..

Nr.

crt. EUR/mp

1 12

2 24

3 Zona 3 - Domnesti - Ciutaci 24

4 Zona 4 - Domnesti Primarie - central 55

5 Zona 5 - Domnestii de Sus 29

6 Zona 6 - Domnestii de Jos 25

7 Zona 7 - Teghes - Curtea Domneasca 10

26

4.4847 LEI

intravilan

SITUATIE CENTRALIZATOARE CONT 211 COMUNA DOMNESTI_03.02.2014

VALORILE DE PIATA A TERENURILOR

Denumire ZonaDestinatie

Zona 1 - Catichea -Darvari intravilan

intravilan

Pret mediu / mp Domnesti-Teghes

Zona 2 - Fort - UM - Domnesti Sarbi intravilan

intravilan

intravilan

intravilan

intravilan

Curs valutar la data de 31.12.2013 EUR=

Nr.

CrtDenumirea bunurilor inventariate

Zo

na

Sm

as

Valo

are

a j

us

ta

(EU

R)

Valo

are

ju

sta

(LE

I)

Valoarea

actualizata

conform

expertizei

tehnice la

31/10/2010

Diferente din

reevaluare

1 Teren aferent Constructiei sediu primarie - curte si gradina (NC) (1) + poz 6 4 4747 261,560 1,173,017 352,869.00 820,148.00

2 Teren aferent Constructiei Camin Cultural Domnesti curte (2) 4 1370 75,487 338,537 146,494.10 192,042.90

3 Teren aferent Constructiei Camin Cultural Teghes - curte (NC)(3) 7 470 4,912 22,027 45,392.60 -23,365.60

4 Teren aferent Scoali nr. 248 cl I-IV (NC) (4) 4 457 25,181 112,928 48,867.01 64,060.99

5 Teren aferent Scolii nr. 283 -curte si gradina (NC) Smas=7603mp (5) 4 7684 423,388 1,898,770 821,650.12 1,077,119.88

6 Teren aferent Scoalii nr. 283 Tribunal- curte si gradina (NC) (7) 6 1447 35,741 160,287 154,727.71 5,559.29

7 Teren aferent Scoalii nr. 283 Evidenta- curte si gradina (6) 4 2320 127,832 573,288 248,077.60 325,210.40

8 Teren aferent Scolii Teghes- curte si gradina (8) 7 1496 15,633 70,110 144,483.68 -74,373.68

9 Teren aferent Gradinitei nr. 1 Politie -curte (9) 4 528 29,093 130,472 56,459.04 74,012.96

10 Teren aferent Morii Domnesti-curte (NC) (10) 3 992 23,560 105,660 106,074.56 -414.56

11Teren aferent Gradinitei nr. 2 de la Cantonul de drumuri-curte, amestecat cu

Consiliul Judetean. (NC) (11)4 1000 55,100 247,107 106,930.00 140,177.00

12 Teren aferent fostei Porcarii-curte (12) 6 300 7,410 33,232 32,079.00 1,153.00

13 Teren aferent foste Ateliere Industria Locala (NC) (14) 6 1762 43,521 195,180 188,410.66 6,769.34

14 Teren aferent constructiei Dispensar Uman-curte (15) 6 1744 43,077 193,187 186,485.92 6,701.08

15Teren loc de casa fosta proprietate a lui Popovici Ana donat 1960, Mega Image-

concesionat4 884 48,708 218,443 205.60 218,237.40

16Teren intravilan langa Scoala nr. 1 Domnesti fosta Scoala 283 (NC) (1/2 strada+1/2

scoala)4 1584 87,278 391,417 169,377.12 222,039.88

17 Tere aferent constructiei Posta telefoane CEC-curte si gradina (NC) (17) 4 1690 93,119 417,611 180,711.70 236,899.30

18Teren intravilan in schimb de la IAS Ciorogarla in anul 1990 langa ADP sector 6

(NC) ( centur- turci, S=10367 mp)2 10000 237,500 1,065,116 1,017,600.00 47,516.00

40,475.00 1,638,100 7,346,389 4,006,895.42 3,339,493.58

I.TERENURI AFERENTE CONSTRUCTIILOR

TOTAL

122,849.00 1,517,185.15 6,804,122.00 2,889,793.14 3,914,328.86

1 BREBENELULUI 1 4,720.00 58,292 261,422 0.01 261,421.99

2 CATINEI 1 1,639.00 20,242 90,778 0.01 90,777.99

3 COSTREIULUI 1 6,777.00 83,696 375,351 152,279.19 223,071.81

4 CURCUBEULUI 1 957.00 11,819 53,004 21,503.79 31,500.21

5 DRAGAICA 1 4,740.00 58,539 262,530 0.01 262,529.99

6 DUCULESCU 1 8,119.00 100,270 449,679 711,955.11 -262,276.11

7 FERIGILOR 1 4,488.00 55,427 248,573 0.01 248,572.99

8 FLORILOR 1 11,696.00 144,446 647,795 262,809.12 384,985.88

9 FOSNETULUI 1 805.00 9,942 44,586 70,590.45 -26,004.45

10 GARII 1 14,158.00 174,851 784,156 311,295.63 472,860.37

11 GHIOCEILOR 1 12,556.00 155,067 695,427 504,631.62 190,795.38

12 INTR. GARII 1 966.00 11,930 53,503 84,708.54 -31,205.54

13 LALELELOR 1 7,237.00 89,377 400,829 0.01 400,828.99

14 LIVEZI 1 2,611.00 32,246 144,613 58,669.17 85,943.83

15 MOHORULUI 1 5,444.00 67,233 301,522 124,843.32 176,678.68

16 MUSETELULUI 1 5,263.00 64,998 291,497 0.01 291,496.99

17 PATLAGINEI 1 5,049.00 62,355 279,644 0.01 279,643.99

18 PIETRARIEI 1 1,662.00 20,526 92,052 145,740.78 -53,688.78

19 PLAIUL FLORILOR 1 9,537.00 117,782 528,217 214,296.39 313,920.61

20 PLOPULUI 1 2,742.00 33,864 151,869 61,612.74 90,256.26

21 RAUL CIOROGARLA 1 6,404.00 79,089 354,692 0.01 354,691.99

22 SALCAMULUI 1 3,399.00 41,978 188,257 0.01 188,256.99

23 VARZARULUI 1 280.00 3,458 15,508 24,553.20 -9,045.20

24 ZAVOIULUI 1 1,600.00 19,760 88,618 140,304.00 -51,686.00

117,009.00 2,778,963.75 12,462,825 879,741.57 11,583,083.43

1 BEGONIEI 2 224.00 5,320 23,859 19,642.56 4,216.44

2 BUJORULUI 2 8,492.00 201,685 904,497 0.01 904,496.99

3 CETINEI 2 4,151.00 98,586 442,130 0.01 442,129.99

4 COMERTULUI 2 5,444.00 129,295 579,849 579,849.00

5 CRENGUTEI 2 23,286.00 553,043 2,480,230 0.01 2,480,229.99

6 FORTULUI 2 24,796.00 588,905 2,641,062 557,166.12 2,083,895.88

7 FRUMOASA 2 1,802.00 42,798 191,934 158,017.38 33,916.62

8 GAROAFELOR 2 3,337.00 79,254 355,429 0.01 355,428.99

9 HALTEI 2 15,710.00 373,113 1,673,298 0.01 1,673,297.99

10 INCLINATA 2 1,320.00 31,350 140,595 0.01 140,594.99

11 MARGARETELOR 2 5,786.00 137,418 616,276 120,011.42 496,264.58

12 MIMOZEI 2 2,217.00 52,654 236,136 0.01 236,135.99

13 PANSELELOR 2 284.00 6,745 30,249 24,903.96 5,345.04

14 PAPUCUL DOAMNEI 2 4,012.00 95,285 427,325 0.01 427,324.99

15 RADULUI 2 1,800.00 42,750 191,721 0.01 191,720.99

16 REGINA NOPTII 2 3,242.00 76,998 345,317 0.01 345,316.99

17 SALVIEI 2 3,597.00 85,429 383,122 0.01 383,121.99

18 STANJENELULUI 2 3,497.00 83,054 372,471 0.01 372,470.99

19 TRAISTA CIOBANULUI 2 4,012.00 95,285 427,325 0.01 427,324.99

Zona 2

Zona 1

II.STRAZI, DRUMURI SI ALEI

35,578.00 844,977.50 3,789,470.00 208,751.15 3,580,718.85

1 AFINULUI 3 3,047.00 72,366 324,541 0.01 324,540.99

2 AZURULUI 3 5,870.00 139,413 625,223 0.01 625,222.99

3 CRAITEI 3 3,604.00 85,595 383,868 80,981.88 302,886.12

4 FOISORULUI 3 2,053.00 48,759 218,668 0.00 218,668.00

5 FRAGILOR 3 4,488.00 106,590 478,024 0.01 478,023.99

6 HORTENSIEI 3 583.00 13,846 62,096 51,123.27 10,972.73

7 MERISORULUI 3 2,902.00 68,923 309,097 0.01 309,096.99

8 SALCIEI 3 5,613.00 133,309 597,850 76,645.94 521,204.06

9 SANZIENE 3 3,153.00 74,884 335,831 0.01 335,830.99

10 TEIULUI 3 4,265.00 101,294 454,272 0.01 454,271.99

45,308.00 2,496,470.80 11,195,923.00 3,459,905.83 7,736,017.17

1 ALBATROSULUI 4 1,354.00 74,605 334,583 118,732.26 215,850.74

2 BRANDUSELOR 4 2,984.00 164,418 737,367 261,666.96 475,700.04

3 CARTIERUL NOU 4 12,015.00 662,027 2,968,990 1,053,595.53 1,915,394.47

4 FICUSULUI 4 1,936.00 106,674 478,399 169,767.84 308,631.16

5 FLOARE DE COLT 4 4,727.00 260,458 1,168,075 414,510.63 753,564.37

6 GEORGE COSBUC 4 7,384.00 406,858 1,824,638 165,918.48 1,658,719.52

7 GOVORA 4 360.00 19,836 88,959 0.01 88,958.99

8 MICSUNELELOR 4 520.00 28,652 128,496 45,598.80 82,897.20

9 PANDURI 4 1,191.00 65,624 294,304 104,438.79 189,865.21

10 PESCARUSULUI 4 1,920.00 105,792 474,445 168,364.80 306,080.20

11 POTCOAVEI 4 1,356.00 74,716 335,077 118,907.64 216,169.36

12 RANDUNELELOR 4 577.00 31,793 142,581 50,597.13 91,983.87

13 STADIONULUI 4 1,042.00 57,414 257,485 91,372.98 166,112.02

14 VALEA PRAHOVEI 4 7,942.00 437,604 1,962,524 696,433.98 1,266,090.02

87,313.00 2,488,420.50 11,159,821.00 6,218,036.26 4,941,784.74

1 BADITEI 889.00 25,337 113,627 0.00 113,627.00

2 CIUTACI 5 46,388.00 1,322,058 5,929,034 4,067,763.72 1,861,270.28

3 DRUMUL TARGULUI 5 9,831.00 280,184 1,256,539 349,634.28 906,904.72

4 FAGARAS 5 1,294.00 36,879 165,391 0.01 165,390.99

5 INTR. MORII 5 656.00 18,696 83,846 57,524.64 26,321.36

6 MARTISOR 5 3,799.00 108,272 485,565 139,426.16 346,138.84

7 MORII 5 5,560.00 158,460 710,646 487,556.40 223,089.60

8 OCCIDENTULUI 5 4,628.00 131,898 591,523 405,829.32 185,693.68

9 OLIMPICILOR 5 1,627.00 46,370 207,953 0.01 207,952.99

10 POIANA 5 856.00 24,396 109,409 75,062.64 34,346.36

11 POIANA MARE 5 1,124.00 32,034 143,663 0.01 143,662.99

12 POTECUTEI 5 3,156.00 89,946 403,381 576,749.64 -173,368.64

13 PRIVIGHETORILOR 5 2,603.00 74,186 332,700 58,489.41 274,210.59

14 STELELOR 5 3,942.00 112,347 503,843 0.01 503,842.99

15 VALEA CERBULUI 5 960.00 27,360 122,701 0.01 122,700.99

69,236.00 1,710,129.20 7,669,416.00 3,652,669.32 4,016,746.68

1 ALEEA SARUTULUI 773.00 19,093 85,627 0.00 85,627.00

Zona 4

Zona 3

Zona 5

Zona 6

2 BABOI 6 16,707.00 412,663 1,850,669 1,465,036.83 385,632.17

3 BUBICA 6 3,627.00 89,587 401,770 177,499.08 224,270.92

4 INTR. BUBICA 6 1,940.00 47,918 214,898 112,635.90 102,262.10

5 CALUGARENI 6 1,941.00 47,943 215,009 78,492.00 136,517.00

6 CAMPUL CU FLORI 6 1,139.00 28,133 126,169 0.01 126,168.99

7 CIOCARLIEI 6 22,637.00 559,134 2,507,548 648,126.17 1,859,421.83

8 CRIZANTEMELOR 6 3,684.00 90,995 408,084 323,049.96 85,034.04

9 ROMANCIERILOR 6 2,016.00 49,795 223,317 0.01 223,316.99

10 TOAMNEI 6 7,994.00 197,452 885,512 410,431.63 475,080.37

11 TRANDAFIRILOR 6 2,262.00 55,871 250,566 198,354.78 52,211.22

12 VOINESTI 6 930.00 22,971 103,018 81,551.70 21,466.30

13 ZORI DE ZI 6 1,796.00 44,361 198,947 157,491.24 41,455.76

14 SPICULUI 6 1,790.00 44,213 198,282 0.01 198,281.99

239,570.00 2,503,506.50 11,227,475.00 19,437,233.01 -8,209,758.01

1 ARGESULUI 7 14,687.00 153,479 688,308 6,462,246.58 -5,773,938.58

2 BANAT 7 460.00 4,807 21,558 40,337.40 -18,779.40

3 BREBINA 7 2,251.00 23,523 105,493 236,679.14 -131,186.14

4 CAMINULUI 7 8,029.00 83,903 376,280 314,250.58 62,029.42

5 CARAGEA VODA 7 31,219.00 326,239 1,463,082 5,656,771.93 -4,193,689.93

6 CASTANILOR 7 8,400.00 87,780 393,667 0.01 393,666.99

7 CODRILOR 7 400.00 4,180 18,746 0.00 18,746.00

8 CIOBANASULUI 7 15,125.00 158,056 708,835 339,858.75 368,976.25

9 CRANGULUI 7 11,233.00 117,385 526,436 1,181,082.55 -654,646.55

10 CURTEA DOMNEASCA 7 31,476.00 328,924 1,475,126 1,357,409.49 117,716.51

11 DACIEI 7 3,256.00 34,025 152,593 73,157.11 79,435.89

12 DAMBOVITEI 7 4,286.00 44,789 200,864 0.01 200,863.99

13 DUZILOR 7 1,570.00 16,407 73,578 0.01 73,577.99

14 FAGETULUI 7 1,410.00 14,735 66,080 31,680.44 34,399.56

15 FAGULUI 7 10,047.00 104,991 470,854 225,740.01 245,113.99

16 FERMEI 7 2,480.00 25,916 116,225 217,471.20 -101,246.20

17 FRASINULUI 7 7,027.00 73,432 329,321 157,885.45 171,435.55

18 GARLEI 7 1,082.00 11,307 50,708 113,765.81 -63,057.81

19 INTR. PADURARULUI 7 1,008.00 10,534 47,240 0.00 47,240.00

20 LA FANTANA 7 1,376.00 14,379 64,486 144,678.14 -80,192.14

21 LUNCII 7 6,357.00 66,431 297,922 142,831.62 155,090.38

22 LUNII 7 675.00 7,054 31,634 70,972.20 -39,338.20

23 NUCULUI 7 1,477.00 15,435 69,220 33,185.83 36,034.17

24 OLTENIEI 7 2,433.00 25,425 114,023 54,665.62 59,357.38

25 OLTENITEI 7 14,775.00 154,399 692,432 164,962.99 527,469.01

26 PADURARULUI 7 3,038.00 31,747 142,376 49,838.26 92,537.74

27 PADURII 7 6,365.00 66,514 298,296 143,011.37 155,284.63

28 PINULUI 7 9,574.00 100,048 448,687 220,276.68 228,410.32

29 PRIMAVERII 7 2,861.00 29,897 134,081 171,700.15 -37,619.15

30 ROMANA 7 928.00 9,698 43,491 97,573.63 -54,082.63

31 SOIMULUI 7 454.00 4,744 21,277 47,735.38 -26,458.38

32 STEJARULUI 7 4,845.00 50,630 227,061 108,859.40 118,201.60

Zona 7

33 TOPLITA 7 1,774.00 18,538 83,139 39,858.94 43,280.06

34 TRANSILVANIEI 7 16,086.00 168,099 753,872 1,018,367.00 -264,495.00

35 VIOLETELOR 7 4,027.00 42,082 188,726 90,480.25 98,245.75

36 VULTURI 7 1,657.00 17,316 77,655 174,223.61 -96,568.61

37 ZANELOR 7 5,422.00 56,660 254,103 255,675.47 -1,572.47

716,863.00 14,339,653.40 64,309,052.00 36,746,130.28 27,562,921.72

1 TUDOR VLADMIRESCU (santuri si trotuare) 25,070.00 639,643 2,868,608 2,198,388.30 670,219.70

2 INDEPENDENTEI (santuri si trotuare) 5,040.00 128,592 576,697 0.01 576,696.99

3 A.I.CUZA ( santuiri si trotuare ) 18,180.00 463,850 2,080,227 1,594,204.20 486,022.80

48,290.00 1,232,084.86 5,525,532 3,792,592.51 1,732,939.49

DENUMIRE ZONA UM

ZONA 1 buc 24

ZONA 2 buc 19

ZONA 3 buc 10

ZONA 4 buc 14

ZONA 5 buc 15

ZONA 6 buc 14

ZONA 7 buc 37

TOTAL STRAZI PUBLICE buc 133

Nr.

Crt.DENUMIRE GRUPA ACTIV

VALOAREA

CONTABILA

DIFERENTA DIN

REEVALUARE

1 I.TERENURI AFERENTE CONSTRUCTIILOR 4,006,895.42 3,339,493.58

2 II.STRAZI, DRUMURI SI ALEI 36,746,130.28 27,562,921.72

3 III.TEREN INTRAVILAN DE-A LUNGUL DRUMURILOR 3,792,592.51 1,732,939.49

44,545,618.21 32,635,354.79

9,932,797.78 7,277,043.01

VALOAREA JUSTA

7,346,389

Centralizator numar de strazi pe zone

III.TEREN INTRAVILAN DE-A LUNGUL DRUMURILOR

NR. STRAZI

CENTRALIZATOR REZULTATE VALORI TERENURI

II.STRAZI, DRUMURI SI ALEI TOTAL

64,309,052

TOTAL

77,180,973

5,525,532

VALOARE ESTIMATA TOTAL (LEI)

VALOARE ESTIMATA TOTAL (EUR) 17,209,841

Denumirea bunurilor inventariate

Nu

ma

r p

ozit

ie

mo

nit

or

Co

du

l s

au

nu

ma

rul

de

in

ve

nta

r

Nu

ma

r in

ve

nta

r/a

n

co

ns

tru

cti

e

UM

Sa

cte

(m

p)

Sc

ma

s (

mp

)

Sd

c m

as

(m

p)

Re

gim

in

alt

ime

Ca

da

str

u

Valoarea actualizata

conform expertizei

tehnice la

31/10/2010

Valoare justa

(lei)

Diferente reevaluare

(lei)Observatii

I.

1

Constructie sediu primarie (birouri, remiza PSI,

magazii arhiva, sala de sedinte, grup sanitar. Teren

1 ( NC)

Locatie imobil: Soseaua Alexandru Ioan Cuza, Nr.

25

M1a 1.6.4 1935 mp 527 712.82 1311.97 P+1 2,459,148.49 3,457,000.00 997,851.51

Construita din caramida,

fundatie din

caramida,sarpanta din

lemn, acoperita cu tabla.

Suprafata construita-527

mp

2

Constructie Camin Cultural sat Domnesti (sala

spectacole, scena culise club si una sala pentru

biblioteca). Teren 2 (NC)


33

M2a 1.6.2 1956 mp 540 540 540 P 168,620.02 720,400.00 551,779.98

Construit din caramida,

fundatie din beton,

sarpanta din lemn,

acoperit cu tabla.


mp

3

Constructie Camin Cultural sat Teghes (1 sala

spectacol) +457 MP

Locatie imobil: Soseaua Caragea Voda, nr.11

M3a 1.6.2 1962 mp 120 166 166 P 13,382.54 4,300.00 -9,082.54

Constrit din caramida,

fundatie din beton,

sarpanta din lemn,

acoperit cu tabla.

Suprafata construita 120

mp

4

Constructie -local Scoala nr. 248 cl I-IV (2 Sali

clasa, cancelaria, 1 sala arhiva, 2 holuri) +7684 MP

Scoala nr.1


141

M4a 1.6.2 1894 mp 180 243 243 P 83,945.03

348,000.00

264,054.97


mp,construita din

caramida, fundatie din

caramida, sarpanta din


5

Constructie-local Scoala nr. 283 cl. I-IV (10 Sali

clasa, P+I, anexe si grup sanitar) ,cuplat cu sediu

primarie.Cadastru:585mp+ anexa 79 mp

Locatie imobil:Str. A.I. Cuza, Nr.85

M5a 1.6.2 1968 mp 680+80 1088 2278 P+1 6,612,367.71

4,859,066.00

-1,753,301.71

Suprafata construita

desfasurata 680 mp.

Suprafete

anexe(magazie+grup

sanitar) 80 mp.


6

Constructie Scoala 283 cl. I-IV Tribunal -anexe si

grup sanitar+ 2320 mp Sc=286mp (actual: evidenta

taxe urbanism)

Locatie imobil: Soseaua Alexandru Ioan Cuza,Nr.

27

M6a 1.6.2 1928 mp 310 310 310 P 168,667.33 767,100.00 598,432.67


mp.Construita din



7

Constructie-local Scoala nr. 283 Cojesti cl. I-IV (4

Sali clasa, 1 cancelarie, hol, pivnita si grup sanitar),

teren+496 mp

Locatie imobil:

M7a 1.6.2 1882 mp 270 496 496 P 61,316.37 47,000 -14,316.37


fundatie din caramida,

sarpanta din lemn,

acoperita cu tabla

Nr.

Crt

TIP CLADIRE / CONSTRUCTIE

CONSTRUCTII CIVILE SI SPATII RECREERE

8

Constructie local Scoala Sat Teghes cl. I-IV (2 Sali

clasa, 1 cancelarie, hol, anexe si grup sanitar)

Locatie imobil: Str. Transilvaniei, nr.35

M8a 1.6.2 1960 mp 184 311 311 P 144,858.04 447,800 302,941.96


mp. Construita din


beton,sarpanta din


9

Constructie-local Gradinita nr. 1 Politie (3 Sali de

clasa, cancelarie, hol)


71

M9a 1.6.2 1933 mp 127 127 127 P 39,485.26 160,100 120,615


mp. Construita din


lemn, acoperita cu tigla.

10 Constructie moara Sat Domnesti +anexe - IMSA M10a 1.1.1.1.1 1940 mp 149 149 233 P+1 26,716.91 37,500 10,783.09


mp. Construita din

caramida, acoperita cu

tabla.

11

Constructie Canton de drumuri+gradinita 2 (2Sali

de clasa, hol, anexe si grup sanitar), cuplat cu

Consiliul Judeten (NC) Tribuna C1= 188mp si C2=

112 mp, 75% gazon.


254

M11a 1.1.1.1.1 1933 mp 172 138 138 P 36,220.92

87,400

51,179.08

Suprafata cnstruita -172

mp.Construita din




12

Constructie locuinta 2 camere+magazie (fosta

porcarie)

Locatie imobil:

M12a 1.6.4 1929 mp 35 63 63 P 8,913.62 19,800 10,886.38

Suprafata construita- 35

mp. Construita din


carton.

13Monument istoric Obelisc Statuia eroilor

Locatie imobil:M13 1.6.2 mp 4 4 4 P 1,032.75

2,600

1,567.25


mp. Fantana acoperita

unde sunt inscrise

numele eroilor cazuti in

razboiul din 1918 in

comuna.

14

Constructie foste ateliere Industria locala Domnesti -

IMSA (NC)

Locatie imobil:

M14a 1.1.1 1960 mp 235 50 50 P 33,943.34

15,930

-18,013.34


mp. Construita din


beton, acoperita cu

tabla.

15 Constructie Dispensar uman comunal M15a 1.6.2 1949 mp 404 179 179 P 353,883.06

570,683

216,799.94


mp.Construita in



tabla.

16Baza sportiva-teren fotbal- (NC)

Locatie imobil:M16 mp 12746 779,741.82 869,996 90,254.18

Suprafata -12746

mp.vecini: N-Apostol

Viorica, S- Ungureanu

Stefana, E- ferma nr 1,

V- drum comunal

17

Constructie posta, telefoane, CEC si anexe (cladire

parter+mansarda)


75

M19 1948 mp 572 180 251 P+1 186,361.15 15,844 -170,517.15


mp. Vecini:E- birouri

spital, V- radiologie

spital, N-DJ 602, S-

drum comunal Domnesti

-Teghes.

4,756.82 6,700.97 11,178,604.36 12,430,519 1,251,914.64

II.

18

Pod de drum comunal Domnesti Tegehs punct

Stramba

Locatie imobil:

M21 1998 mp 150 206,721.88 62,506 -144,215.88

150 m , din beton cu

parapeti din metal.

19

Pod pe drum comunal Domnesti Tegehs peste raul

Sabar

Locatie imobil:

M22 1998 mp 273.84 1,592,611.32 1,614,492 21,880.68

273,84 ml, din beton

armatR.K. In anul 1998

20

Pod peste raul Ciorogarla punct Ciutaci Comuna

Domnesti sat Domnesti

Locatie imobil:

M23 1997 mp 365.25 2,304,602.26 2,349,983 45,380.74

365,25 ml, din beton

armat.

4,103,935.46 4,026,981 -76,954.46

III.

21 Amenajare trotuare in comuna Domnesti 2009 buc 1 1 0 * 74,972.00 75,343.00 371.00

22 Amenajare cai pietonale Str. Principala 2009 buc 1 1 0 * 67,877.36 68,167.00 289.64

23 Amenajare drumuri trotuare contr.8522/11.09.2009 2009 buc 1 1 0 * 237,202.22 250,246.00 13,043.78

380,051.58 393,756 13,704

IV.

24 ALBATROSULUI MP 1,354 1,354 * 87.69 118,732.26 406,919 288,186.74 4

25 A.I.CUZA ( santuiri si trotuare ) MP 18,180 18,180 * 87.69 1,594,204.20 1,629,586 35,381.80 2.5

26 AFINULUI MP 3,047 3,047 * 0 0.01 45,520 45,519.99 1

27 AZURULUI MP 5,870 5,870 * 0 0.01 87,694 87,693.99 1

28 BABOI MP 16,707 16,707 * 87.69 1,465,036.83 2,307,898 842,861.17 3

29 BANAT MP 460 460 * 87.69 40,337.40 6,872 -33,465.40 1

30 BEGONIEI MP 224 224 * 87.69 19,642.56 3,346 -16,296.56 1

31 BRANDUSELOR MP 2,984 2,984 * 87.69 261,666.96 267,474 5,807.04 2.5

32 BREBENELULUI MP 4,720 * 0 0.01 70,514 70,513.99 1

33 BUBICA MP 1,472 3,627 2,155 * 0 177,499.08 325,110 147,610.92 2.5

34 INTR. BUBICA MP 1,059 1,939 880 * 0 112,635.90 173,805 61,169.10 2.5

35 BUJORULUI MP 8,492 8,492 * 0 0.01 253,730 253,729.99 1.5

36 CARTIERUL NOU MP 12,015 12,015 * 87.69 1,053,595.53 1,659,747 606,151.47 3

37 CALUGARENI MP 1,941 1,941 * 0 78,492.00 28,997 -49,495.00 1

38 CAMPUL CU FLORI MP 1,139 1,139 * 0 0.01 17,016 17,015.99 1

39 CATINEI MP 1,639 * 0 0.01 24,486 24,485.99 1

40 CETINEI MP 4,151 4,151 * 0 0.01 62,013 62,012.99 1

41 CIOBANASULUI MP 15,125 15,125 * 22.47 339,858.75 451,916 112,057.25 1.5

42 CIOCARLIEI MP 2,139 22,637 20,498 * 0 648,126.17 676,365 28,238.83 1.5

43 CIUTACI MP 46,388 46,388 * 87.69 4,067,763.72 4,158,043 90,279.28 2.5

44 CRAITEI MP 3,604 3,604 * 22.47 80,981.88 497,855 416,873.12 3

45 CRENGUTEI MP 23,286 23,286 * 0 0.01 1,391,512 1,391,511.99 2

46 CRIZANTEMELOR MP 3,684 3,684 * 87.69 323,049.96 508,906 185,856.04 3

47 COSTREIULUI MP 6,777 6,777 * 22.47 152,279.19 202,488 50,208.81 1.5

48 CURCUBEULUI MP 957 957 * 22.47 21,503.79 14,297 -7,206.79 1

49 CURTEA DOMNEASCA MP 9,969 31,476 21,507 * 0 1,357,409.49 2,821,388 1,463,978.51 2.5

VALOARE TOTALA CONSTRUCTII PODURI:

VALOARE TOTALA AMENAJARI DRUMURI:

CONSTRUCTII PODURI

VALOARE TOTALA CONSTRUCTII CIVILE SI SPATII PENTRU RECREERE:

STRAZI IN SATUL DOMNESTI

AMENAJARI DRUMURI

50 DRAGAICA MP 4,740 4,740 * 0 0.01 70,813 70,812.99 1

51 DRUMUL TARGULUI MP 1,974 9,831 7,857 * 0 349,634.28 881,213 531,578.72 2.5

52 DUCULESCU MP 8,119 8,119 * 87.69 711,955.11 727,756 15,800.89 2.5

53 FAGARAS MP 1,294 1,294 * 0 0.01 19,332 19,331.99 1

54 FERMEI MP 2,480 2,480 * 87.69 217,471.20 222,298 4,826.80 2.5

55 FERIGILOR MP 4,488 4,488 * 0 0.01 67,048 67,047.99 1

56 FICUSULUI MP 1,936 1,936 * 87.69 169,767.84 267,438 97,670.16 3

57 FLOARE DE COLT MP 4,727 4,727 * 87.69 414,510.63 423,710 9,199.37 2.5

58 FLORILOR MP 11,696 11,696 * 22.47 262,809.12 349,462 86,652.88 1.5

59 FOISORULUI MP 2,053 10,090 8,037 * 0 360,606.10 602,953 242,346.90 2

60 FORTULUI MP 24,796 24,796 * 22.47 557,166.12 740,873 183,706.88 1.5

61 FOSNETULUI MP 805 805 * 87.69 70,590.45 72,157 1,566.55 2.5

62 FRAGILOR MP 4,488 * 0 0.01 67,048 67,047.99 1

63 FRUMOASA MP 1,802 1,802 * 87.69 158,017.38 161,524 3,506.62 2.5

64 GAROAFELOR MP 3,337 * 0 0.01 49,853 49,852.99 1

65 GARII MP 400 1,397 997 * 0 311,295.63 289,471 -21,824.63 3.5

66 INTR. GARII MP 966 966 * 87.69 84,708.54 200,164 115,455.46 3.5

67 GEORGE COSBUC mp 7,384 7,384 * 22.47 165,918.48 441,249 275,330.52 2

68 GHIOCEILOR MP 3,410 12,556 9,146 * 0 504,631.62 1,125,472 620,840.38 2.5

69 GOVORA MP 360 * 0 0.01 5,378 5,377.99 1

70 HALTEI MP 15,710 * 0 0.01 234,697 234,696.99 1

71 HORTENSIEI MP 583 583 * 87.69 51,123.27 34,839 -16,284.27 2

72 INDEPENDENTEI MP 16,490 * 0 0.01 246,350 246,349.99 1

73 INCLINATA MP 1,320 * 0 0.01 19,720 19,719.99 1

74 LALELELOR MP 7,237 * 0 0.01 108,116 108,115.99 1

75 LIVEZI MP 2,611 2,611 * 22.47 58,669.17 156,027 97,357.83 2

76 MARGARETELOR MP 5,786 5,786 * 22.47 120,011.42 86,439 -33,572.42 1

77 MARTISOR MP 829 3,799 2,970 * 0 139,426.16 227,019 87,592.84 2

78 MERISORULUI MP 2,902 * 0 0.01 43,354 43,353.99 1

79 MICSUNELELOR MP 520 520 * 87.69 45,598.80 46,611 1,012.20 2.5

80 MIMOZEI MP 2,217 * 0 0.01 132,482 132,481.99 2

81 MOHORULUI MP 5,556 5,556 * 22.47 124,843.32 83,003 -41,840.32 1

82 MORII MP 5,560 5,560 * 87.69 487,556.40 768,056 280,499.60 3

83 INTR. MORII MP 656 656 * 87.69 57,524.64 39,201 -18,323.64 2

84 MUSETELULUI MP 5,263 * 0 0.01 78,626 78,625.99 1

85 OCCIDENTULUI MP 4,628 4,628 * 87.69 405,829.32 639,310 233,480.68 3

86 OLIMPICILOR MP 1,627 * 0 0.01 97,225 97,224.99 2

87 PANDURI MP 1,191 1,191 * 87.69 104,438.79 357,932 253,493.21 4

88 PANSELELOR MP 284 284 * 87.69 24,903.96 25,457 553.04 2.5

89 PAPUCUL DOAMNEI MP 4,012 * 0 0.01 59,937 59,936.99 1

90 PATLAGINEI MP 5,049 * 0 0.01 75,429 75,428.99 1

91 PIETRARIEI MP 1,662 1,662 * 87.69 145,740.78 229,588 83,847.22 3

92 PLAIUL FLORILOR MP 9,537 9,537 * 22.47 214,296.39 142,477 -71,819.39 1

93 PLOPULUI MP 2,742 2,742 * 22.47 61,612.74 40,964 -20,648.74 1

94 PESCARUSULUI MP 1,920 1,920 * 87.69 168,364.80 265,228 96,863.20 3

95 POIANA MP 856 856 * 87.69 75,062.64 76,729 1,666.36 2.5

96 POIANA MARE MP 1,124 * 0 0.01 16,792 16,791.99 1

97 POTCOAVEI MP 1,356 1,356 1,356 * 87.69 118,907.64 187,317 68,409.36 3

98 POTECUTEI MP 3,156 3,156 3,156 * 87.69 576,749.64 47,149 -529,600.64 1

99 PRIVIGHETORILOR MP 2,603 2,603 * 22.47 58,489.41 233,323 174,833.59 2.5

100 RADULUI MP 1,800 1,800 * 0 0.01 161,345 161,344.99 2.5

101 RANDUNELELOR MP 577 577 * 87.69 50,597.13 173,406 122,808.87 4

102 RAUL CIOROGARLA MP 6,404 * 0 0.01 95,672 95,671.99 1

103 REGINA NOPTII MP 3,242 * 0 0.01 48,433 48,432.99 1

104 ROMANCIERILOR MP 2,016 * 0 0.01 120,471 120,470.99 2

105 SALCAMULUI MP 3,399 * 0 0.01 50,779 50,778.99 1

106 SALCIEI MP 5,613 5,613 * 22.47 76,645.94 335,419 258,773.06 2

107 SALVIEI MP 3,597 * 0 0.01 53,737 53,736.99 1

108 SANZIENE MP 3,153 * 0 0.01 47,104 47,103.99 1

109 SPICULUI MP 1,790 * 0 0.01 106,966 106,965.99 2

110 STADIONULUI MP 1,042 1,042 * 87.69 91,372.98 15,567 -75,805.98 1

111 STANJENELULUI MP 3,497 * 0 0.01 52,243 52,242.99 1

112 STELELOR MP 3,942 * 0 0.01 235,564 235,563.99 2

113 TEIULUI MP 4,265 * 0 0.01 589,165 589,164.99 3

114 TOAMNEI MP 3,539 7,994 4,455 * 0 410,431.63 1,104,288 693,856.37 3

115 TRAISTA CIOBANULUI MP 4,012 * 0 0.01 59,937 59,936.99 1

116 TRANDAFIRILOR MP 2,262 2,262 * 87.69 198,354.78 312,472 114,117.22 3

117 TUDOR VLADMIRESCU santuri si trotuare MP 25,070 25,070 * 87.69 2,198,388.30 374,530 -1,823,858.30 1

118 VALEA CERBULUI MP 960 * 0 0.01 14,342 14,341.99 1

119 VALEA PRAHOVEI MP 7,942 7,942 * 87.69 696,433.98 1,097,105 400,671.02 3

120 VARZARULUU MP 280 280 * 87.69 24,553.20 16,732 -7,821.20 2

121 VOINESTI MP 930 930 * 87.69 81,551.70 128,470 46,918.30 3

122 ZAVOIULUI MP 1,600 1,600 * 87.69 140,304.00 221,023 80,719.00 3

123 ZORI DE ZI MP 1,796 1,796 * 87.69 157,491.24 160,987 3,495.76 2.5

124 APUSULUI MP 3,598 3,598 * 0.00 53,752 53,752.00 1

125 BASARABIEI MP 5,630 5,630 * 0.00 84,109 84,109.00 1

126 CERCELUS MP 2,116 2,116 * 0.00 31,612 31,612.00 1

127 NARCISELOR MP 19,317 19,317 * 0.00 288,584 288,584.00 1

128 PARAUL RECE MP 7,702 7,702 * 0.00 460,252 460,252.00 2

129 RAUL SABAR MP 2,708 2,708 * 0.00 40,456 40,456.00 1

107 COMERTULUI MP 5,444 5,444 * 0.00 81,330 81,330.00 1

108 ALLEA SARUTULUI MP 773 773 * 0.00 11,548 11,548.00 1

109 BADITEI MP 889 889 * 0.00 13,281 13,281.00 1

110 BUCEGI MP 4,998 4,998 * 0.00 298,668 298,668.00 2

111 BANAT - continuare MP 1,610 1,610 * 0.00 24,052 24,052.00 1

112 FERMEI -continuare MP 12,026 12,026 * 0.00 1,077,965 1,077,965.00 2.5

113 MOLDOVEI MP 9,860 9,860 * 0.00 147,302 147,302.00 1

MP 228,671 651,526 309,595 3,471.42 23,417,172.72 37,866,774 14,449,601.28

V.

130 ARGESULUI MP 12,307 14,687 2,380 * 105.14 6,462,246.58 3043284 -3,418,962.58 3.5

131 BREBINA MP 2,251 2,251 * 105.14 236,679.14 33629 -203,050.14 1

132 CARAGEA VODA MP 9,945 31,219 21,274 * 5,656,771.93 4312579 -1,344,192.93 3

133 CASTANILOR MP 8,400 8,400 * 0.01 125491 125,490.99 1

134 CAMINULUI MP 1,619 8,029 6,410 * 314,250.58 479793 165,542.42 2

135 CRANGULUI MP 11,233 11,233 * 105.14 1,181,082.55 167814 -1,013,268.55 1

136 DACIEI MP 3,256 3,256 * 22.47 73,157.11 97285 24,127.89 1.5

137 DAMBOVITEI MP 4,286 4,286 * 0.01 64030 64,029.99 1

138 DUZILOR MP 1,570 1,570 * 22.47 0.01 23455 23,454.99 1

139 FAGULUI MP 10,047 10,047 * 22.47 225,740.01 150096 -75,644.01 1

140 FAGETULUI MP 1,410 1,410 * 22.47 31,680.44 84258 52,577.56 2

141 FRASINULUI MP 7,027 7,027 * 105.14 157,885.45 419916 262,030.55 2

142 GARLEI MP 1,082 1,082 1,082 * 105.14 113,765.81 64658 -49,107.81 2

143 LA FANTANA MP 1,376 1,376 1,376 * 22.47 144,678.14 20557 -124,121.14 1

144 LUNCII MP 6,357 6,357 * 105.14 142,831.62 94970 -47,861.62 1

145 LUNII MP 675 675 * 22.47 70,972.20 40336 -30,636.20 2

TOTAL STRAZI DOMNESTI

STRAZI IN SATUL TEGHES

146 NUCULUI MP 1,477 1,477 * 22.47 33,185.83 88262 55,076.17 2

147 OLTENITEI MP 7,342 7,342 * 22.47 164,962.99 219370 54,407.01 1.5

148 OLTENIEI MP 2,433 2,433 * 224,684.00 54,665.62 36347 -18,318.62 1

149 PADURII MP 6,365 6,365 * 105.14 143,011.37 380356 237,344.63 2

150 PADURARULUI MP 474 474 * 49,838.26 42488 -7,350.26 2.5

151 INTR. PADURARULUI MP 1,008 1,008 * 105.14 0.00 15059 15,059.00 1

152 PINULUI MP 2,095 2,095 * 105.14 220,276.68 31298 -188,978.68 1

153 PRIMAVERII MP 1,633 1,633 * 105.14 171,700.15 146376 -25,324.15 2.5

154 ROMANA MP 928 928 * 22.47 97,573.63 13864 -83,709.63 1

155 STEJARULUI MP 4,845 4,845 * 105.14 108,859.40 289525 180,665.60 2

156 SOIMULUI MP 454 454 * 22.47 47,735.38 40695 -7,040.38 2.5

157 TOPLITA MP 1,774 1,774 * 39,858.94 26502 -13,356.94 1

158 TRANSILVANIEI MP 7,946 16,086 8,140 * 22.47 1,018,367.00 2222113 1,203,746.00 3

159 VIOLETELOR MP 4,027 4,027 * 105.14 90,480.25 60161 -30,319.25 1

160 VULTURI MP 1,657 1,657 * 174,223.61 148527 -25,696.61 2.5

161 ZANELOR MP 1,619 5,422 3,803 * 255,675.47 81001 -174,674.47 1

162 ARDEALULUI MP 13,386 13,386 * 0.00 199978 199,978.00 1

163 HATEGULUI MP 3,045 3,045 * 0.00 45490 45,490.00 1

164 CODRILOR MP 400 400 * 0.00 5976 5,976.00 1

MP 57,294 187,756 132,920 226,192.88 17,482,156.17 13,315,539 -4,166,617.17

MP 285,965 839,282 442,515 229,664.30 40,899,328.89 51,182,313 10,282,984.11

VI. AMENAJARI SPATII RECREERE

164Amenajare Baza sportiva multifunctionala tip II la

Scoala 2832011 buc 1 1 0 * 1,340,225.38 1052278 -287,947.38

165Amenajare loc de recreere parc str. Ciutaci Pod

Ciorogarla cont.6655/09.06.20112011 buc 1 1 0 * 77,500.00 77585 85.00

166Amenajare loc de joaca pentru copii (Parc) str.

Ciutaci2011 buc 1 1 0 * 76,880.00 77585 705.00

1,494,605.38 1,207,448 -287,157.38

VII.

86 Imprejmuire gard la Biserica Teghes 2009 mp 1651 1651 1651 * 0.00 76240 76,240.00

87 Imprejmuire gard cimitir Teghes 2010 mp 280 280 280 * 0.00 53816 53,816.00

88Imprejmuire Cimitir Ciutaci (Latura de Nord Vest)

contr. 410 /17.01.20112011 mp 475 475 475 * 0.00 78482 78,482.00

2,406 2,406 0.00 208,538 208,538.00

VIII.

89Extindere retea de joasa tensiune lungime 757 m

str. Ciocarliei2011 ml 757 757 * * 347,372.67 348910 1,537.33

90 Extindere retea de joasa tensiune str. Garii 2011 ml 570 570 * * 35,491.54 94179 58,687.46

1,327 1,327 382,864.21 443,089 60,224.79

VALOARE AMENAJARI SPATII RECREERE:

TOTAL STRAZI TEGHES

TOTAL STRAZI

VALOARE INSTALATII ELECTRICE:

IMPREJMUIRI

INSTALATII ELECTRICE

VALOARE IMPREJMUIRI:

Nr.

Crt.VALOAREA JUSTA

DIFERENTA DIN

REEVALUARE

1 12,430,519 1,251,914.64

2 4,026,981 -76,954.46

3 393,756 13,704.42

4 37,866,774 14,449,601.28

5 13,315,539 -4,166,617.17

6 1,207,448 -287,157.38

7 208,538 208,538.00

8 443,089 60,224.79

69,892,644 11,453,254.12

15,584,687 2,553,850.67

VALOAREA CONTABILA VALOAREA JUSTADIFERENTA DIN REEVALUARE

58,439,389.88 69,892,644 11,453,254.12

IMPREJMUIRI

INSTALATII ELECTRICE

Centralizator rezulatate valori juste

380,051.58AMENAJARI DRUMURI

STRAZI IN SATUL TEGHES

REPREZENTAREA GRAFICA A VALORILOR OBTINUTE

AMENAJARI SPATII RECREERE

CONSTRUCTII CIVILE SI SPATII RECREERE

CONSTRUCTII PODURI

STRAZI IN SATUL DOMNESTI 23,417,172.72

13,030,835.93

DENMIRE GRUPA ACTIV

VALOARE ESTIMATA TOTAL (LEI)

VALOARE ESTIMATA TOTAL (EUR)

1,494,605.38

0.00

382,864.21

VALOAREA

CONTABILA

11,178,604.36

58,439,389.88

CENTRALIZATOR REZULTATE VALORI CONSTRUCTII

4,103,935.46

17,482,156.17

0.00

10,000,000.00

20,000,000.00

30,000,000.00

40,000,000.00

50,000,000.00

60,000,000.00

70,000,000.00

VALOAREA CONTABILA

VALOAREA JUSTA

DIFERENTA DIN

REEVALUARE

VALOAREA CONTABILA

VALOAREA JUSTA

DIFERENTA DIN REEVALUARE

· 2015-10-09 · 14 Teren aferent constructiei Dispensar Uman-curte (15) 6 1744 43,077 193,187...

Documents

Transcript of · 2015-10-09 · 14 Teren aferent constructiei Dispensar Uman-curte (15) 6 1744 43,077 193,187...