soia neirigatTEHNOLOGIA CADRU LA CULTURA: SOIA CONSUMRecolta 2014 / 2015Calculatii pe hectarCod: D. 28SistemNeirigatZona geografica: CampieProductia Principala1500 kgPotential: MediuProductia Secundara900 kgNr crt.Denumirea lucrriiLUNA CALENDARISTICAUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM**Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii - lei-Denumirea materialuluiUMCantitatea totalPre unitar -lei-Total cheltuieli - lei-1Discuit miristeOCTOMBRIEha1A-1800GD-6.40.2676128.8128.8128.82ncrcat ngrminte chimicet0.437TIH4450.0230.0612.71.21.23Transport ngr. chimice la 5 kmt/km2.185U6502RM20.0640.2843.16.86.84Alimentat MA 3,5 + jalonatt0.4370.0230.0612.71.21.25Fertilizat cu ngrminte chimice+jalonatha1U650MA3.50.2851.236.536.50.139.54.0Fosforkg sa702.5175.0215.50.07Arat la 25 cm + grpat n sol mediuNoembrieha1U650PP3X30+GS1.22.10520.5391.3391.3391.310TOTAL PRODUCTIE NETERMINATA2.76728.1060.0565.80.1004.0175.0744.811Grapat ogoareAPRILIEha1U6508GCR-1.70.1541.120.420.420.412Transport ap pentru erbicidatt0.3U650RCU80.0670.3929.28.78.713Pregatit solutiemii l0.30.00.00.0341.41.21.214Erbicidat + jalonatha1L445MET12000.3090.930.130.10.0541.42.1ERBICIDE*l1.589.1133.7165.915Discuit pt. ncorporat erbicideha1U650GD32+2GCR1.70.7275.6118.3118.30.0118.316Pregtit pat germinativha1U650CPGC40.470462.962.90.062.917ncrcat saci cu smnt0.110.00.00.01341.40.50.518Transport smn la 5kmt/km0.55U6502RM20.0160.0713.21.80.01.819Descrcat saci cu smnt0.110.00.00.01241.40.50.520Bacterizat smnt0.110.00.00.08141.43.4Insecto-fungicidekg0.3254.476.379.721Semnat soia + deservit semntoareaha1U650SPC814.2130.8130.80.141.44.1Smnkg1105.4594728.923nc, desc ngrminte chimiceIUNIEt0.1TIH4450.0050.022.80.30.00.324Transport ngrminte chimice la 5 kmt/km0.5U6502RM20.0150.0973.21.60.01.625Descarcat ingrasaminte chimicet0.1TIH4450.0050.022.80.30.00.326Prit mecanic + fertilizatha1L-445CPPT-4+4F1.194110.7110.70.0Azotkg sa343102212.727Prit manualha10.00.02.541.4103.5103.528Transport apt0.3U650RCU80.0670.3929.28.70.08.729Pregatit solutiemii l0.30.00.00.0341.41.21.230Erbicidat + jalonatha1L445MET12000.3080.930.130.10.0541.42.1ERBICIDE*l295190.0222.233Recoltat soiaOCTOMBRIEt1.5C14U1.2009163.5245.30.0245.334Transport producia la 5 kmt/km7.5U6502RM20.2200.9753.224.30.024.335Balotat vrejit0.9U650PPF0.6152.6180.572.40.0Sfoarkg1.521.6032.4104.836Deservit presa balotit0.90.00.00.1141.44.64.637ncrcat baloit0.90.00.00.17341.47.27.238Transport baloi la 5 kmt/km4.5U6502RM20.3931.4762.812.60.012.639Descrcat baloit0.90.00.11141.44.64.640Stivuii baloit0.90.00.26141.410.810.843TOTAL AN PLAN6.76135.749879.43.521145.80.0000.0001128.42153.544TOTAL GENERAL PROD NETERMINATA+AN PLAN9.52863.8551445.23.621149.70.0000.0001303.42898.32898.3* ERBICIDE: TREFLAN 48; GUARDIAN; FRONTIER; STOMP; PIVOT; SENCOR; BASAGRAN 600; FLEX; FUSILADE FORTE; DYNAM; FURORE SUPERINSECTOFUNGICIDE: APRON XL 350 ES; SINTOX 25**Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)