Orz Neirigat

Post on 11-Nov-2015

214 views 0 download

description

werwe

Transcript of Orz Neirigat

orz neirigat teh 4000 TEHNOLOGIA CADRU PENTRU CULTURA: ORZ CONSUMRecolta 2014/ 2015Calculatii pe hectarCod: D. 04SistemNeirigatZona geografica: CampieProductia Principala4000 kgPotential: MediuProductia Secundara2000 kgNr crt.Denumirea lucrriiLuna calendaristicaUMVolumul lucrriiLUCRRI MECANIZATELUCRRI MANUALEMATERII SI MATERIALETotal cheltuieli tehnologice -lei-TractorMaina agricolOre mecaniz.Consum motorin -litri-Tarif lei/UM****Total cheltuieli -lei-ZO nr.Tarif -lei-Total retribuii -lei-Denumirea materialuluiUMCantitatea totalPre unitar -lei-Total cheltuieli -lei-1ncrcat ngrminte chimiceSEPTEMBRIEt0.5TIH4450.0270.072.701.41.42Transport ngr. chimice la 5 kmt/km2.5U6502RM20.0730.3253.137.87.83Alimentat MA 3,5 + jalonatt0.5TIH4450.0270.072.701.40.139.54.0Fosforkg sa802.5200.0205.30.004Fertilizat cu ngrminte chimiceha1U650MA3.50.291.236.5036.536.55Arat la 25 cm + grpat n sol mediuha1U650PP4-30+GS1.22.10520.5391.28391.3391.36Discuit + grpatha2U650GD3.2+2GCR1.71.4511.292.34184.7184.78Pregtit pat germinativOCTOMBRIEha1U650CPGC40.47460.8060.860.89Tratat samanta + incarcat si descarcat semintet0.40.000.00.0539.52.0FUNGICIDE**xxx76.0078.010Transport saci smn la 5 kmt/km1U6502RM20.0290.133.133.13.111Semnat orzha1U650SUP2914.5128.84128.80.0539.52.0ORZ samantakg2002.3460.0590.812Deservit semntoareaha10.000.139.54.04.013TOTAL PROD NETERMINATA5.47142.00.00815.80.2511.9736.01563.614ncrcat ngrminte chimiceFEBRUARIEt0.299TIH4450.0110.0412.810.80.815Transport ngr. chimice la 5 kmt/km1.49U6502RM20.0440.1943.244.84.816Alimentat MA 3,5 + jalonatt0.299TIH4450.0160.0422.810.80.141.44.15.017Fertilizat cu ngr. chimice + jalonatha1U650MA3,50.281.237.5837.6Azotkg sa1003.0300.0337.618Transport ap pt. erbicidareAPRILIEt0.3U650RCU80.0670.3929.058.78.719Pregtit soluie pt. erbicidare + jalonatmii l0.30.000.00.0841.43.33.320Erbicidatha1L445MET12000.3080.930.0230.0ERBICIDE*xxx41.2571.321Transport ap pt. tratam. fitosanitareIUNIEt0.6U650RCU80.1330.7829.0517.417.422Pregtit soluie + jalonatmii l0.60.000.1641.46.66.623Tratamente fitosanitare (80% din supr.)ha1.6U650MPSP3x3000.7753.8445.1472.2FUNGICIDE**xxx142.8280.70.00INSECTICIDE***xxx65.724Recoltat orzIULIEt4C121.3611.6162.86651.5651.525Transport recolta la 5 kmt/km20U6502RM20.592.6013.2464.864.826Balotat paiet2U650PPF0.3584.2657.67115.3Sfoarkg3.42791.8207.127Deservit presa de balotatt20.000.00.2441.49.99.928ncrcat baloiAUGUSTt20.000.00.38441.415.915.929Transport baloi la 5 kmt/km10U6502RM20.873.282.8128.128.130Descrcat baloit20.00.24641.410.210.231Stivuit baloit20.000.5841.424.024.032TOTAL AN PLAN4.829.11032.21.7974.1641.61747.833TOTAL GENERAL (TOT AN PLAN+PROD NET)10.371.11847.92.0486.01377.63311.51933.9*Erbicide: BUCTRIL D; DISCOPUR D; CERESTAR 75 W.P.; CERESTAR; RIVAL 75; SECATOR; OLTISAN M; ICEDIN SUPER; SDMA-600 R.V..; ECOPART; PRIMSTAR; LINTUR 70WC 150G/L**Fungicide: PRELUDE SP;RAXIL T 206 GEL; SUMI 8 PUS; TIRACARB 600 SC; TIRADIN 70 PUS; VITAVAX 200 PUS; DITHANE M75; RAXIL 2WS MIRAGE 45 EC 1L/HA; CAPALO 1L/HA***Insecticide: FASTAC 10 E.C.; CALYPSO 480SC;; CIPERMETRIN 10E.C.; VONDOZEB80PU; FURY 10 E.C.; DECIS 2,5 FLOW; MARSHAL 25 E.C.; SUMIALFA 0.5 ULY; SUMICOMBI; CALYPSO 480 SC 0,08-0,1 L/HA****Tarifele / UM sunt mai mari cu 30% in cazul lucrarilor efectuate cu terti (11% profit, 24% TVA)