upb.ro · 2018-02-20 · Created Date: 9/10/2012 1:05:43 PM

4
\, MINISTERUL EDUCATTtrT, CERCETARII SI TINERETULUI UNIVERSlTATEA POL]TEHNICA BUCURESTI BILANT incheiat pentru SFARSITUL ANULUI/2011 - lei noi - \Ir crt Denumi-rea indi-catorilor Sold la: Cod Inceput an Sfarsit perj-oada c A A I. 1. ) ? 4. q 6 1. an >1an an 01 02 03 o4 05 06 07 OB 09 10 15 18 19 20 2T 22 ,) 1 23 24 25 26 21 30 31 32 33 34 35 36 40 ACTIVE ACTTVE NECURENTE Active fixe necorporale (ct.203+2Q5+206+208+233-280-290*293* Tnqf l-ahniaa miil Aa f*rna^ --i r!,4r r. us L!arrD1,., orrrltld1€, plantatii, mobj-]-ier, alte Terenuri si cladiri (ct .2!t+272+23L-28!-29L-293*) Al-te active neflnanciare (ct.215) Active f.inan.necurente (invest.pe termen lung)- peste 1 Tj-tl-uri de participare (ct.260-296) Creante necurente-sume ce urme_aza a fi j-ncas.dupa o per. Creante comerci-ale necurente-sume ce urmeaza a fi perd>1 TOTAL ACTIVE NECURENTE (rd. 03+04+05+06+0?+09) X 1726733 82887 444 162"7 L72666 0 t28'65 12865 221 952L 221 952L 11I401 9229 l. 4556L932 49518603 4 9509397 8104 0 0 30388049 192481"16 0 1 9906652 0 26504l.67'1 1200000 29622280 2504841- 294663891 v A 2389549 8s326507 1656301055 0 72865 72865 201140r 2 0114 0l_ 1-JA6clA1?'1 'l -' - a'--r-' A 50053774 28"993580 28846947 0 0 0 7 6364344 34486456 0 1_0535'7 924 0 A )1 a)a ozac / 1000000 3OB4!1gB\/ L49223'l ?of1 ?1 5?? ACTIVE CURENTE 1. Stocuri (ct. 301+302+303+304+305+307+309+331+332+341+345+346+ 2. Creante curente-sume ce urmeaza a fj- incas.intr-o per.<1 an Creante din operat. comer. / avansuri si alte decon. (ct. 232+234 Creante comercial-e sj- avansuri ( cL.232+234+409+4111+4118+413 Avansuri acordate (ct.232+234+409) r-rA:nta hrraaf 1ps ( ct . 4 31 * *+437 * * + 4 424+ 4 428* * + 4 4 4* * + 4 46* * + 4 48 Creantel-e bug. gen. consolid. (ct. 463+464+465+4664+4669-49:, I Creanhe din operat . cu fond. externe neramb. si fd.bug. (ct.4501 Srrme rle nrimit de fa Comisia Frrroneane (ot ?61 I+261 2+26'1 3+ \UL.4U Imprumuturi pe termen scurt acordate (ct267I+2672+2613+26'16 Total- creante curente (2I+23+25+2'1) 3. Investitii pe t.ermen scurt (ct.505 - 595) 4, Conturi 1a trezorerie si- investitii de credit: Conturi Ia trezorerie, casa/ al_te valori_, avansuri de trezoreri depozite ( cr . 5153+sIB't +5222+5602+5'7 L4+5"7 44) Conturi la instit.de creditrcasa,avansuri de lrezorerle depozite (ct. 5153+5187+5602) Total disponibilitati (rd.33+35)

Transcript of upb.ro · 2018-02-20 · Created Date: 9/10/2012 1:05:43 PM

Page 1: upb.ro · 2018-02-20 · Created Date: 9/10/2012 1:05:43 PM

\ ,MINISTERUL EDUCATTtrT, CERCETARII SI TINERETULUIUNIVERSlTATEA POL]TEHNICA BUCURESTI

BILANTi n c h e i a t p e n t r u S F A R S I T U L A N U L U I / 2 0 1 1

- l e i n o i -

\ I r

c r t Denumi-rea indi -cator i lor

S o l d l a :

Cod Inceput an S f a r s i t p e r j - o a d a

cA

AI .

1 .)?

4 .q

6

1 .

an

> 1 a nan

0 10 20 3o40 50 60 7O B0 91 01 51 81 92 02 T2 2, ) 1

2 32 42 52 62 13 03 13 23 33 43 53 64 0

ACTIVEACTTVE NECURENTEA c t i v e f i x e n e c o r p o r a l e ( c t . 2 0 3 + 2 Q 5 + 2 0 6 + 2 0 8 + 2 3 3 - 2 8 0 - 2 9 0 * 2 9 3 *T n q f l - a h n i a a m i i l A a f * r n a ^ - - ir ! , 4 r r . u s L ! a r r D 1 , . , o r r r l t l d 1 € , p l a n t a t i i , m o b j - ] - i e r , a l t e

T e r e n u r i s i c l a d i r i ( c t . 2 ! t + 2 7 2 + 2 3 L - 2 8 ! - 2 9 L - 2 9 3 * )A l - t e ac t i ve ne f l nanc ia re ( c t . 215 )A c t i v e f . i n a n . n e c u r e n t e ( i n v e s t . p e t e r m e n l u n g ) - p e s t e 1T j - t l - u r i d e p a r t i c i p a r e ( c t . 2 6 0 - 2 9 6 )Crean te necu ren te -sume ce u rme_aza a f i j - ncas .dupa o pe r .C rean te comerc i -a le necu ren te -sume ce u rmeaza a f i pe rd>1TOTAL ACTIVE NECURENTE ( rd . 03+04+05+06+0?+09)

X1 7 2 6 7 3 3

82887 4441 6 2 " 7 L 7 2 6 6 6

0t28'6512865

221 952L221 952L

1 1 I 4 0 1 9 2 2 9l.

4556L932

4 9 5 1 8 6 0 34 9 5 0 9 3 9 7

8 1 0 400

3 0 3 8 8 0 4 9192481"16

01 9906652

0

26504 l .67 '11 2 0 0 0 0 0

2 9 6 2 2 2 8 02504841-

294663891

vA

23895498 s 3 2 6 5 0 7

1 6 5 6 3 0 1 0 5 50

7286572865

201140r2 0 1 1 4 0 l _

1 - J A 6 c l A 1 ? ' 1 ' l- ' - a ' - - r - '

A

5 0 0 5 3 7 7 4

28 "99358028846947

000

7 63643443 4 4 8 6 4 5 6

01_0535'7 924

0A

) 1 a ) a o z a c /

1 0 0 0 0 0 03OB4!1gB \ /

L49223'l? o f 1 ? 1 5 ? ?

ACTIVE CURENTE1 . S t o c u r i ( c t . 3 0 1 + 3 0 2 + 3 0 3 + 3 0 4 + 3 0 5 + 3 0 7 + 3 0 9 + 3 3 1 + 3 3 2 + 3 4 1 + 3 4 5 + 3 4 6 +2. Creante curen te-sume ce urmeaza a f j - incas . in t r -o per .<1 an

C r e a n t e d i n o p e r a t . c o m e r . / a v a n s u r i s i a l t e d e c o n . ( c t . 2 3 2 + 2 3 4C r e a n t e c o m e r c i a l - e s j - a v a n s u r i ( c L . 2 3 2 + 2 3 4 + 4 0 9 + 4 1 1 1 + 4 1 1 8 + 4 1 3A v a n s u r i a c o r d a t e ( c t . 2 3 2 + 2 3 4 + 4 0 9 )r - r A : n t a h r r a a f 1 p s ( c t . 4 3 1 * * + 4 3 7 * * + 4 4 2 4 + 4 4 2 8 * * + 4 4 4 * * + 4 4 6 * * + 4 4 8C r e a n t e l - e b u g . g e n . c o n s o l i d . ( c t . 4 6 3 + 4 6 4 + 4 6 5 + 4 6 6 4 + 4 6 6 9 - 4 9 : , IC r e a n h e d i n o p e r a t . c u f o n d . e x t e r n e n e r a m b . s i f d . b u g . ( c t . 4 5 0 1S r r m e r l e n r i m i t d e f a C o m i s i a F r r r o n e a n e ( o t ? 6 1 I + 2 6 1 2 + 2 6 ' 1 3 +\ U L . 4 U

I m p r u m u t u r i p e t e r m e n s c u r t a c o r d a t e ( c t 2 6 7 I + 2 6 7 2 + 2 6 1 3 + 2 6 ' 1 6To ta l - c rean te cu ren te (2 I+23+25+2 '1 )

3 . I n v e s t i t i i p e t . e r m e n s c u r t ( c t . 5 0 5 - 5 9 5 )4 , C o n t u r i 1 a t r e z o r e r i e s i - i n v e s t i t i i d e c r e d i t :

C o n t u r i I a t r e z o r e r i e , c a s a / a l _ t e v a l o r i _ , a v a n s u r i d e t r e z o r e r idepoz i t e ( c r . 5153+s IB ' t +5222+5602+5 '7 L4+5"7 44 )C o n t u r i l a i n s t i t . d e c r e d i t r c a s a , a v a n s u r i d e l r e z o r e r l ed e p o z i t e ( c t . 5 1 5 3 + 5 1 8 7 + 5 6 0 2 )T o t a l d i s p o n i b i l i t a t i ( r d . 3 3 + 3 5 )

Page 2: upb.ro · 2018-02-20 · Created Date: 9/10/2012 1:05:43 PM

5 . Con tu r i de d i spon ib i l i t a t i a l e T r r ( : i e i Cen t ra l -e6 . C h e l t u i e l i j - n a v a n s ( c t . 4 1 1 )^1

. TOTAL ACTIVE CURENTE ( rd .19+30+31+40+4 t+421

B . T O T A L A C T I V E ( r d . 1 5 + 4 5 )B. DATORII

DATORII NECURENTE-sume ce t rebuie p lat i te in t r -o per .>1 an1 . S u m e n e c u r e n t e d e p l a t a > 1 a n ( c t . 2 6 9 + 4 0 ! + 4 0 3 + 4 0 4 2 + 4 0 5 + 4 6 2 2

Da to r i i comerc ia le ( c t . 401 ,+403+4042+405+4622)2 . Imprumutu r i pe t e rmen l ung ( c t . 161 -2+L622+1 ,632+L642+L652+1661 ,3 . P r o v i z i o a n e ( c o n t 1 5 1 )

TOTAL DATORI I NECURENTE ( rd .52+54+55)DATORII CURENTE-sume ce t rebuie p lat i te in t r -o per . ( 1 an

1 . D a t o r i i c o m e r c i a l e , a v a n s u r i a l t e d e c o n t a r i ( c t . 4 0 1 + 4 0 3 + 4 0 4 1 + 4D a t o r i i c o m e r c i a l - e s i a v a n s u r i ( c t . 4 0 1 + 4 0 3 + 4 0 4 1 + 4 0 5 + 4 0 8 + 4 1 9 +A v a n s u r i p r i m i t e ( c t . 4 1 9 )

2 . D a t o r : i i c a t r e b u g e t e ( c t . 4 3 1 + 4 3 7 + 4 4 0 + 4 4 I + 4 4 2 3 + 4 4 4 + 4 4 6 + 4 4 8 I +D a t o r i i l - e i n s t i t . p u b l . c a t r e b u g e t e ( c t . 4 3 1 + 4 3 7 + 4 4 0 + 4 4 1 + 4 4 2 3 +C o n t r i b u t i i s o c i a l e ( c t . 4 3 1 + 4 3 7 )Sume datorate bugetu lu i d in Fondur i externe nerambursabi le

3. Dator i i d in operat iuni cu Fondur i externe nerambursabi l -ed i n c a r e : s u m e d a t o r a t e C o m i s i e i E u r o p e n e ( c t . 4 5 0 2 + 4 5 0 4 + 4 5 0 6 +

4. Imprumutur i pe termen scur t -sume ce t rebuie p lat i te < 1 an5 . fmprumutu r i pe t e rmen l ung -sume ce t rebu ie p la t . i n cu rsu l ex6 . Sa la r i i l e anga ja t i l o r ( c t . 421 -+423+426+4277+42 ' l . 3+428117 . A I t e d r e p t u r i c u v e n i t e a l t o r c a t e g . d e p e r s o a n e ( p e n s i i , i n d .

4 I4 24 5

4 65 05 1

5 35 45 55 85 v

6 06 16 1 . 1o z

6 36 3 . 1o q

6 56 67 01 1

7 27 3

\ 0t 4 2 9 4

4 2 0 2 0 6 7 ' 7 5

21,34286004z\

X4 5 0 3 6 8 6

3 5 9 4 300

4 5 0 3 6 8 6X

332049262 9 7 2 0 9 6 2

4 0 4 3 5 6928562r928562]-50524'16

nv

7 62923090U

085867 22

423565

05 6 6 1 5

464599846

?208^64\223XX'7 51_932

3 0 0 0 000

'7s\932

A

2 3 J . 7 6 , 0 0 1L 9 7 6 L 2 0 7

07 s 5 0 7 8 07 5 5 0 7 8 05 5 d 4 5 - 1 5

09 8 7 0 5 6 8 4

00U

9 6 9 6 3 8 68 6 3 4 6 8 3

Page 3: upb.ro · 2018-02-20 · Created Date: 9/10/2012 1:05:43 PM

p a g .

N r .rr l Denumirea indicator i lor

S o l d l - a :

Cod Inceput an Sfars i t per ioada

A

Pens i i , i ndemn iza t i i de soma j , bu rse ( cE .422+424+429)8 . Ven i t u r i i n avans ( cL . 4 ' 7 2 )9 . P r o v i z i o a n e ( c o n t 1 5 1 )

1 0 . T O T A L D A T O R I T C U R E N T E ( r d . 6 0 + 6 2 + 6 5 + 7 0 + 7 t + 7 2 + - t 3 + 7 4 + 7 5 )1 1 . T O T A L D A T O R I I ( r d . 5 8 + 7 8 )12. ACTIVE NETE:TOTAL ACTIVE-TOTAL DATORII :CAPITALURI PROPRIIC. CAPITALURI PROPRII

1 . Reze rve , f ondu r i ( c t . 1 -00+101+102+1-03+ l -04+ l -05+106+131+ l - 32+1332 . R e z u l - t a t u l r e p o r t a t ( c t . 1 1 7 - s o l d c r e d i t o r )3 . R e z u l - t a t u I r e p o r t a t ( c t . 1 1 7 - s o l d d e b i t o r )4 . Rezu t ta tu l pa t r imon ia . l - a l - exe rc i t i uLu i ( c t . 121 -so l -d c red i t o r5 . Rezu l t a tu l pa t r imon ia l a l exe rc l t j - u l u j - ( c t . 121 -so l_d deb i t o r6 . T O T A L C A P I T A L U R I P R O P R I I ( r d . 8 4 + 8 5 - 8 6 + 8 7 - 8 8 )

' 7 3 . 1 .

1 47 5t 6

I '

8 08 38 48 58 68 78 89 0

4 2 4 L 6 5

3 0 6 4 0 5 50

1 3 0 8 5 7 1 9 81 3 5 3 6 0 8 8 4

J-998925120x

L 6 2 9 7 9 0 8 0 1389061"042

00

L9926"723L9989251,20

8 6 2 8 1 0 54 3 4 5 8 4 5

0L 5 2 l 0 e p 7 e1 5 2 8 6 1 3 1 1

2055J7 9,912X

t664,24 '1 ,6963 8 3 7 8 1 8 8 1 _

07 7 5 0 3 3 5

0205s77 9912

i t u t i e i , Conducato::ul compart tu lu i

Page 4: upb.ro · 2018-02-20 · Created Date: 9/10/2012 1:05:43 PM

N I I C A d U Z

MINISTERUL EDUCATIEI . CERCETARI I S I T INERETULUI

CONTUL DE REZULTAT PATRTMONIAL SFARSITUL ANULUI,/2011UNIVERSITATEA POLITEHNICA BUCURESTI

- 1 e i n o i -

N T r

cr tDenumi-rea indi-catori lor Cod

rand

Ann 1 6 ^ a r l a n fy r v v v u v r r L

Ancurent

BA

I. VENITURI OPERATIONALE1 . V e n i t . u r i d i n i m p o z i t e , t a x e , c o n t r i b u t i i d e a s i g u r a r i s i a l t e2 . V e n i t u r i d i n a c t i v i t a t i e c o n o m i c e ( c t . 1 ' 7 0 + ' l 1 L + ] ' 1 2 + 1 ' 7 3 + 7 ' 7 4 + 1 73 . F i n a n t a r i , s u b v e n t i i , t r a n s f e r u r i , a l o c a t i i b u g e t . c u d e s t . s p e c .4 . A l t e v e n i t u r i o p e r a t i o n a l e ( c t . 7 1 4 + 7 1 9 + ' 1 2 1 + 1 2 2 + ' 1 B l )

TOTAL VENITURI OPERATIONALE ( rd .02+03+04+05)II , CHELTUIELI OPERATIONALE1 . S a l a r i i l e s i c o n t r i b u t i i l e s o c i a l e a f e r e n t e a n g a j a t i l o r ( c t .2 . subvent i i s i t rans ferur i (c t .610+6 ' : -1+6 '12+673+674+616+611+6 ' : '93 . S t o c u r i , c o n s u m a b i l e , l u c r a r i s i s e r v i c i i e x e c u t a t e d e t e r t i4 . C h e l t u i e l i d e c a p i t a l , a m o r t i z a r i s i p r o v i z i o a n e ( c t . 6 B 1 + 6 8 25 . A l t e c h e l t u i e l i o p e r a t i o n a l e ( c t . 6 3 5 + 6 5 4 + 6 5 8 )

TOTAL CHELTUIELI OPERATIONALE ( rd . O8+09+10+11+12)'1I. REZULTATUL DIN ACTIVITATEA OPERATIONAI,A

-EXCEDENT ( rd . 06- rd . 13)- D E F I C I T ( r d . 1 3 - r d . 0 6 )

IV. VENITURI FTNANCIARE (ct.1 63+7 64+1 65+1 66+T 61 +1 68+7 69+'t86)V. CHELTUIEI I FTNANCIARE (c t .663+664+665+666+661+668+669+686)VI. REZULTATUL DIN ACTTVITATEA FINANCIARA

-EXCEDENT ( rd . 17- rd . 1B )\ ! s . r v ! u . r , /

VI I . REZULTATUL DIN ACTIVITATEA CURENTA (Td.14+Td.19)-EXCEDENT ( rd . 15+20-16-21)- n F r T n T T l t A 1 C L a l - 1 ( - t n \

\ ! s . r v ' 1 t t J 1 v l

VI I I . VENITURI EXTRAORDINARE (Ct . 690+791)IX . CHELTUIELI EXTRAORDINARE (c t .690+691)

REZULTATUL DIN ACTIVITATEA EXTRAORDINARA-EXCEDENT (xd .25- rd .26)- n F r T a T T l v A ) A - r A ) q , \

\ ! s . - v L s . - J t

REZULTATUL PATRIMONIAL AL EXERCITIULUI-ExcEDENr (rd. 23+28-24-29)-DEFIcIT ( rd.24+29-23-281

0 10 20 30 40 50 60 10 80 91 01 17 21 31 41 5L 6I 71 8T 92 021,2 22 32 42 52 62 12 82 93 03 13 2

25595627 4849985

1 26394164 1 3 l

3 4 7 7 5 0 0 9 5

7820533523 1 0 7 2 9 8 5

r- 17 B 53 50s3 6 9 6 2 2 3 0

5 9 8 8 0 93 6 8 5 4 0 8 8 1

00

20'7 90 '7 862 3 6 6 6 5 21 5 0 2 5 8 9

08 6 4 0 6 3

000

799261 2300

00

07 9 9 2 6 1 2 3

34628025966'143LL072r0936

1 1 6 3 9 536'7p4\Q42 e-

LB4?51, ' t 34428444938 1 7 6 6 1 5 0q 1 n o 1 A A a

3 5 8 3 7 83 6qs0 8.198

06832844

02 2 0 5 2 0 9 Y728'7 7]-8

09L1 49L

00

7 7 5 0 3 3 5000

00

7 7 s 0 3 3 50

Conducatoru f ins t i tu t ie i , Conducatorul comparf inanc ia r -cor r

rnentul-ui