F2 Deviz Obiecte VIADUCTtttttttt

download F2 Deviz Obiecte VIADUCTtttttttt

of 22

  • date post

    15-Jan-2016
  • Category

    Documents

  • view

    29
  • download

    0

Embed Size (px)

description

rttry

Transcript of F2 Deviz Obiecte VIADUCTtttttttt

PasajEVALUARE ESTIMATIVA - FAZA S.F."CONSTRUCTIE VIADUCT ,IN MUNICIPIUL CLUJ-NAPOCA"VARIANTA 2"CONSTRUCTIE PASAJ SUBTERAN CALEA SURII MICI - KOGALNICEANU, IN MUN. SIBIU"26/04/2015Euro =4.4136leiNr.Denumirea lucrriiU.M.CantitatiPret unitarValoareValoareCantitaticrt.lei / UMleiEuroSF12345674OBIECT I - PASAJ SUBTERANA.TUNEL INCHIS - TRONSON IV - L=90 mlMontare echipamente forareech.1140,000.0140,00031,7201.04Sapatura in teren foarte tare - mecanizaremc865.05261198.451,850Sapatura in teren foarte tare - manualmc44940.017,9604,069468.95Captuseala exterioara din beton armat prefabricat L=6m0.0- Beton C30/37mc1,190460.0547,400124,0261,242.88- Armaturakg179,6434.5808,394183,160187,626.33- Cofrajemp6,28735.0220,04549,8566,566.391,400- Montaj elemente prefabricate pentru captuseala exterioarabuc629150.094,35021,377656.95Hidroizolatie performanta protectie tunelmp2,847375.01,067,625241,8942,973.52Captuseala interioara din beton armat torcretat0.0- Beton C35/45 - in torcretmc988650.0642,200145,5051,031.91- Armaturakg143,7144.5646,713146,527150,100.65- Umpluturamc1,61855.088,99020,1631,689.90Injectari in teren cu mortar de cimentmc3,812290.01,105,480250,4713,981.41Tavan protectie in tunelmp1,541685.01,055,585239,1661,609.48Tuburi de aerisire - aer curatml512150.076,80017,401534.75Tuburi de aerisire - aer contaminatml255150.038,2508,666266.33Puncte de ventilatiebuc25,500.011,0002,4922.09Iluminat tunelbuc521,250.065,00014,72754.31Pompe de apa + Camine vizitare + Puturi de colectare apabuc213,700.027,4006,2082.09Senzori de fumbuc43,200.012,8002,9004.18Supraveghere videobuc46,500.026,0005,8914.18TOTAL6,692,5181,516,3400.0B.AMENAJARE CALE ( pasaj + tunel) L=392ml ; B=8,6m0.0Strat de nisip - 15cmmc73165.047,51510,765.59763.49Hidroizolatie performanta protectiemp4,752375.01,782,000403,7524,963.18Strat de balast - 30 cmmc1,42555.078,37517,7581,488.33Beton rutier BcR4,5 - 25 cmmc1,148700.0803,600182,0741,199.02Armatura in beton rutierkg182,7774.5822,497186,355190,899.61Rigola carosabila din beton armat cu capac metalicml564550.0310,20070,283589.06Dren longitudinal sub rigolaml564340.0191,76043,448589.06TOTAL4,035,947914,4340.0C.RAMPE SI TUNEL IN SAPATURA DESCHISA - TRONSON II+III - L=302ml0.0Sapatura in teren foarte taremc16,92065.01,099,800249,18417,671.92Sprijinirimp2,50650.0125,30028,3902,617.37Piloti forati din b.a. - 1208 buc ; L=12ml/buc ; d=500mmml15,144380.05,754,7201,303,86115,817.00Beton C25/30 - in piloti ; d=500mm - cu pompa de betonmc2,976550.01,636,800370,8543,108.25Armatura - in pilotikg575,4864.52,589,687586,752601,060.60Montare carcase de armatura in pilotikg575,4862.01,150,972260,779601,060.60Beton C35/45 - in grinda ancoraj - 2 x 302x90x75mc426525.0223,65050,673444.93Armatura - in grinda ancorajkg81,9884.5368,94683,59385,631.55Cofraje - la grinda ancorajmp1,51435.052,99012,0061,581.28Beton C35/45 - in cap pilot + zid protectiemc296525.0155,40035,209309.15Armatura - in cap pilot+zid protectiekg47,5224.5213,84948,45249,633.88Cofraje - la cap pilot+zid protectiemp1,36835.047,88010,8481,428.79Ancoraje post-tensionate L=14mbuc2133,750.0798,750180,975222.47Beton C35/45 - in banchete dale pe cap pilotimc401525.0210,52547,699418.82Armatura - in banchete dalekg53,4754.5240,63854,52255,851.43Cofraje - banchete dalemp86935.030,4156,891907.62Dala din grinzi prefabricate cu suprabetonare0.0- Grinzi cu corzi aderente L=10,0 m ; h=52cmbuc2714,250.01,151,750260,955283.04- Beton C35/45 - in suprabetonaremc428525.0224,70050,911447.02- Armatura - in suprabetonarekg76,2444.5343,09877,73779,632.28- Cofraje - la suprabetonaremp24035.08,4001,903250.67- Hidroizolatie performanta pe dale si verticalmp5,612375.02,104,500476,8225,861.40- Beton C35/45 - protectie hidroizolatiemc198525.0103,95023,552206.80- Plasa sudata 10x10-100x100kg55,1464.5248,15756,22657,596.69Camasuiala piloti814850.17- Beton C35/45 - in camasuiala pilotimc814525.0427,35096,826850.17- Armatura - in camasuialakg108,6214.5488,795110,747113,448.12- Cofraje - la camasuielimp2,71535.095,02521,5302,835.65TOTAL19,896,0464,507,8950.0D.RAMPE CU ZID SPRIJIN - TRONSON I - L=180ml0.0Sapatura in teren foarte taremc3,13365.0203,64546,1403,272.23Sprijinirimp41750.020,8504,724435.53Zid de sprijin din beton + parapet din beton0.00.0- Beton C35/45 - in zid sprijinmc225525.0118,12526,764235.00- Beton C35/45 - in parapetmc55525.028,8756,54257.44- Armatura - in zid sprijinkg64,7554.5291,39866,02367,632.71- Cofraje - la zid sprijin si parapetmp1,21135.042,3859,6031,264.82- Dren in spatele zidului de sprijinml188275.051,70011,714196.35- Dren din anrocamentemc250170.042,5009,629261.11- Umpluturamc1,04455.057,42013,0101,090.40- Hidroizolatie performanta protectiemp397375.0148,87533,731414.64TOTAL1,005,773227,8800.0TOTAL OBIECT I - PASAJ SUBTERAN31,630,2837,166,5490.0OBIECT II - AMENAJARE DRUM SI INTERSECTII IN ZONA PODULUI0.0A.AMENAJARE INTERSECTIE STRADA CASTORULUI-STRADA TURNISORULUI-CALEA SURII MICI0.0Carosabil0.0Desfacere borduriml1887.51,410319196.35180Sapatura in teren taremc23320.04,6601,056243.35223Frezare suprafata asfalticamp1,2324.55,5441,2561,286.751,180Decapare suprafata asfalticamp3344.51,503341348.84320Taiere asfaltml1469.01,314298152.49140Strat balastmc13555.07,4251,682141.00130Strat piatra spartamc43200.08,6001,94944.9142Curatare suprafatamp4,0471.56,0711,3754,226.853,875Amorsare suprafata cu emulsie bituminoasamp4,0471.24,8561,1004,226.853,875Strat de baza din AB2 - 6 cmto64300.019,2004,35066.8461Strat de legatura din BAD25 - 6 cmto234330.077,22017,496244.40224Strat de uzura din BA16 - 4 cmto163350.057,05012,926170.24156Borduri mari 20x25cmml21945.09,8552,233228.73210Beton C8/10 - fundatii bordurimc11300.03,30074811.4911Aducere la cota caminebuc530.0150345.225Aducere la cota guri scurgerebuc1025.02505710.4410Guri scurgere noibuc4675.02,7006124.184Racord guri scurgere la canalizare existentaml42500.021,0004,75843.8740Marcaj rutier longitudinalkm0.302,500.07501700.310.30Marcaj rutier transversalmp6320.01,26028565.8060Indicatoare de circulatiebuc15450.06,7501,52915.6714Semnalizare rutiera pe durata lucrariipct21,250.02,5005662.092Trotuare0.00.0Sapatura in teren taremc5220.01,04023654.3150Spargere betoanemc1098.098022210.4410Decapare suprafata asfalticamp1674.5752170174.42160Strat balastmc2655.01,43032427.1625Strat de balast stabilizat cu cimentmc26180.04,6801,06027.1625Curatare suprafatamp4951.5743168517.00474Amorsare suprafata cu emulsie bituminoasamp4951.2594135517.00474Preluare denivelari cu BA16 - 3cmto12350.04,20095212.5312Strat de uzura din BA8 - 4 cmto31360.011,1602,52932.3830Borduri mici - 10x15cmml20925.05,2251,184218.29200Beton C8/10 - fundatii bordurimc6300.01,8004086.276Amenajare zona verde + inierbaremp25610.02,560580267.38245Taluzare terenmp2562.5640145267.38245TOTAL INTERSECTIE279,17163,2520.0B.AMENAJARE INTERSECTIE STRADA MAGHERANULUI-CALEA SURII MICI0.0Carosabil0.0Desfacere borduriml847.563014387.7380Sapatura in teren taremc15120.03,020684157.71145Frezare suprafata asfalticamp4964.52,232506518.04475Decapare suprafata asfalticamp1464.5657149152.49140Taiere asfaltml1049.0936212108.62100Strat balastmc9055.04,9501,12294.0086Strat piatra spartamc34200.06,8001,54135.5133Curatare suprafatamp1,6131.52,4205481,684.681,545Amorsare suprafata cu emulsie bituminoasamp1,6131.21,9364391,684.681,545Strat de baza din AB2 - 6 cmto48300.014,4003,26350.1346Strat de legatura din BAD25 - 6 cmto104330.034,3207,776108.62100Strat de uzura din BA16 - 4 cmto54350.018,9004,28256.4052Borduri mari 20x25cmml10445.04,6801,060108.62100Beton C8/10 - fundatii bordurimc6300.01,8004086.276Aducere la cota caminebuc530.0150345.225Guri scurgere noibuc4675.02,7006124.184Racord guri scurgere la canalizare existentaml21500.010,5002,37921.9320Marcaj rutier longitudinalkm0.302,500.07501700.310.30Marcaj rutier transversalmp6820.01,36030871.0265Indicatoare de circulatiebuc18450.08,1001,83518.8017Semnalizare rutiera pe durata lucrariipct21,250.02,5005662.092Trotuare0.0Sapatura in teren taremc1220.02405412.5311Spargere betoanemc498.0392894.184Decapare suprafata asfalticamp214.5952121.9320Strat balastmc555.0275625.225Strat de balast stabilizat cu cimentmc5180.09002045.225Curatare suprafatamp2611.539289272.60250Amorsare suprafata cu emulsie bituminoasamp2611.231371272.60250Preluare denivelari cu BA16 - 3cmto8350.02,8006348.368Strat de uzura din BA8 - 4 cmto15360.05,4001,22315.6714Borduri mici - 10x15cmml11325.02,825640118.02108Beton C8/10 - fundatii bordurimc3300.09002043.133Amenajare zona verde + inierbaremp11710.01,170265122.20112Taluzare terenmp1172.529366122.20112TOTAL INTERSECTIE139,73431,6600.0C.AMENAJARE INTERSECTIE STRADA CARAMIDARIEI-CALEA SURII MICI0.0Carosabil0.0Desfacere borduriml5377.54,028913560.86343515Sapatura in teren taremc57420.011,4802,601599.51334501Frezare suprafata asfalticamp1,7764.57,9921,8111,854.931,0851628Decapare suprafata asfalticamp4704.52,115479490.89300450Taiere asfaltml5379.04,8331,095560.86343515Strat balastmc28255.015,5103,514294.53180270Strat piatra spartamc94200.018,8004,26098.185786Curatare suprafatamp6,4751.59,7132,2016,762.754,1306195Amorsare suprafata cu emulsie bituminoasamp6,4751.27,7701,7606,762.754,1306195Strat de baza din AB2 - 6 cmto73300.021,9004,96276.244466Strat de legatura din BAD25 - 6 cmto418330.0137,94031,253436.58265398Strat de uzura din BA16 - 4 cmto266350.093,10021,094277.82170255Borduri mari 20x25cmml70045.031,5007,137731.11445668Beton C8/10 - fundatii bordurimc36300.010,8002,44737.602335Aducere la cota caminebuc1330.03908813.58812Aducere la cota guri scurgerebuc325.075173.1323Guri scurgere noibuc9675.06,0751,3769.4069Racord guri scurgere la canalizare existentaml47500.023,5005,32449.093045Marcaj rutier longitudinalkm0.452,500.01,1252550.470.300.5Marcaj rutier transversalmp3120.062014032.382030Indicatoare de circulatiebuc24450.010,8002,44725.071523Semnalizare rutiera pe durata lucrariipct21,250.02,5005662.0923Trotuare0.00Umplutura de pamantmc9418.01,69238398.185583Spargere betoanemc15798.015,3863,486163.9886129Decapare suprafata asfalticamp2194